Highlights

[MQTECH] YoY Annualized Quarter Result on 2018-06-30 [#2]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 24-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -615.56%    YoY -     1.56%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 11,724 25,464 29,268 15,434 18,276 10,536 28,608 -13.81%
  YoY % -53.96% -13.00% 89.63% -15.55% 73.46% -63.17% -
  Horiz. % 40.98% 89.01% 102.31% 53.95% 63.88% 36.83% 100.00%
PBT -5,872 -2,580 -2,890 -3,550 -1,800 -7,712 2,206 -
  YoY % -127.60% 10.73% 18.59% -97.22% 76.66% -449.59% -
  Horiz. % -266.18% -116.95% -131.01% -160.92% -81.60% -349.59% 100.00%
Tax 4 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP -5,868 -2,580 -2,890 -3,550 -1,800 -7,712 2,206 -
  YoY % -127.44% 10.73% 18.59% -97.22% 76.66% -449.59% -
  Horiz. % -266.00% -116.95% -131.01% -160.92% -81.60% -349.59% 100.00%
NP to SH -5,868 -2,784 -2,828 -3,998 -1,082 -7,228 2,230 -
  YoY % -110.78% 1.56% 29.26% -269.50% 85.03% -424.13% -
  Horiz. % -263.14% -124.84% -126.82% -179.28% -48.52% -324.13% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 17,592 28,044 32,158 18,984 20,076 18,248 26,402 -6.54%
  YoY % -37.27% -12.79% 69.40% -5.44% 10.02% -30.88% -
  Horiz. % 66.63% 106.22% 121.80% 71.90% 76.04% 69.12% 100.00%
Net Worth 51,382 44,794 37,328 25,108 15,457 21,398 32,520 7.92%
  YoY % 14.71% 20.00% 48.67% 62.44% -27.77% -34.20% -
  Horiz. % 158.00% 137.74% 114.78% 77.21% 47.53% 65.80% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 51,382 44,794 37,328 25,108 15,457 21,398 32,520 7.92%
  YoY % 14.71% 20.00% 48.67% 62.44% -27.77% -34.20% -
  Horiz. % 158.00% 137.74% 114.78% 77.21% 47.53% 65.80% 100.00%
NOSH 642,283 497,718 414,765 278,980 154,571 237,763 232,291 18.46%
  YoY % 29.05% 20.00% 48.67% 80.49% -34.99% 2.36% -
  Horiz. % 276.50% 214.26% 178.55% 120.10% 66.54% 102.36% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -50.05 % -10.13 % -9.87 % -23.00 % -9.85 % -73.20 % 7.71 % -
  YoY % -394.08% -2.63% 57.09% -133.50% 86.54% -1,049.42% -
  Horiz. % -649.16% -131.39% -128.02% -298.31% -127.76% -949.42% 100.00%
ROE -11.42 % -6.22 % -7.58 % -15.92 % -7.00 % -33.78 % 6.86 % -
  YoY % -83.60% 17.94% 52.39% -127.43% 79.28% -592.42% -
  Horiz. % -166.47% -90.67% -110.50% -232.07% -102.04% -492.42% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.83 5.12 7.06 5.53 11.82 4.43 12.32 -27.22%
  YoY % -64.26% -27.48% 27.67% -53.21% 166.82% -64.04% -
  Horiz. % 14.85% 41.56% 57.31% 44.89% 95.94% 35.96% 100.00%
EPS -0.94 -0.56 -0.70 -1.28 -0.70 -3.04 0.96 -
  YoY % -67.86% 20.00% 45.31% -82.86% 76.97% -416.67% -
  Horiz. % -97.92% -58.33% -72.92% -133.33% -72.92% -316.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0900 0.0900 0.0900 0.1000 0.0900 0.1400 -8.90%
  YoY % -11.11% 0.00% 0.00% -10.00% 11.11% -35.71% -
  Horiz. % 57.14% 64.29% 64.29% 64.29% 71.43% 64.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 682,511
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.72 3.73 4.29 2.26 2.68 1.54 4.19 -13.79%
  YoY % -53.89% -13.05% 89.82% -15.67% 74.03% -63.25% -
  Horiz. % 41.05% 89.02% 102.39% 53.94% 63.96% 36.75% 100.00%
EPS -0.86 -0.41 -0.41 -0.59 -0.16 -1.06 0.33 -
  YoY % -109.76% 0.00% 30.51% -268.75% 84.91% -421.21% -
  Horiz. % -260.61% -124.24% -124.24% -178.79% -48.48% -321.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0753 0.0656 0.0547 0.0368 0.0226 0.0314 0.0476 7.94%
  YoY % 14.79% 19.93% 48.64% 62.83% -28.03% -34.03% -
  Horiz. % 158.19% 137.82% 114.92% 77.31% 47.48% 65.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.0300 0.0600 0.0500 0.0550 0.1000 0.1050 0.1000 -
P/RPS 1.64 1.17 0.71 0.99 0.85 2.37 0.81 12.47%
  YoY % 40.17% 64.79% -28.28% 16.47% -64.14% 192.59% -
  Horiz. % 202.47% 144.44% 87.65% 122.22% 104.94% 292.59% 100.00%
P/EPS -3.28 -10.73 -7.33 -3.84 -14.29 -3.45 10.42 -
  YoY % 69.43% -46.38% -90.89% 73.13% -314.20% -133.11% -
  Horiz. % -31.48% -102.98% -70.35% -36.85% -137.14% -33.11% 100.00%
EY -30.45 -9.32 -13.64 -26.06 -7.00 -28.95 9.60 -
  YoY % -226.72% 31.67% 47.66% -272.29% 75.82% -401.56% -
  Horiz. % -317.19% -97.08% -142.08% -271.46% -72.92% -301.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.67 0.56 0.61 1.00 1.17 0.71 -9.89%
  YoY % -43.28% 19.64% -8.20% -39.00% -14.53% 64.79% -
  Horiz. % 53.52% 94.37% 78.87% 85.92% 140.85% 164.79% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 24/08/18 30/08/17 24/08/16 20/08/15 29/08/14 29/08/13 -
Price 0.0300 0.0500 0.0500 0.0550 0.0850 0.1100 0.1750 -
P/RPS 1.64 0.98 0.71 0.99 0.72 2.48 1.42 2.43%
  YoY % 67.35% 38.03% -28.28% 37.50% -70.97% 74.65% -
  Horiz. % 115.49% 69.01% 50.00% 69.72% 50.70% 174.65% 100.00%
P/EPS -3.28 -8.94 -7.33 -3.84 -12.14 -3.62 18.23 -
  YoY % 63.31% -21.96% -90.89% 68.37% -235.36% -119.86% -
  Horiz. % -17.99% -49.04% -40.21% -21.06% -66.59% -19.86% 100.00%
EY -30.45 -11.19 -13.64 -26.06 -8.24 -27.64 5.49 -
  YoY % -172.12% 17.96% 47.66% -216.26% 70.19% -603.46% -
  Horiz. % -554.64% -203.83% -248.45% -474.68% -150.09% -503.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.56 0.56 0.61 0.85 1.22 1.25 -17.99%
  YoY % -32.14% 0.00% -8.20% -28.24% -30.33% -2.40% -
  Horiz. % 30.40% 44.80% 44.80% 48.80% 68.00% 97.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

489  421  521  746 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.025 
 SAPNRG 0.11+0.01 
 XDL 0.065+0.01 
 JAG 0.095+0.015 
 K1 0.52+0.075 
 CAREPLS 1.54+0.35 
 AIRASIA 0.855+0.03 
 HLT 0.925+0.23 
 HLT-WA 0.62+0.18 
 BCMALL 0.30+0.04 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers