Highlights

[DAYA] YoY Annualized Quarter Result on 2016-06-30 [#2]

Stock [DAYA]: DAYA MATERIALS BHD
Announcement Date 26-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     19.01%    YoY -     -655.70%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 193,256 341,636 238,320 565,544 791,898 606,792 462,404 -13.53%
  YoY % -43.43% 43.35% -57.86% -28.58% 30.51% 31.23% -
  Horiz. % 41.79% 73.88% 51.54% 122.31% 171.26% 131.23% 100.00%
PBT -14,482 -22,802 7,468 85,198 29,718 23,586 35,116 -
  YoY % 36.49% -405.33% -91.23% 186.69% 26.00% -32.83% -
  Horiz. % -41.24% -64.93% 21.27% 242.62% 84.63% 67.17% 100.00%
Tax -3,772 -5,856 -2,476 -175,050 -9,566 -10,010 -10,788 -16.06%
  YoY % 35.59% -136.51% 98.59% -1,729.92% 4.44% 7.21% -
  Horiz. % 34.96% 54.28% 22.95% 1,622.64% 88.67% 92.79% 100.00%
NP -18,254 -28,658 4,992 -89,852 20,152 13,576 24,328 -
  YoY % 36.30% -674.08% 105.56% -545.87% 48.44% -44.20% -
  Horiz. % -75.03% -117.80% 20.52% -369.34% 82.83% 55.80% 100.00%
NP to SH -26,812 -33,538 -338 -94,624 17,028 11,248 23,550 -
  YoY % 20.05% -9,822.49% 99.64% -655.70% 51.39% -52.24% -
  Horiz. % -113.85% -142.41% -1.44% -401.80% 72.31% 47.76% 100.00%
Tax Rate - % - % 33.15 % 205.46 % 32.19 % 42.44 % 30.72 % -
  YoY % 0.00% 0.00% -83.87% 538.27% -24.15% 38.15% -
  Horiz. % 0.00% 0.00% 107.91% 668.82% 104.79% 138.15% 100.00%
Total Cost 211,510 370,294 233,328 655,396 771,746 593,216 438,076 -11.42%
  YoY % -42.88% 58.70% -64.40% -15.08% 30.10% 35.41% -
  Horiz. % 48.28% 84.53% 53.26% 149.61% 176.17% 135.41% 100.00%
Net Worth -165,478 -2,655 58,054 228,384 290,294 285,726 240,406 -
  YoY % -6,130.77% -104.57% -74.58% -21.33% 1.60% 18.85% -
  Horiz. % -68.83% -1.10% 24.15% 95.00% 120.75% 118.85% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth -165,478 -2,655 58,054 228,384 290,294 285,726 240,406 -
  YoY % -6,130.77% -104.57% -74.58% -21.33% 1.60% 18.85% -
  Horiz. % -68.83% -1.10% 24.15% 95.00% 120.75% 118.85% 100.00%
NOSH 2,042,946 2,042,946 1,891,024 1,739,411 1,637,307 1,371,707 1,226,562 8.87%
  YoY % 0.00% 8.03% 8.72% 6.24% 19.36% 11.83% -
  Horiz. % 166.56% 166.56% 154.17% 141.81% 133.49% 111.83% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -9.45 % -8.39 % 2.09 % -15.89 % 2.54 % 2.24 % 5.26 % -
  YoY % -12.63% -501.44% 113.15% -725.59% 13.39% -57.41% -
  Horiz. % -179.66% -159.51% 39.73% -302.09% 48.29% 42.59% 100.00%
ROE 0.00 % 0.00 % -0.58 % -41.43 % 5.87 % 3.94 % 9.80 % -
  YoY % 0.00% 0.00% 98.60% -805.79% 48.98% -59.80% -
  Horiz. % 0.00% 0.00% -5.92% -422.76% 59.90% 40.20% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.46 16.72 12.60 32.51 48.37 44.24 37.70 -20.57%
  YoY % -43.42% 32.70% -61.24% -32.79% 9.34% 17.35% -
  Horiz. % 25.09% 44.35% 33.42% 86.23% 128.30% 117.35% 100.00%
EPS -1.32 -1.64 -0.02 -5.44 1.04 0.82 1.92 -
  YoY % 19.51% -8,100.00% 99.63% -623.08% 26.83% -57.29% -
  Horiz. % -68.75% -85.42% -1.04% -283.33% 54.17% 42.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0810 -0.0013 0.0307 0.1313 0.1773 0.2083 0.1960 -
  YoY % -6,130.77% -104.23% -76.62% -25.94% -14.88% 6.28% -
  Horiz. % -41.33% -0.66% 15.66% 66.99% 90.46% 106.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,042,954
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.46 16.72 11.67 27.68 38.76 29.70 22.63 -13.52%
  YoY % -43.42% 43.27% -57.84% -28.59% 30.51% 31.24% -
  Horiz. % 41.80% 73.88% 51.57% 122.32% 171.28% 131.24% 100.00%
EPS -1.31 -1.64 -0.02 -4.63 0.83 0.55 1.15 -
  YoY % 20.12% -8,100.00% 99.57% -657.83% 50.91% -52.17% -
  Horiz. % -113.91% -142.61% -1.74% -402.61% 72.17% 47.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0810 -0.0013 0.0284 0.1118 0.1421 0.1399 0.1177 -
  YoY % -6,130.77% -104.58% -74.60% -21.32% 1.57% 18.86% -
  Horiz. % -68.82% -1.10% 24.13% 94.99% 120.73% 118.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.0100 0.0350 0.0800 0.0700 0.1150 0.3100 0.2400 -
P/RPS 0.11 0.21 0.63 0.22 0.24 0.70 0.64 -25.42%
  YoY % -47.62% -66.67% 186.36% -8.33% -65.71% 9.38% -
  Horiz. % 17.19% 32.81% 98.44% 34.38% 37.50% 109.38% 100.00%
P/EPS -0.76 -2.13 -447.58 -1.29 11.06 37.80 12.50 -
  YoY % 64.32% 99.52% -34,596.12% -111.66% -70.74% 202.40% -
  Horiz. % -6.08% -17.04% -3,580.64% -10.32% 88.48% 302.40% 100.00%
EY -131.24 -46.90 -0.22 -77.71 9.04 2.65 8.00 -
  YoY % -179.83% -21,218.18% 99.72% -959.62% 241.13% -66.88% -
  Horiz. % -1,640.50% -586.25% -2.75% -971.38% 113.00% 33.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.61 0.53 0.65 1.49 1.22 -
  YoY % 0.00% 0.00% 392.45% -18.46% -56.38% 22.13% -
  Horiz. % 0.00% 0.00% 213.93% 43.44% 53.28% 122.13% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 29/08/18 24/08/17 26/08/16 19/08/15 27/08/14 20/08/13 -
Price 0.0100 0.0300 0.0650 0.0750 0.0950 0.2950 0.3450 -
P/RPS 0.11 0.18 0.52 0.23 0.20 0.67 0.92 -29.80%
  YoY % -38.89% -65.38% 126.09% 15.00% -70.15% -27.17% -
  Horiz. % 11.96% 19.57% 56.52% 25.00% 21.74% 72.83% 100.00%
P/EPS -0.76 -1.83 -363.66 -1.38 9.13 35.98 17.97 -
  YoY % 58.47% 99.50% -26,252.17% -115.12% -74.62% 100.22% -
  Horiz. % -4.23% -10.18% -2,023.71% -7.68% 50.81% 200.22% 100.00%
EY -131.24 -54.72 -0.27 -72.53 10.95 2.78 5.57 -
  YoY % -139.84% -20,166.67% 99.63% -762.37% 293.88% -50.09% -
  Horiz. % -2,356.19% -982.41% -4.85% -1,302.15% 196.59% 49.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.12 0.57 0.54 1.42 1.76 -
  YoY % 0.00% 0.00% 271.93% 5.56% -61.97% -19.32% -
  Horiz. % 0.00% 0.00% 120.45% 32.39% 30.68% 80.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

380  370  489  1033 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.90+0.09 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.050.00 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.005 
 VELESTO 0.38+0.015 
 ARMADA 0.47+0.005 
 DYNACIA 0.075-0.01 
 MYEG 1.17+0.07 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers