Highlights

[INIX] YoY Annualized Quarter Result on 2019-01-31 [#2]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Jan-2019  [#2]
Profit Trend QoQ -     50.21%    YoY -     -317.91%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 5,448 6,882 4,296 2,420 4,828 1,276 2,160 16.66%
  YoY % -20.84% 60.20% 77.52% -49.88% 278.37% -40.93% -
  Horiz. % 252.22% 318.61% 198.89% 112.04% 223.52% 59.07% 100.00%
PBT -2,068 4,126 -1,310 -4,658 110 -3,934 -1,838 1.98%
  YoY % -150.12% 414.96% 71.88% -4,334.55% 102.80% -114.04% -
  Horiz. % 112.51% -224.48% 71.27% 253.43% -5.98% 214.04% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -2,068 4,126 -1,310 -4,658 110 -3,934 -1,838 1.98%
  YoY % -150.12% 414.96% 71.88% -4,334.55% 102.80% -114.04% -
  Horiz. % 112.51% -224.48% 71.27% 253.43% -5.98% 214.04% 100.00%
NP to SH -1,874 860 -898 -4,658 110 -3,934 -1,838 0.32%
  YoY % -317.91% 195.77% 80.72% -4,334.55% 102.80% -114.04% -
  Horiz. % 101.96% -46.79% 48.86% 253.43% -5.98% 214.04% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,516 2,756 5,606 7,078 4,718 5,210 3,998 11.09%
  YoY % 172.71% -50.84% -20.80% 50.02% -9.44% 30.32% -
  Horiz. % 187.99% 68.93% 140.22% 177.04% 118.01% 130.32% 100.00%
Net Worth 22,001 3,904 6,375 33,063 7,686 7,156 6,521 22.46%
  YoY % 463.55% -38.76% -80.72% 330.16% 7.40% 9.74% -
  Horiz. % 337.38% 59.87% 97.76% 507.02% 117.87% 109.74% 100.00%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 22,001 3,904 6,375 33,063 7,686 7,156 6,521 22.46%
  YoY % 463.55% -38.76% -80.72% 330.16% 7.40% 9.74% -
  Horiz. % 337.38% 59.87% 97.76% 507.02% 117.87% 109.74% 100.00%
NOSH 259,140 37,903 44,027 415,892 137,500 139,503 125,890 12.78%
  YoY % 583.69% -13.91% -89.41% 202.47% -1.44% 10.81% -
  Horiz. % 205.85% 30.11% 34.97% 330.36% 109.22% 110.81% 100.00%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin -37.96 % 59.95 % -30.49 % -192.48 % 2.28 % -308.31 % -85.09 % -12.58%
  YoY % -163.32% 296.62% 84.16% -8,542.11% 100.74% -262.33% -
  Horiz. % 44.61% -70.45% 35.83% 226.21% -2.68% 362.33% 100.00%
ROE -8.52 % 22.03 % -14.09 % -14.09 % 1.43 % -54.97 % -28.19 % -18.07%
  YoY % -138.67% 256.35% 0.00% -1,085.31% 102.60% -95.00% -
  Horiz. % 30.22% -78.15% 49.98% 49.98% -5.07% 195.00% 100.00%
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 2.10 18.16 9.76 0.58 3.51 0.91 1.72 3.38%
  YoY % -88.44% 86.07% 1,582.76% -83.48% 285.71% -47.09% -
  Horiz. % 122.09% 1,055.81% 567.44% 33.72% 204.07% 52.91% 100.00%
EPS -0.72 3.60 -5.42 -1.12 0.08 -2.82 -1.46 -11.11%
  YoY % -120.00% 166.42% -383.93% -1,500.00% 102.84% -93.15% -
  Horiz. % 49.32% -246.58% 371.23% 76.71% -5.48% 193.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0849 0.1030 0.1448 0.0795 0.0559 0.0513 0.0518 8.58%
  YoY % -17.57% -28.87% 82.14% 42.22% 8.97% -0.97% -
  Horiz. % 163.90% 198.84% 279.54% 153.47% 107.92% 99.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 298,254
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 1.83 2.31 1.44 0.81 1.62 0.43 0.72 16.81%
  YoY % -20.78% 60.42% 77.78% -50.00% 276.74% -40.28% -
  Horiz. % 254.17% 320.83% 200.00% 112.50% 225.00% 59.72% 100.00%
EPS -0.63 0.29 -0.30 -1.56 0.04 -1.32 -0.62 0.27%
  YoY % -317.24% 196.67% 80.77% -4,000.00% 103.03% -112.90% -
  Horiz. % 101.61% -46.77% 48.39% 251.61% -6.45% 212.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0738 0.0131 0.0214 0.1109 0.0258 0.0240 0.0219 22.43%
  YoY % 463.36% -38.79% -80.70% 329.84% 7.50% 9.59% -
  Horiz. % 336.99% 59.82% 97.72% 506.39% 117.81% 109.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.1000 0.1000 0.0800 0.0600 0.1650 0.1950 0.1450 -
P/RPS 4.76 0.55 0.82 10.31 4.70 21.32 8.45 -9.12%
  YoY % 765.45% -32.93% -92.05% 119.36% -77.95% 152.31% -
  Horiz. % 56.33% 6.51% 9.70% 122.01% 55.62% 252.31% 100.00%
P/EPS -13.83 4.41 -3.92 -5.36 206.25 -6.91 -9.93 5.67%
  YoY % -413.61% 212.50% 26.87% -102.60% 3,084.80% 30.41% -
  Horiz. % 139.27% -44.41% 39.48% 53.98% -2,077.04% 69.59% 100.00%
EY -7.23 22.69 -25.50 -18.67 0.48 -14.46 -10.07 -5.37%
  YoY % -131.86% 188.98% -36.58% -3,989.58% 103.32% -43.59% -
  Horiz. % 71.80% -225.32% 253.23% 185.40% -4.77% 143.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.18 0.97 0.55 0.75 2.95 3.80 2.80 -13.41%
  YoY % 21.65% 76.36% -26.67% -74.58% -22.37% 35.71% -
  Horiz. % 42.14% 34.64% 19.64% 26.79% 105.36% 135.71% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 29/03/19 29/03/18 04/04/17 31/03/16 30/03/15 31/03/14 26/03/13 -
Price 0.0750 0.0700 0.0900 0.0500 0.1700 0.1950 0.1500 -
P/RPS 3.57 0.39 0.92 8.59 4.84 21.32 8.74 -13.86%
  YoY % 815.38% -57.61% -89.29% 77.48% -77.30% 143.94% -
  Horiz. % 40.85% 4.46% 10.53% 98.28% 55.38% 243.94% 100.00%
P/EPS -10.37 3.09 -4.41 -4.46 212.50 -6.91 -10.27 0.16%
  YoY % -435.60% 170.07% 1.12% -102.10% 3,175.25% 32.72% -
  Horiz. % 100.97% -30.09% 42.94% 43.43% -2,069.13% 67.28% 100.00%
EY -9.64 32.41 -22.66 -22.40 0.47 -14.46 -9.73 -0.15%
  YoY % -129.74% 243.03% -1.16% -4,865.96% 103.25% -48.61% -
  Horiz. % 99.08% -333.09% 232.89% 230.22% -4.83% 148.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 0.68 0.62 0.63 3.04 3.80 2.90 -18.02%
  YoY % 29.41% 9.68% -1.59% -79.28% -20.00% 31.03% -
  Horiz. % 30.34% 23.45% 21.38% 21.72% 104.83% 131.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

378  173  445  1213 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.49+0.04 
 SAPNRG 0.10+0.005 
 AGES-PA 0.010.00 
 LAMBO 0.010.00 
 ARMADA 0.175+0.01 
 VELESTO 0.17+0.01 
 MINETEC 0.185+0.015 
 HSI-H8M 0.495-0.11 
 KNM 0.16+0.015 
 HSI-C9J 0.17+0.025 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers