Highlights

[LAMBO] YoY Annualized Quarter Result on 2019-03-31 [#0]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
31-Mar-2019
Profit Trend QoQ -     -9.22%    YoY -     -9.51%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Revenue 64,786 54,920 69,010 102,556 0 92,476 0 -
  YoY % 17.96% -20.42% -32.71% 0.00% 0.00% 0.00% -
  Horiz. % 70.06% 59.39% 74.63% 110.90% 0.00% 100.00% -
PBT 10,988 12,516 16,161 21,680 0 23,039 0 -
  YoY % -12.21% -22.55% -25.45% 0.00% 0.00% 0.00% -
  Horiz. % 47.69% 54.33% 70.15% 94.10% 0.00% 100.00% -
Tax -4,827 -4,287 -5,175 -6,428 0 -6,276 0 -
  YoY % -12.58% 17.16% 19.49% 0.00% 0.00% 0.00% -
  Horiz. % 76.91% 68.31% 82.46% 102.42% -0.00% 100.00% -
NP 6,161 8,229 10,986 15,252 0 16,763 0 -
  YoY % -25.13% -25.10% -27.97% 0.00% 0.00% 0.00% -
  Horiz. % 36.75% 49.09% 65.54% 90.99% 0.00% 100.00% -
NP to SH 6,190 8,250 11,010 15,264 0 16,814 0 -
  YoY % -24.98% -25.06% -27.87% 0.00% 0.00% 0.00% -
  Horiz. % 36.81% 49.07% 65.48% 90.78% 0.00% 100.00% -
Tax Rate 43.93 % 34.25 % 32.02 % 29.65 % - % 27.24 % - % -
  YoY % 28.26% 6.96% 7.99% 0.00% 0.00% 0.00% -
  Horiz. % 161.27% 125.73% 117.55% 108.85% 0.00% 100.00% -
Total Cost 58,625 46,691 58,024 87,304 0 75,713 0 -
  YoY % 25.56% -19.53% -33.54% 0.00% 0.00% 0.00% -
  Horiz. % 77.43% 61.67% 76.64% 115.31% 0.00% 100.00% -
Net Worth 129,043 126,721 122,929 120,694 115,237 114,594 0 -
  YoY % 1.83% 3.08% 1.85% 4.74% 0.56% 0.00% -
  Horiz. % 112.61% 110.58% 107.27% 105.32% 100.56% 100.00% -
Dividend
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Net Worth 129,043 126,721 122,929 120,694 115,237 114,594 0 -
  YoY % 1.83% 3.08% 1.85% 4.74% 0.56% 0.00% -
  Horiz. % 112.61% 110.58% 107.27% 105.32% 100.56% 100.00% -
NOSH 2,108,549 2,101,510 2,101,358 2,099,039 2,099,039 1,869,404 213,559 63.26%
  YoY % 0.33% 0.01% 0.11% 0.00% 12.28% 775.36% -
  Horiz. % 987.34% 984.04% 983.97% 982.88% 982.88% 875.36% 100.00%
Ratio Analysis
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
NP Margin 9.51 % 14.98 % 15.92 % 14.87 % - % 18.13 % - % -
  YoY % -36.52% -5.90% 7.06% 0.00% 0.00% 0.00% -
  Horiz. % 52.45% 82.63% 87.81% 82.02% 0.00% 100.00% -
ROE 4.80 % 6.51 % 8.96 % 12.65 % - % 14.67 % - % -
  YoY % -26.27% -27.34% -29.17% 0.00% 0.00% 0.00% -
  Horiz. % 32.72% 44.38% 61.08% 86.23% 0.00% 100.00% -
Per Share
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 3.07 2.61 3.28 4.89 - 4.95 - -
  YoY % 17.62% -20.43% -32.92% 0.00% 0.00% 0.00% -
  Horiz. % 62.02% 52.73% 66.26% 98.79% 0.00% 100.00% -
EPS 0.29 0.39 0.52 0.72 0.00 0.90 0.00 -
  YoY % -25.64% -25.00% -27.78% 0.00% 0.00% 0.00% -
  Horiz. % 32.22% 43.33% 57.78% 80.00% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0612 0.0603 0.0585 0.0575 0.0549 0.0613 0.0000 -
  YoY % 1.49% 3.08% 1.74% 4.74% -10.44% 0.00% -
  Horiz. % 99.84% 98.37% 95.43% 93.80% 89.56% 100.00% -
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 1.30 1.10 1.38 2.06 - 1.85 - -
  YoY % 18.18% -20.29% -33.01% 0.00% 0.00% 0.00% -
  Horiz. % 70.27% 59.46% 74.59% 111.35% 0.00% 100.00% -
EPS 0.12 0.17 0.22 0.31 0.00 0.34 0.00 -
  YoY % -29.41% -22.73% -29.03% 0.00% 0.00% 0.00% -
  Horiz. % 35.29% 50.00% 64.71% 91.18% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0259 0.0254 0.0246 0.0242 0.0231 0.0230 0.0000 -
  YoY % 1.97% 3.25% 1.65% 4.76% 0.43% 0.00% -
  Horiz. % 112.61% 110.43% 106.96% 105.22% 100.43% 100.00% -
Price Multiplier on Financial Quarter End Date
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 29/05/20 31/03/20 31/12/19 29/03/19 31/05/19 31/12/18 30/09/15 -
Price 0.0250 0.0100 0.0400 0.1500 0.0600 0.1200 0.2200 -
P/RPS 0.81 0.38 1.22 3.07 0.00 2.43 0.00 -
  YoY % 113.16% -68.85% -60.26% 0.00% 0.00% 0.00% -
  Horiz. % 33.33% 15.64% 50.21% 126.34% 0.00% 100.00% -
P/EPS 8.52 2.55 7.63 20.63 0.00 13.34 0.00 -
  YoY % 234.12% -66.58% -63.02% 0.00% 0.00% 0.00% -
  Horiz. % 63.87% 19.12% 57.20% 154.65% 0.00% 100.00% -
EY 11.74 39.26 13.10 4.85 0.00 7.50 0.00 -
  YoY % -70.10% 199.69% 170.10% 0.00% 0.00% 0.00% -
  Horiz. % 156.53% 523.47% 174.67% 64.67% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.17 0.68 2.61 1.09 1.96 0.00 -
  YoY % 141.18% -75.00% -73.95% 139.45% -44.39% 0.00% -
  Horiz. % 20.92% 8.67% 34.69% 133.16% 55.61% 100.00% -
Price Multiplier on Announcement Date
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 30/07/20 26/06/20 28/02/20 30/05/19 - 28/02/19 20/11/15 -
Price 0.0500 0.0200 0.0300 0.0600 0.0000 0.1350 0.5200 -
P/RPS 1.63 0.77 0.91 1.23 0.00 2.73 0.00 -
  YoY % 111.69% -15.38% -26.02% 0.00% 0.00% 0.00% -
  Horiz. % 59.71% 28.21% 33.33% 45.05% 0.00% 100.00% -
P/EPS 17.03 5.09 5.73 8.25 0.00 15.01 0.00 -
  YoY % 234.58% -11.17% -30.55% 0.00% 0.00% 0.00% -
  Horiz. % 113.46% 33.91% 38.17% 54.96% 0.00% 100.00% -
EY 5.87 19.63 17.47 12.12 0.00 6.66 0.00 -
  YoY % -70.10% 12.36% 44.14% 0.00% 0.00% 0.00% -
  Horiz. % 88.14% 294.74% 262.31% 181.98% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.33 0.51 1.04 0.00 2.20 0.00 -
  YoY % 148.48% -35.29% -50.96% 0.00% 0.00% 0.00% -
  Horiz. % 37.27% 15.00% 23.18% 47.27% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

302  454  592  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.26+0.005 
 FOCUS-PA 0.020.00 
 LKL 0.405+0.03 
 HIAPTEK 0.52+0.01 
 DAYA 0.02+0.005 
 PA 0.55+0.04 
 LIONIND 0.85-0.03 
 UCREST 0.26+0.005 
 FOCUS 0.465-0.035 
 DIGI-C45 0.09-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
3. AWC(7579) - king of Facility Management The Huat Project
4. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
5. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
6. A hidden gem with huge upside This stock is going to the moon! >300% return
7. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
8. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
PARTNERS & BROKERS