Highlights

[LAMBO] YoY Annualized Quarter Result on 2014-12-31 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Dec-2014  [#2]
Profit Trend QoQ -     -407.69%    YoY -     71.05%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 75,982 0 920 1,782 1,382 964 1,498 104.15%
  YoY % 0.00% 0.00% -48.37% 28.94% 43.36% -35.65% -
  Horiz. % 5,072.23% 0.00% 61.42% 118.96% 92.26% 64.35% 100.00%
PBT 24,336 0 -308 -264 -912 -1,280 -1,636 -
  YoY % 0.00% 0.00% -16.67% 71.05% 28.75% 21.76% -
  Horiz. % -1,487.53% -0.00% 18.83% 16.14% 55.75% 78.24% 100.00%
Tax -6,128 0 0 0 0 0 -302 72.84%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2,029.14% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
NP 18,208 0 -308 -264 -912 -1,280 -1,938 -
  YoY % 0.00% 0.00% -16.67% 71.05% 28.75% 33.95% -
  Horiz. % -939.53% -0.00% 15.89% 13.62% 47.06% 66.05% 100.00%
NP to SH 18,208 0 -308 -264 -912 -1,274 -1,806 -
  YoY % 0.00% 0.00% -16.67% 71.05% 28.41% 29.46% -
  Horiz. % -1,008.19% -0.00% 17.05% 14.62% 50.50% 70.54% 100.00%
Tax Rate 25.18 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 57,774 0 1,228 2,046 2,294 2,244 3,436 67.03%
  YoY % 0.00% 0.00% -39.98% -10.81% 2.23% -34.69% -
  Horiz. % 1,681.43% 0.00% 35.74% 59.55% 66.76% 65.31% 100.00%
Net Worth 93,128 6,799 6,137 5,940 5,307 5,573 745 140.49%
  YoY % 1,269.57% 10.78% 3.33% 11.91% -4.77% 647.47% -
  Horiz. % 12,488.98% 911.89% 823.14% 796.59% 711.81% 747.47% 100.00%
Dividend
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 93,128 6,799 6,137 5,940 5,307 5,573 745 140.49%
  YoY % 1,269.57% 10.78% 3.33% 11.91% -4.77% 647.47% -
  Horiz. % 12,488.98% 911.89% 823.14% 796.59% 711.81% 747.47% 100.00%
NOSH 835,229 395,336 219,999 188,571 182,400 159,249 15,731 105.86%
  YoY % 111.27% 79.70% 16.67% 3.38% 14.54% 912.29% -
  Horiz. % 5,309.21% 2,512.99% 1,398.45% 1,198.67% 1,159.44% 1,012.29% 100.00%
Ratio Analysis
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 23.96 % - % -33.48 % -14.81 % -65.99 % -132.78 % -129.37 % -
  YoY % 0.00% 0.00% -126.06% 77.56% 50.30% -2.64% -
  Horiz. % -18.52% 0.00% 25.88% 11.45% 51.01% 102.64% 100.00%
ROE 19.55 % - % -5.02 % -4.44 % -17.18 % -22.86 % -242.19 % -
  YoY % 0.00% 0.00% -13.06% 74.16% 24.85% 90.56% -
  Horiz. % -8.07% 0.00% 2.07% 1.83% 7.09% 9.44% 100.00%
Per Share
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 9.10 - 0.42 0.95 0.76 0.61 9.52 -0.82%
  YoY % 0.00% 0.00% -55.79% 25.00% 24.59% -93.59% -
  Horiz. % 95.59% 0.00% 4.41% 9.98% 7.98% 6.41% 100.00%
EPS 2.18 0.00 -0.14 -0.14 -0.50 -0.80 -11.48 -
  YoY % 0.00% 0.00% 0.00% 72.00% 37.50% 93.03% -
  Horiz. % -18.99% -0.00% 1.22% 1.22% 4.36% 6.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1115 0.0172 0.0279 0.0315 0.0291 0.0350 0.0474 16.82%
  YoY % 548.26% -38.35% -11.43% 8.25% -16.86% -26.16% -
  Horiz. % 235.23% 36.29% 58.86% 66.46% 61.39% 73.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,893,380
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.55 - 0.02 0.04 0.03 0.02 0.03 104.84%
  YoY % 0.00% 0.00% -50.00% 33.33% 50.00% -33.33% -
  Horiz. % 5,166.67% 0.00% 66.67% 133.33% 100.00% 66.67% 100.00%
EPS 0.37 0.00 -0.01 -0.01 -0.02 -0.03 -0.04 -
  YoY % 0.00% 0.00% 0.00% 50.00% 33.33% 25.00% -
  Horiz. % -925.00% -0.00% 25.00% 25.00% 50.00% 75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0190 0.0014 0.0013 0.0012 0.0011 0.0011 0.0002 128.82%
  YoY % 1,257.14% 7.69% 8.33% 9.09% 0.00% 450.00% -
  Horiz. % 9,500.00% 700.00% 650.00% 600.00% 550.00% 550.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.8200 0.1800 0.1800 0.1300 0.1050 0.0900 0.0800 -
P/RPS 9.01 0.00 43.04 13.76 13.86 14.87 0.84 53.92%
  YoY % 0.00% 0.00% 212.79% -0.72% -6.79% 1,670.24% -
  Horiz. % 1,072.62% 0.00% 5,123.81% 1,638.10% 1,650.00% 1,770.24% 100.00%
P/EPS 37.61 0.00 -128.57 -92.86 -21.00 -11.25 -0.70 -
  YoY % 0.00% 0.00% -38.46% -342.19% -86.67% -1,507.14% -
  Horiz. % -5,372.86% -0.00% 18,367.14% 13,265.71% 3,000.00% 1,607.14% 100.00%
EY 2.66 0.00 -0.78 -1.08 -4.76 -8.89 -143.50 -
  YoY % 0.00% 0.00% 27.78% 77.31% 46.46% 93.80% -
  Horiz. % -1.85% -0.00% 0.54% 0.75% 3.32% 6.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.35 10.47 6.45 4.13 3.61 2.57 1.69 30.63%
  YoY % -29.80% 62.33% 56.17% 14.40% 40.47% 52.07% -
  Horiz. % 434.91% 619.53% 381.66% 244.38% 213.61% 152.07% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/17 30/08/16 26/02/16 27/02/15 27/02/14 27/02/13 27/02/12 -
Price 0.8350 0.2300 0.2150 0.1400 0.1200 0.0900 0.1000 -
P/RPS 9.18 0.00 51.41 14.81 15.84 14.87 1.05 48.31%
  YoY % 0.00% 0.00% 247.13% -6.50% 6.52% 1,316.19% -
  Horiz. % 874.29% 0.00% 4,896.19% 1,410.48% 1,508.57% 1,416.19% 100.00%
P/EPS 38.30 0.00 -153.57 -100.00 -24.00 -11.25 -0.87 -
  YoY % 0.00% 0.00% -53.57% -316.67% -113.33% -1,193.10% -
  Horiz. % -4,402.30% -0.00% 17,651.72% 11,494.25% 2,758.62% 1,293.10% 100.00%
EY 2.61 0.00 -0.65 -1.00 -4.17 -8.89 -114.80 -
  YoY % 0.00% 0.00% 35.00% 76.02% 53.09% 92.26% -
  Horiz. % -2.27% -0.00% 0.57% 0.87% 3.63% 7.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.49 13.37 7.71 4.44 4.12 2.57 2.11 25.90%
  YoY % -43.98% 73.41% 73.65% 7.77% 60.31% 21.80% -
  Horiz. % 354.98% 633.65% 365.40% 210.43% 195.26% 121.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

442  660  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.375+0.025 
 DNEX 0.72+0.005 
 XOX 0.090.00 
 GFM-WC 0.075+0.035 
 SIGN-WA 0.10+0.03 
 MPAY 0.23-0.035 
 PUNCAK 0.475+0.09 
 MSM 0.98+0.125 
 MTRONIC 0.08-0.005 
 ITRONIC 0.48+0.095 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS