Highlights

[EDUSPEC] YoY Annualized Quarter Result on 2018-03-31 [#2]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 24-May-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
Quarter 31-Mar-2018  [#2]
Profit Trend QoQ -     -314.66%    YoY -     -610.35%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 31,404 0 35,608 51,796 47,982 43,366 28,394 1.88%
  YoY % 0.00% 0.00% -31.25% 7.95% 10.64% 52.73% -
  Horiz. % 110.60% 0.00% 125.41% 182.42% 168.99% 152.73% 100.00%
PBT 4,412 0 -83,826 -12,292 -12,434 -12,658 -6,620 -
  YoY % 0.00% 0.00% -581.96% 1.14% 1.77% -91.21% -
  Horiz. % -66.65% -0.00% 1,266.25% 185.68% 187.82% 191.21% 100.00%
Tax 0 0 -346 -66 -322 -28 -8 -
  YoY % 0.00% 0.00% -424.24% 79.50% -1,050.00% -250.00% -
  Horiz. % -0.00% -0.00% 4,325.00% 825.00% 4,025.00% 350.00% 100.00%
NP 4,412 0 -84,172 -12,358 -12,756 -12,686 -6,628 -
  YoY % 0.00% 0.00% -581.11% 3.12% -0.55% -91.40% -
  Horiz. % -66.57% -0.00% 1,269.95% 186.45% 192.46% 191.40% 100.00%
NP to SH 4,300 0 -83,694 -11,782 -12,054 -11,446 -6,616 -
  YoY % 0.00% 0.00% -610.35% 2.26% -5.31% -73.00% -
  Horiz. % -64.99% -0.00% 1,265.02% 178.08% 182.19% 173.00% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 26,992 0 119,780 64,154 60,738 56,052 35,022 -4.69%
  YoY % 0.00% 0.00% 86.71% 5.62% 8.36% 60.05% -
  Horiz. % 77.07% 0.00% 342.01% 183.18% 173.43% 160.05% 100.00%
Net Worth 76,025 - 81,649 119,897 94,781 82,751 5,180,453 -54.10%
  YoY % 0.00% 0.00% -31.90% 26.50% 14.54% -98.40% -
  Horiz. % 1.47% 0.00% 1.58% 2.31% 1.83% 1.60% 100.00%
Dividend
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 76,025 - 81,649 119,897 94,781 82,751 5,180,453 -54.10%
  YoY % 0.00% 0.00% -31.90% 26.50% 14.54% -98.40% -
  Horiz. % 1.47% 0.00% 1.58% 2.31% 1.83% 1.60% 100.00%
NOSH 1,101,813 997,751 995,730 915,247 846,263 773,378 624,150 11.05%
  YoY % 10.43% 0.20% 8.79% 8.15% 9.42% 23.91% -
  Horiz. % 176.53% 159.86% 159.53% 146.64% 135.59% 123.91% 100.00%
Ratio Analysis
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 14.05 % - % -236.39 % -23.86 % -26.58 % -29.25 % -23.34 % -
  YoY % 0.00% 0.00% -890.74% 10.23% 9.13% -25.32% -
  Horiz. % -60.20% 0.00% 1,012.81% 102.23% 113.88% 125.32% 100.00%
ROE 5.66 % - % -102.50 % -9.83 % -12.72 % -13.83 % -0.13 % -
  YoY % 0.00% 0.00% -942.73% 22.72% 8.03% -10,538.46% -
  Horiz. % -4,353.85% 0.00% 78,846.16% 7,561.54% 9,784.62% 10,638.46% 100.00%
Per Share
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.85 - 3.58 5.66 5.67 5.61 4.55 -8.27%
  YoY % 0.00% 0.00% -36.75% -0.18% 1.07% 23.30% -
  Horiz. % 62.64% 0.00% 78.68% 124.40% 124.62% 123.30% 100.00%
EPS 0.40 0.00 -8.40 -1.28 -1.42 -1.48 -1.06 -
  YoY % 0.00% 0.00% -556.25% 9.86% 4.05% -39.62% -
  Horiz. % -37.74% -0.00% 792.45% 120.75% 133.96% 139.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0690 - 0.0820 0.1310 0.1120 0.1070 8.3000 -58.66%
  YoY % 0.00% 0.00% -37.40% 16.96% 4.67% -98.71% -
  Horiz. % 0.83% 0.00% 0.99% 1.58% 1.35% 1.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,731,268
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.15 - 1.30 1.90 1.76 1.59 1.04 1.87%
  YoY % 0.00% 0.00% -31.58% 7.95% 10.69% 52.88% -
  Horiz. % 110.58% 0.00% 125.00% 182.69% 169.23% 152.88% 100.00%
EPS 0.16 0.00 -3.06 -0.43 -0.44 -0.42 -0.24 -
  YoY % 0.00% 0.00% -611.63% 2.27% -4.76% -75.00% -
  Horiz. % -66.67% -0.00% 1,275.00% 179.17% 183.33% 175.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0278 - 0.0299 0.0439 0.0347 0.0303 1.8967 -54.11%
  YoY % 0.00% 0.00% -31.89% 26.51% 14.52% -98.40% -
  Horiz. % 1.47% 0.00% 1.58% 2.31% 1.83% 1.60% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/08/19 30/08/18 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.0550 0.0450 0.1000 0.1850 0.2850 0.3600 0.2600 -
P/RPS 1.93 0.00 2.80 3.27 5.03 6.42 5.72 -18.16%
  YoY % 0.00% 0.00% -14.37% -34.99% -21.65% 12.24% -
  Horiz. % 33.74% 0.00% 48.95% 57.17% 87.94% 112.24% 100.00%
P/EPS 14.09 0.00 -1.19 -14.37 -20.01 -24.32 -24.53 -
  YoY % 0.00% 0.00% 91.72% 28.19% 17.72% 0.86% -
  Horiz. % -57.44% -0.00% 4.85% 58.58% 81.57% 99.14% 100.00%
EY 7.10 0.00 -84.05 -6.96 -5.00 -4.11 -4.08 -
  YoY % 0.00% 0.00% -1,107.61% -39.20% -21.65% -0.74% -
  Horiz. % -174.02% -0.00% 2,060.05% 170.59% 122.55% 100.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.00 1.22 1.41 2.54 3.36 0.03 83.23%
  YoY % 0.00% 0.00% -13.48% -44.49% -24.40% 11,100.00% -
  Horiz. % 2,666.67% 0.00% 4,066.67% 4,700.00% 8,466.67% 11,200.00% 100.00%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/10/19 - 24/05/18 30/05/17 25/05/16 27/05/15 29/05/14 -
Price 0.0400 0.0000 0.0700 0.1500 0.2800 0.3550 0.2600 -
P/RPS 1.40 0.00 1.96 2.65 4.94 6.33 5.72 -22.86%
  YoY % 0.00% 0.00% -26.04% -46.36% -21.96% 10.66% -
  Horiz. % 24.48% 0.00% 34.27% 46.33% 86.36% 110.66% 100.00%
P/EPS 10.25 0.00 -0.83 -11.65 -19.66 -23.99 -24.53 -
  YoY % 0.00% 0.00% 92.88% 40.74% 18.05% 2.20% -
  Horiz. % -41.79% -0.00% 3.38% 47.49% 80.15% 97.80% 100.00%
EY 9.76 0.00 -120.08 -8.58 -5.09 -4.17 -4.08 -
  YoY % 0.00% 0.00% -1,299.53% -68.57% -22.06% -2.21% -
  Horiz. % -239.22% -0.00% 2,943.14% 210.29% 124.75% 102.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.00 0.85 1.15 2.50 3.32 0.03 72.68%
  YoY % 0.00% 0.00% -26.09% -54.00% -24.70% 10,966.67% -
  Horiz. % 1,933.33% 0.00% 2,833.33% 3,833.33% 8,333.33% 11,066.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers