Highlights

[INARI] YoY Annualized Quarter Result on 2010-03-31 [#3]

Stock [INARI]: INARI AMERTRON BHD
Announcement Date 14-Jul-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 31-Mar-2010  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
Revenue 231,305 185,301 102,616 0  -   -   -  -
  YoY % 24.83% 80.58% 0.00% - - - -
  Horiz. % 225.41% 180.58% 100.00% - - - -
PBT 39,669 21,945 20,298 0  -   -   -  -
  YoY % 80.76% 8.11% 0.00% - - - -
  Horiz. % 195.43% 108.11% 100.00% - - - -
Tax -1,702 -3,072 -765 0  -   -   -  -
  YoY % 44.57% -301.39% 0.00% - - - -
  Horiz. % 222.47% 401.39% 100.00% - - - -
NP 37,966 18,873 19,533 0  -   -   -  -
  YoY % 101.17% -3.38% 0.00% - - - -
  Horiz. % 194.37% 96.62% 100.00% - - - -
NP to SH 38,530 19,206 19,533 0  -   -   -  -
  YoY % 100.61% -1.67% 0.00% - - - -
  Horiz. % 197.26% 98.33% 100.00% - - - -
Tax Rate 4.29 % 14.00 % 3.77 % - %  -  %  -  %  -  % -
  YoY % -69.36% 271.35% 0.00% - - - -
  Horiz. % 113.79% 371.35% 100.00% - - - -
Total Cost 193,338 166,428 83,082 0  -   -   -  -
  YoY % 16.17% 100.32% 0.00% - - - -
  Horiz. % 232.71% 200.32% 100.00% - - - -
Net Worth 108,426 81,388 24,054 -  -   -   -  -
  YoY % 33.22% 238.35% 0.00% - - - -
  Horiz. % 450.75% 338.35% 100.00% - - - -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
Div 15,699 8,730 - -  -   -   -  -
  YoY % 79.83% 0.00% 0.00% - - - -
  Horiz. % 179.83% 100.00% - - - - -
Div Payout % 40.75 % 45.45 % - % - %  -  %  -  %  -  % -
  YoY % -10.34% 0.00% 0.00% - - - -
  Horiz. % 89.66% 100.00% - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
Net Worth 108,426 81,388 24,054 -  -   -   -  -
  YoY % 33.22% 238.35% 0.00% - - - -
  Horiz. % 450.75% 338.35% 100.00% - - - -
NOSH 336,414 327,386 144,906 -  -   -   -  -
  YoY % 2.76% 125.93% 0.00% - - - -
  Horiz. % 232.16% 225.93% 100.00% - - - -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
NP Margin 16.41 % 10.19 % 19.04 % - %  -  %  -  %  -  % -
  YoY % 61.04% -46.48% 0.00% - - - -
  Horiz. % 86.19% 53.52% 100.00% - - - -
ROE 35.54 % 23.60 % 81.20 % - %  -  %  -  %  -  % -
  YoY % 50.59% -70.94% 0.00% - - - -
  Horiz. % 43.77% 29.06% 100.00% - - - -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
RPS 68.76 56.60 70.82 -  -   -   -  -
  YoY % 21.48% -20.08% 0.00% - - - -
  Horiz. % 97.09% 79.92% 100.00% - - - -
EPS 11.45 5.87 13.48 0.00  -   -   -  -
  YoY % 95.06% -56.45% 0.00% - - - -
  Horiz. % 84.94% 43.55% 100.00% - - - -
DPS 4.67 2.67 0.00 0.00  -   -   -  -
  YoY % 74.91% 0.00% 0.00% - - - -
  Horiz. % 174.91% 100.00% - - - - -
NAPS 0.3223 0.2486 0.1660 -  -   -   -  -
  YoY % 29.65% 49.76% 0.00% - - - -
  Horiz. % 194.16% 149.76% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 3,224,628
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
RPS 7.17 5.75 3.18 -  -   -   -  -
  YoY % 24.70% 80.82% 0.00% - - - -
  Horiz. % 225.47% 180.82% 100.00% - - - -
EPS 1.19 0.60 0.61 0.00  -   -   -  -
  YoY % 98.33% -1.64% 0.00% - - - -
  Horiz. % 195.08% 98.36% 100.00% - - - -
DPS 0.49 0.27 0.00 0.00  -   -   -  -
  YoY % 81.48% 0.00% 0.00% - - - -
  Horiz. % 181.48% 100.00% - - - - -
NAPS 0.0336 0.0252 0.0075 -  -   -   -  -
  YoY % 33.33% 236.00% 0.00% - - - -
  Horiz. % 448.00% 336.00% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
Date 29/03/13 30/03/12 - -  -   -   -  -
Price 0.4350 0.3800 0.0000 0.0000  -   -   -  -
P/RPS 0.63 0.67 0.00 0.00  -   -   -  -
  YoY % -5.97% 0.00% 0.00% - - - -
  Horiz. % 94.03% 100.00% - - - - -
P/EPS 3.80 6.48 0.00 0.00  -   -   -  -
  YoY % -41.36% 0.00% 0.00% - - - -
  Horiz. % 58.64% 100.00% - - - - -
EY 26.33 15.44 0.00 0.00  -   -   -  -
  YoY % 70.53% 0.00% 0.00% - - - -
  Horiz. % 170.53% 100.00% - - - - -
DY 10.73 7.02 0.00 0.00  -   -   -  -
  YoY % 52.85% 0.00% 0.00% - - - -
  Horiz. % 152.85% 100.00% - - - - -
P/NAPS 1.35 1.53 0.00 0.00  -   -   -  -
  YoY % -11.76% 0.00% 0.00% - - - -
  Horiz. % 88.24% 100.00% - - - - -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
Date 16/05/13 29/05/12 - -  -   -   -  -
Price 0.5950 0.3650 0.0000 0.0000  -   -   -  -
P/RPS 0.87 0.64 0.00 0.00  -   -   -  -
  YoY % 35.94% 0.00% 0.00% - - - -
  Horiz. % 135.94% 100.00% - - - - -
P/EPS 5.19 6.22 0.00 0.00  -   -   -  -
  YoY % -16.56% 0.00% 0.00% - - - -
  Horiz. % 83.44% 100.00% - - - - -
EY 19.25 16.07 0.00 0.00  -   -   -  -
  YoY % 19.79% 0.00% 0.00% - - - -
  Horiz. % 119.79% 100.00% - - - - -
DY 7.84 7.31 0.00 0.00  -   -   -  -
  YoY % 7.25% 0.00% 0.00% - - - -
  Horiz. % 107.25% 100.00% - - - - -
P/NAPS 1.85 1.47 0.00 0.00  -   -   -  -
  YoY % 25.85% 0.00% 0.00% - - - -
  Horiz. % 125.85% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers