Highlights

[LAMBO] YoY Annualized Quarter Result on 2014-03-31 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-May-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 31-Mar-2014  [#3]
Profit Trend QoQ -     -50.44%    YoY -     18.72%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 80,001 0 1,605 1,106 1,020 1,184 2,445 70.92%
  YoY % 0.00% 0.00% 45.06% 8.50% -13.85% -51.58% -
  Horiz. % 3,271.59% 0.00% 65.65% 45.26% 41.71% 48.42% 100.00%
PBT 25,172 0 -380 -1,372 -1,693 -1,752 -1,158 -
  YoY % 0.00% 0.00% 72.30% 18.98% 3.35% -51.21% -
  Horiz. % -2,172.50% -0.00% 32.80% 118.41% 146.15% 151.21% 100.00%
Tax -6,346 0 0 0 0 -194 5 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -3,750.22% -
  Horiz. % -119,007.45% 0.00% 0.00% 0.00% 0.00% -3,650.22% 100.00%
NP 18,825 0 -380 -1,372 -1,693 -1,946 -1,153 -
  YoY % 0.00% 0.00% 72.30% 18.98% 13.01% -68.79% -
  Horiz. % -1,632.25% -0.00% 32.95% 118.96% 146.82% 168.79% 100.00%
NP to SH 18,825 0 -380 -1,372 -1,688 -1,852 -1,098 -
  YoY % 0.00% 0.00% 72.30% 18.72% 8.86% -68.57% -
  Horiz. % -1,713.47% -0.00% 34.59% 124.88% 153.64% 168.57% 100.00%
Tax Rate 25.21 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 61,176 0 1,985 2,478 2,713 3,130 3,598 54.56%
  YoY % 0.00% 0.00% -19.90% -8.65% -13.33% -13.00% -
  Horiz. % 1,699.96% 0.00% 55.17% 68.88% 75.40% 87.00% 100.00%
Net Worth 97,669 54,165 6,752 4,740 6,763 6,929 8,560 45.37%
  YoY % 80.32% 702.18% 42.43% -29.91% -2.39% -19.05% -
  Horiz. % 1,140.94% 632.75% 78.88% 55.38% 79.01% 80.95% 100.00%
Dividend
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 97,669 54,165 6,752 4,740 6,763 6,929 8,560 45.37%
  YoY % 80.32% 702.18% 42.43% -29.91% -2.39% -19.05% -
  Horiz. % 1,140.94% 632.75% 78.88% 55.38% 79.01% 80.95% 100.00%
NOSH 832,649 445,809 219,230 183,749 173,424 156,067 152,592 29.79%
  YoY % 86.77% 103.35% 19.31% 5.95% 11.12% 2.28% -
  Horiz. % 545.67% 292.16% 143.67% 120.42% 113.65% 102.28% 100.00%
Ratio Analysis
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 23.53 % - % -23.67 % -123.98 % -166.01 % -164.41 % -47.16 % -
  YoY % 0.00% 0.00% 80.91% 25.32% -0.97% -248.62% -
  Horiz. % -49.89% 0.00% 50.19% 262.89% 352.01% 348.62% 100.00%
ROE 19.27 % - % -5.63 % -28.94 % -24.96 % -26.73 % -12.83 % -
  YoY % 0.00% 0.00% 80.55% -15.95% 6.62% -108.34% -
  Horiz. % -150.19% 0.00% 43.88% 225.57% 194.54% 208.34% 100.00%
Per Share
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 9.61 - 0.73 0.60 0.59 0.76 1.60 31.72%
  YoY % 0.00% 0.00% 21.67% 1.69% -22.37% -52.50% -
  Horiz. % 600.62% 0.00% 45.62% 37.50% 36.87% 47.50% 100.00%
EPS 2.27 0.00 -0.17 -0.75 -0.97 -1.19 -0.72 -
  YoY % 0.00% 0.00% 77.33% 22.68% 18.49% -65.28% -
  Horiz. % -315.28% -0.00% 23.61% 104.17% 134.72% 165.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1173 0.1215 0.0308 0.0258 0.0390 0.0444 0.0561 12.00%
  YoY % -3.46% 294.48% 19.38% -33.85% -12.16% -20.86% -
  Horiz. % 209.09% 216.58% 54.90% 45.99% 69.52% 79.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,893,380
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 1.63 - 0.03 0.02 0.02 0.02 0.05 70.83%
  YoY % 0.00% 0.00% 50.00% 0.00% 0.00% -60.00% -
  Horiz. % 3,260.00% 0.00% 60.00% 40.00% 40.00% 40.00% 100.00%
EPS 0.38 0.00 -0.01 -0.03 -0.03 -0.04 -0.02 -
  YoY % 0.00% 0.00% 66.67% 0.00% 25.00% -100.00% -
  Horiz. % -1,900.00% -0.00% 50.00% 150.00% 150.00% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0200 0.0111 0.0014 0.0010 0.0014 0.0014 0.0017 46.06%
  YoY % 80.18% 692.86% 40.00% -28.57% 0.00% -17.65% -
  Horiz. % 1,176.47% 652.94% 82.35% 58.82% 82.35% 82.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.6850 0.1900 0.1600 0.1500 0.1000 0.1000 0.0900 -
P/RPS 7.13 0.00 21.85 24.91 17.00 13.18 5.62 3.73%
  YoY % 0.00% 0.00% -12.28% 46.53% 28.98% 134.52% -
  Horiz. % 126.87% 0.00% 388.79% 443.24% 302.49% 234.52% 100.00%
P/EPS 30.30 0.00 -92.31 -20.09 -10.27 -8.43 -12.50 -
  YoY % 0.00% 0.00% -359.48% -95.62% -21.83% 32.56% -
  Horiz. % -242.40% -0.00% 738.48% 160.72% 82.16% 67.44% 100.00%
EY 3.30 0.00 -1.08 -4.98 -9.73 -11.87 -8.00 -
  YoY % 0.00% 0.00% 78.31% 48.82% 18.03% -48.38% -
  Horiz. % -41.25% -0.00% 13.50% 62.25% 121.62% 148.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.84 1.56 5.19 5.81 2.56 2.25 1.60 22.02%
  YoY % 274.36% -69.94% -10.67% 126.95% 13.78% 40.62% -
  Horiz. % 365.00% 97.50% 324.38% 363.12% 160.00% 140.62% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/11/17 22/11/16 01/06/15 30/05/14 28/05/13 29/05/12 31/05/11 -
Price 0.6000 0.2800 0.1800 0.1600 0.0900 0.0900 0.0900 -
P/RPS 6.24 0.00 24.58 26.57 15.30 11.86 5.62 1.62%
  YoY % 0.00% 0.00% -7.49% 73.66% 29.01% 111.03% -
  Horiz. % 111.03% 0.00% 437.37% 472.78% 272.24% 211.03% 100.00%
P/EPS 26.54 0.00 -103.85 -21.43 -9.25 -7.58 -12.50 -
  YoY % 0.00% 0.00% -384.60% -131.68% -22.03% 39.36% -
  Horiz. % -212.32% -0.00% 830.80% 171.44% 74.00% 60.64% 100.00%
EY 3.77 0.00 -0.96 -4.67 -10.81 -13.19 -8.00 -
  YoY % 0.00% 0.00% 79.44% 56.80% 18.04% -64.87% -
  Horiz. % -47.12% -0.00% 12.00% 58.38% 135.12% 164.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.12 2.30 5.84 6.20 2.31 2.03 1.60 19.57%
  YoY % 122.61% -60.62% -5.81% 168.40% 13.79% 26.87% -
  Horiz. % 320.00% 143.75% 365.00% 387.50% 144.37% 126.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

442  660  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.375+0.025 
 DNEX 0.72+0.005 
 XOX 0.090.00 
 GFM-WC 0.075+0.035 
 SIGN-WA 0.10+0.03 
 MPAY 0.23-0.035 
 PUNCAK 0.475+0.09 
 MSM 0.98+0.125 
 MTRONIC 0.08-0.005 
 ITRONIC 0.48+0.095 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Monday Limit Up Lah! RM3.8B Project Win!!! VIVOCOM RETAIL POWER RALLY GO GO GO!!!!
2. Stock Pick Year 2021 - 26 Feb Result Stock Pick Contest Year 2021
3. Vivocom March Super Bull Run !!! Covid Trader
4. TOPGLOV applies for dual primary listing on Hong Kong bourse gloveharicut
5. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
6. Vivocom March SuperBull Run !!! Covid Trader
7. Purchased Top Glove - felicity Good Articles to Share
8. Vivocom 3月超强牛市!!! VIVOCOM RETAIL POWER RALLY GO GO GO!!!!
PARTNERS & BROKERS