Highlights

[MQTECH] YoY Annualized Quarter Result on 2014-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 23-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Mar-2014  [#1]
Profit Trend QoQ -     -52.05%    YoY -     -336.19%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 26,736 14,920 20,384 11,128 28,020 37,400 24,756 1.29%
  YoY % 79.20% -26.81% 83.18% -60.29% -25.08% 51.07% -
  Horiz. % 108.00% 60.27% 82.34% 44.95% 113.18% 151.07% 100.00%
PBT -1,864 -7,200 40 -12,684 4,348 1,256 -3,484 -9.89%
  YoY % 74.11% -18,100.00% 100.32% -391.72% 246.18% 136.05% -
  Horiz. % 53.50% 206.66% -1.15% 364.06% -124.80% -36.05% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -1,864 -7,200 40 -12,684 4,348 1,256 -3,484 -9.89%
  YoY % 74.11% -18,100.00% 100.32% -391.72% 246.18% 136.05% -
  Horiz. % 53.50% 206.66% -1.15% 364.06% -124.80% -36.05% 100.00%
NP to SH -1,568 -8,752 2,072 -12,556 5,316 1,256 -3,484 -12.45%
  YoY % 82.08% -522.39% 116.50% -336.19% 323.25% 136.05% -
  Horiz. % 45.01% 251.21% -59.47% 360.39% -152.58% -36.05% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 28,600 22,120 20,344 23,812 23,672 36,144 28,240 0.21%
  YoY % 29.29% 8.73% -14.56% 0.59% -34.51% 27.99% -
  Horiz. % 101.27% 78.33% 72.04% 84.32% 83.82% 127.99% 100.00%
Net Worth 45,624 25,108 24,617 19,755 37,971 49,342 55,010 -3.07%
  YoY % 81.71% 1.99% 24.61% -47.97% -23.05% -10.30% -
  Horiz. % 82.94% 45.64% 44.75% 35.91% 69.03% 89.70% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 45,624 25,108 24,617 19,755 37,971 49,342 55,010 -3.07%
  YoY % 81.71% 1.99% 24.61% -47.97% -23.05% -10.30% -
  Horiz. % 82.94% 45.64% 44.75% 35.91% 69.03% 89.70% 100.00%
NOSH 414,765 278,980 246,173 219,510 271,224 224,285 229,210 10.38%
  YoY % 48.67% 13.33% 12.15% -19.07% 20.93% -2.15% -
  Horiz. % 180.95% 121.71% 107.40% 95.77% 118.33% 97.85% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -6.97 % -48.26 % 0.20 % -113.98 % 15.52 % 3.36 % -14.07 % -11.04%
  YoY % 85.56% -24,230.00% 100.18% -834.41% 361.90% 123.88% -
  Horiz. % 49.54% 343.00% -1.42% 810.09% -110.31% -23.88% 100.00%
ROE -3.44 % -34.86 % 8.42 % -63.56 % 14.00 % 2.55 % -6.33 % -9.66%
  YoY % 90.13% -514.01% 113.25% -554.00% 449.02% 140.28% -
  Horiz. % 54.34% 550.71% -133.02% 1,004.11% -221.17% -40.28% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 6.45 5.35 8.28 5.07 10.33 16.68 10.80 -8.23%
  YoY % 20.56% -35.39% 63.31% -50.92% -38.07% 54.44% -
  Horiz. % 59.72% 49.54% 76.67% 46.94% 95.65% 154.44% 100.00%
EPS -0.44 -2.60 0.00 -5.72 1.96 0.56 -1.52 -18.65%
  YoY % 83.08% 0.00% 0.00% -391.84% 250.00% 136.84% -
  Horiz. % 28.95% 171.05% -0.00% 376.32% -128.95% -36.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1100 0.0900 0.1000 0.0900 0.1400 0.2200 0.2400 -12.18%
  YoY % 22.22% -10.00% 11.11% -35.71% -36.36% -8.33% -
  Horiz. % 45.83% 37.50% 41.67% 37.50% 58.33% 91.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.66 2.04 2.79 1.52 3.84 5.12 3.39 1.28%
  YoY % 79.41% -26.88% 83.55% -60.42% -25.00% 51.03% -
  Horiz. % 107.96% 60.18% 82.30% 44.84% 113.27% 151.03% 100.00%
EPS -0.21 -1.20 0.28 -1.72 0.73 0.17 -0.48 -12.86%
  YoY % 82.50% -528.57% 116.28% -335.62% 329.41% 135.42% -
  Horiz. % 43.75% 250.00% -58.33% 358.33% -152.08% -35.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0625 0.0344 0.0337 0.0270 0.0520 0.0675 0.0753 -3.05%
  YoY % 81.69% 2.08% 24.81% -48.08% -22.96% -10.36% -
  Horiz. % 83.00% 45.68% 44.75% 35.86% 69.06% 89.64% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.0500 0.0800 0.1650 0.1150 0.1000 0.1200 0.1000 -
P/RPS 0.78 1.50 1.99 2.27 0.97 0.72 0.93 -2.89%
  YoY % -48.00% -24.62% -12.33% 134.02% 34.72% -22.58% -
  Horiz. % 83.87% 161.29% 213.98% 244.09% 104.30% 77.42% 100.00%
P/EPS -13.23 -2.55 19.60 -2.01 5.10 21.43 -6.58 12.33%
  YoY % -418.82% -113.01% 1,075.12% -139.41% -76.20% 425.68% -
  Horiz. % 201.06% 38.75% -297.87% 30.55% -77.51% -325.68% 100.00%
EY -7.56 -39.21 5.10 -49.74 19.60 4.67 -15.20 -10.98%
  YoY % 80.72% -868.82% 110.25% -353.78% 319.70% 130.72% -
  Horiz. % 49.74% 257.96% -33.55% 327.24% -128.95% -30.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.89 1.65 1.28 0.71 0.55 0.42 1.16%
  YoY % -49.44% -46.06% 28.91% 80.28% 29.09% 30.95% -
  Horiz. % 107.14% 211.90% 392.86% 304.76% 169.05% 130.95% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 25/05/16 19/05/15 23/05/14 13/05/13 23/05/12 25/05/11 -
Price 0.0450 0.0750 0.1300 0.1150 0.0850 0.1000 0.1000 -
P/RPS 0.70 1.40 1.57 2.27 0.82 0.60 0.93 -4.62%
  YoY % -50.00% -10.83% -30.84% 176.83% 36.67% -35.48% -
  Horiz. % 75.27% 150.54% 168.82% 244.09% 88.17% 64.52% 100.00%
P/EPS -11.90 -2.39 15.45 -2.01 4.34 17.86 -6.58 10.37%
  YoY % -397.91% -115.47% 868.66% -146.31% -75.70% 371.43% -
  Horiz. % 180.85% 36.32% -234.80% 30.55% -65.96% -271.43% 100.00%
EY -8.40 -41.83 6.47 -49.74 23.06 5.60 -15.20 -9.40%
  YoY % 79.92% -746.52% 113.01% -315.70% 311.79% 136.84% -
  Horiz. % 55.26% 275.20% -42.57% 327.24% -151.71% -36.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.83 1.30 1.28 0.61 0.45 0.42 -0.40%
  YoY % -50.60% -36.15% 1.56% 109.84% 35.56% 7.14% -
  Horiz. % 97.62% 197.62% 309.52% 304.76% 145.24% 107.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

689  421  559 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERMAJU 0.175+0.025 
 MTRONIC 0.085-0.02 
 XOX 0.09-0.005 
 DNEX-WD 0.35+0.03 
 KGROUP 0.05-0.005 
 HIAPTEK-WB 0.115+0.04 
 DNEX 0.715+0.035 
 HIAPTEK 0.45+0.045 
 FINTEC 0.070.00 
 TECHNAX 0.16-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS