Highlights

[MQTECH] YoY Annualized Quarter Result on 2017-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 31-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     79.67%    YoY -     82.08%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 26,640 26,736 14,920 20,384 11,128 28,020 37,400 -5.49%
  YoY % -0.36% 79.20% -26.81% 83.18% -60.29% -25.08% -
  Horiz. % 71.23% 71.49% 39.89% 54.50% 29.75% 74.92% 100.00%
PBT 632 -1,864 -7,200 40 -12,684 4,348 1,256 -10.81%
  YoY % 133.91% 74.11% -18,100.00% 100.32% -391.72% 246.18% -
  Horiz. % 50.32% -148.41% -573.25% 3.18% -1,009.87% 346.18% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 632 -1,864 -7,200 40 -12,684 4,348 1,256 -10.81%
  YoY % 133.91% 74.11% -18,100.00% 100.32% -391.72% 246.18% -
  Horiz. % 50.32% -148.41% -573.25% 3.18% -1,009.87% 346.18% 100.00%
NP to SH 540 -1,568 -8,752 2,072 -12,556 5,316 1,256 -13.12%
  YoY % 134.44% 82.08% -522.39% 116.50% -336.19% 323.25% -
  Horiz. % 42.99% -124.84% -696.82% 164.97% -999.68% 423.25% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 26,008 28,600 22,120 20,344 23,812 23,672 36,144 -5.34%
  YoY % -9.06% 29.29% 8.73% -14.56% 0.59% -34.51% -
  Horiz. % 71.96% 79.13% 61.20% 56.29% 65.88% 65.49% 100.00%
Net Worth 41,476 45,624 25,108 24,617 19,755 37,971 49,342 -2.85%
  YoY % -9.09% 81.71% 1.99% 24.61% -47.97% -23.05% -
  Horiz. % 84.06% 92.46% 50.89% 49.89% 40.04% 76.95% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 41,476 45,624 25,108 24,617 19,755 37,971 49,342 -2.85%
  YoY % -9.09% 81.71% 1.99% 24.61% -47.97% -23.05% -
  Horiz. % 84.06% 92.46% 50.89% 49.89% 40.04% 76.95% 100.00%
NOSH 414,765 414,765 278,980 246,173 219,510 271,224 224,285 10.78%
  YoY % -0.00% 48.67% 13.33% 12.15% -19.07% 20.93% -
  Horiz. % 184.93% 184.93% 124.39% 109.76% 97.87% 120.93% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 2.37 % -6.97 % -48.26 % 0.20 % -113.98 % 15.52 % 3.36 % -5.65%
  YoY % 134.00% 85.56% -24,230.00% 100.18% -834.41% 361.90% -
  Horiz. % 70.54% -207.44% -1,436.31% 5.95% -3,392.26% 461.90% 100.00%
ROE 1.30 % -3.44 % -34.86 % 8.42 % -63.56 % 14.00 % 2.55 % -10.62%
  YoY % 137.79% 90.13% -514.01% 113.25% -554.00% 449.02% -
  Horiz. % 50.98% -134.90% -1,367.06% 330.20% -2,492.55% 549.02% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.42 6.45 5.35 8.28 5.07 10.33 16.68 -14.71%
  YoY % -0.47% 20.56% -35.39% 63.31% -50.92% -38.07% -
  Horiz. % 38.49% 38.67% 32.07% 49.64% 30.40% 61.93% 100.00%
EPS 0.16 -0.44 -2.60 0.00 -5.72 1.96 0.56 -18.84%
  YoY % 136.36% 83.08% 0.00% 0.00% -391.84% 250.00% -
  Horiz. % 28.57% -78.57% -464.29% 0.00% -1,021.43% 350.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.1100 0.0900 0.1000 0.0900 0.1400 0.2200 -12.31%
  YoY % -9.09% 22.22% -10.00% 11.11% -35.71% -36.36% -
  Horiz. % 45.45% 50.00% 40.91% 45.45% 40.91% 63.64% 100.00%
Adjusted Per Share Value based on latest NOSH - 716,539
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.72 3.73 2.08 2.84 1.55 3.91 5.22 -5.49%
  YoY % -0.27% 79.33% -26.76% 83.23% -60.36% -25.10% -
  Horiz. % 71.26% 71.46% 39.85% 54.41% 29.69% 74.90% 100.00%
EPS 0.08 -0.22 -1.22 0.29 -1.75 0.74 0.18 -12.64%
  YoY % 136.36% 81.97% -520.69% 116.57% -336.49% 311.11% -
  Horiz. % 44.44% -122.22% -677.78% 161.11% -972.22% 411.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0579 0.0637 0.0350 0.0344 0.0276 0.0530 0.0689 -2.86%
  YoY % -9.11% 82.00% 1.74% 24.64% -47.92% -23.08% -
  Horiz. % 84.03% 92.45% 50.80% 49.93% 40.06% 76.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.0500 0.0500 0.0800 0.1650 0.1150 0.1000 0.1200 -
P/RPS 0.78 0.78 1.50 1.99 2.27 0.97 0.72 1.34%
  YoY % 0.00% -48.00% -24.62% -12.33% 134.02% 34.72% -
  Horiz. % 108.33% 108.33% 208.33% 276.39% 315.28% 134.72% 100.00%
P/EPS 38.40 -13.23 -2.55 19.60 -2.01 5.10 21.43 10.20%
  YoY % 390.25% -418.82% -113.01% 1,075.12% -139.41% -76.20% -
  Horiz. % 179.19% -61.74% -11.90% 91.46% -9.38% 23.80% 100.00%
EY 2.60 -7.56 -39.21 5.10 -49.74 19.60 4.67 -9.30%
  YoY % 134.39% 80.72% -868.82% 110.25% -353.78% 319.70% -
  Horiz. % 55.67% -161.88% -839.61% 109.21% -1,065.10% 419.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.45 0.89 1.65 1.28 0.71 0.55 -1.58%
  YoY % 11.11% -49.44% -46.06% 28.91% 80.28% 29.09% -
  Horiz. % 90.91% 81.82% 161.82% 300.00% 232.73% 129.09% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 31/05/17 25/05/16 19/05/15 23/05/14 13/05/13 23/05/12 -
Price 0.0550 0.0450 0.0750 0.1300 0.1150 0.0850 0.1000 -
P/RPS 0.86 0.70 1.40 1.57 2.27 0.82 0.60 6.18%
  YoY % 22.86% -50.00% -10.83% -30.84% 176.83% 36.67% -
  Horiz. % 143.33% 116.67% 233.33% 261.67% 378.33% 136.67% 100.00%
P/EPS 42.24 -11.90 -2.39 15.45 -2.01 4.34 17.86 15.42%
  YoY % 454.96% -397.91% -115.47% 868.66% -146.31% -75.70% -
  Horiz. % 236.51% -66.63% -13.38% 86.51% -11.25% 24.30% 100.00%
EY 2.37 -8.40 -41.83 6.47 -49.74 23.06 5.60 -13.35%
  YoY % 128.21% 79.92% -746.52% 113.01% -315.70% 311.79% -
  Horiz. % 42.32% -150.00% -746.96% 115.54% -888.21% 411.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.41 0.83 1.30 1.28 0.61 0.45 3.40%
  YoY % 34.15% -50.60% -36.15% 1.56% 109.84% 35.56% -
  Horiz. % 122.22% 91.11% 184.44% 288.89% 284.44% 135.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

305  360  600  975 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 PDZ 0.18-0.01 
 DGB 0.050.00 
 VSOLAR 0.055-0.015 
 EDUSPEC 0.020.00 
 MQTECH 0.075-0.005 
 TAWIN 0.14-0.01 
 HUBLINE 0.08+0.005 
 TRIVE 0.0150.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers