Highlights

[GREENYB] YoY Annualized Quarter Result on 2008-10-31 [#1]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 22-Dec-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2009
Quarter 31-Oct-2008  [#1]
Profit Trend QoQ -     -60.34%    YoY -     511.18%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 54,300 32,096 17,672 17,456 11,864 16,568 0 -
  YoY % 69.18% 81.62% 1.24% 47.13% -28.39% 0.00% -
  Horiz. % 327.74% 193.72% 106.66% 105.36% 71.61% 100.00% -
PBT 11,920 4,460 1,784 3,464 -616 3,912 0 -
  YoY % 167.26% 150.00% -48.50% 662.34% -115.75% 0.00% -
  Horiz. % 304.70% 114.01% 45.60% 88.55% -15.75% 100.00% -
Tax -3,136 -1,316 -548 -964 8 8 0 -
  YoY % -138.30% -140.15% 43.15% -12,150.00% 0.00% 0.00% -
  Horiz. % -39,200.00% -16,450.00% -6,850.00% -12,050.00% 100.00% 100.00% -
NP 8,784 3,144 1,236 2,500 -608 3,920 0 -
  YoY % 179.39% 154.37% -50.56% 511.18% -115.51% 0.00% -
  Horiz. % 224.08% 80.20% 31.53% 63.78% -15.51% 100.00% -
NP to SH 8,784 3,144 1,236 2,500 -608 3,920 0 -
  YoY % 179.39% 154.37% -50.56% 511.18% -115.51% 0.00% -
  Horiz. % 224.08% 80.20% 31.53% 63.78% -15.51% 100.00% -
Tax Rate 26.31 % 29.51 % 30.72 % 27.83 % - % -0.20 % - % -
  YoY % -10.84% -3.94% 10.38% 0.00% 0.00% 0.00% -
  Horiz. % -13,155.00% -14,755.00% -15,360.00% -13,915.00% 0.00% 100.00% -
Total Cost 45,516 28,952 16,436 14,956 12,472 12,648 0 -
  YoY % 57.21% 76.15% 9.90% 19.92% -1.39% 0.00% -
  Horiz. % 359.87% 228.91% 129.95% 118.25% 98.61% 100.00% -
Net Worth 48,528 42,525 36,982 36,661 32,274 29,798 - -
  YoY % 14.11% 14.99% 0.88% 13.59% 8.31% 0.00% -
  Horiz. % 162.85% 142.71% 124.11% 123.03% 108.31% 100.00% -
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 48,528 42,525 36,982 36,661 32,274 29,798 - -
  YoY % 14.11% 14.99% 0.88% 13.59% 8.31% 0.00% -
  Horiz. % 162.85% 142.71% 124.11% 123.03% 108.31% 100.00% -
NOSH 166,363 163,750 162,631 164,473 168,888 166,101 - -
  YoY % 1.60% 0.69% -1.12% -2.61% 1.68% 0.00% -
  Horiz. % 100.16% 98.58% 97.91% 99.02% 101.68% 100.00% -
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 16.18 % 9.80 % 6.99 % 14.32 % -5.12 % 23.66 % - % -
  YoY % 65.10% 40.20% -51.19% 379.69% -121.64% 0.00% -
  Horiz. % 68.39% 41.42% 29.54% 60.52% -21.64% 100.00% -
ROE 18.10 % 7.39 % 3.34 % 6.82 % -1.88 % 13.15 % - % -
  YoY % 144.93% 121.26% -51.03% 462.77% -114.30% 0.00% -
  Horiz. % 137.64% 56.20% 25.40% 51.86% -14.30% 100.00% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 32.64 19.60 10.87 10.61 7.02 9.97 - -
  YoY % 66.53% 80.31% 2.45% 51.14% -29.59% 0.00% -
  Horiz. % 327.38% 196.59% 109.03% 106.42% 70.41% 100.00% -
EPS 5.28 1.92 0.76 1.52 -0.36 2.36 0.00 -
  YoY % 175.00% 152.63% -50.00% 522.22% -115.25% 0.00% -
  Horiz. % 223.73% 81.36% 32.20% 64.41% -15.25% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2917 0.2597 0.2274 0.2229 0.1911 0.1794 - -
  YoY % 12.32% 14.20% 2.02% 16.64% 6.52% 0.00% -
  Horiz. % 162.60% 144.76% 126.76% 124.25% 106.52% 100.00% -
Adjusted Per Share Value based on latest NOSH - 333,740
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 16.27 9.62 5.30 5.23 3.55 4.96 - -
  YoY % 69.13% 81.51% 1.34% 47.32% -28.43% 0.00% -
  Horiz. % 328.02% 193.95% 106.85% 105.44% 71.57% 100.00% -
EPS 2.63 0.94 0.37 0.75 -0.18 1.17 0.00 -
  YoY % 179.79% 154.05% -50.67% 516.67% -115.38% 0.00% -
  Horiz. % 224.79% 80.34% 31.62% 64.10% -15.38% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1454 0.1274 0.1108 0.1098 0.0967 0.0893 - -
  YoY % 14.13% 14.98% 0.91% 13.55% 8.29% 0.00% -
  Horiz. % 162.82% 142.67% 124.08% 122.96% 108.29% 100.00% -
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 - -
Price 0.2200 0.1600 0.1200 0.1000 0.1200 0.2000 0.0000 -
P/RPS 0.67 0.82 1.10 0.94 1.71 2.01 0.00 -
  YoY % -18.29% -25.45% 17.02% -45.03% -14.93% 0.00% -
  Horiz. % 33.33% 40.80% 54.73% 46.77% 85.07% 100.00% -
P/EPS 4.17 8.33 15.79 6.58 -33.33 8.47 0.00 -
  YoY % -49.94% -47.25% 139.97% 119.74% -493.51% 0.00% -
  Horiz. % 49.23% 98.35% 186.42% 77.69% -393.51% 100.00% -
EY 24.00 12.00 6.33 15.20 -3.00 11.80 0.00 -
  YoY % 100.00% 89.57% -58.36% 606.67% -125.42% 0.00% -
  Horiz. % 203.39% 101.69% 53.64% 128.81% -25.42% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.62 0.53 0.45 0.63 1.11 0.00 -
  YoY % 20.97% 16.98% 17.78% -28.57% -43.24% 0.00% -
  Horiz. % 67.57% 55.86% 47.75% 40.54% 56.76% 100.00% -
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 23/12/11 23/12/10 22/12/09 22/12/08 21/12/07 22/12/06 - -
Price 0.2000 0.1900 0.1200 0.1000 0.1100 0.1400 0.0000 -
P/RPS 0.61 0.97 1.10 0.94 1.57 1.40 0.00 -
  YoY % -37.11% -11.82% 17.02% -40.13% 12.14% 0.00% -
  Horiz. % 43.57% 69.29% 78.57% 67.14% 112.14% 100.00% -
P/EPS 3.79 9.90 15.79 6.58 -30.56 5.93 0.00 -
  YoY % -61.72% -37.30% 139.97% 121.53% -615.35% 0.00% -
  Horiz. % 63.91% 166.95% 266.27% 110.96% -515.35% 100.00% -
EY 26.40 10.11 6.33 15.20 -3.27 16.86 0.00 -
  YoY % 161.13% 59.72% -58.36% 564.83% -119.40% 0.00% -
  Horiz. % 156.58% 59.96% 37.54% 90.15% -19.40% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.73 0.53 0.45 0.58 0.78 0.00 -
  YoY % -5.48% 37.74% 17.78% -22.41% -25.64% 0.00% -
  Horiz. % 88.46% 93.59% 67.95% 57.69% 74.36% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

267  479  578  1167 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PUC 0.185+0.005 
 SERBADK 0.38-0.015 
 RESINTC 0.765+0.17 
 M3TECH 0.055-0.01 
 DNEX 0.71-0.01 
 FOCUS 0.040.00 
 SERSOL 0.54-0.01 
 TANCO 0.20-0.01 
 DSONIC 0.465+0.005 
 SALUTE 0.635+0.035 
PARTNERS & BROKERS