Highlights

[INARI] YoY Annualized Quarter Result on 2011-03-31 [#3]

Stock [INARI]: INARI AMERTRON BHD
Announcement Date 14-Jul-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 31-Mar-2011  [#3]
Profit Trend QoQ -     -18.71%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
Revenue 759,694 231,305 185,301 102,616 0  -   -  -
  YoY % 228.44% 24.83% 80.58% 0.00% - - -
  Horiz. % 740.33% 225.41% 180.58% 100.00% - - -
PBT 101,061 39,669 21,945 20,298 0  -   -  -
  YoY % 154.76% 80.76% 8.11% 0.00% - - -
  Horiz. % 497.87% 195.43% 108.11% 100.00% - - -
Tax -5,798 -1,702 -3,072 -765 0  -   -  -
  YoY % -240.56% 44.57% -301.39% 0.00% - - -
  Horiz. % 757.67% 222.47% 401.39% 100.00% - - -
NP 95,262 37,966 18,873 19,533 0  -   -  -
  YoY % 150.91% 101.17% -3.38% 0.00% - - -
  Horiz. % 487.69% 194.37% 96.62% 100.00% - - -
NP to SH 93,905 38,530 19,206 19,533 0  -   -  -
  YoY % 143.72% 100.61% -1.67% 0.00% - - -
  Horiz. % 480.74% 197.26% 98.33% 100.00% - - -
Tax Rate 5.74 % 4.29 % 14.00 % 3.77 % - %  -  %  -  % -
  YoY % 33.80% -69.36% 271.35% 0.00% - - -
  Horiz. % 152.25% 113.79% 371.35% 100.00% - - -
Total Cost 664,432 193,338 166,428 83,082 0  -   -  -
  YoY % 243.66% 16.17% 100.32% 0.00% - - -
  Horiz. % 799.72% 232.71% 200.32% 100.00% - - -
Net Worth 216,010 108,426 81,388 24,054 -  -   -  -
  YoY % 99.22% 33.22% 238.35% 0.00% - - -
  Horiz. % 898.01% 450.75% 338.35% 100.00% - - -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
Div 30,869 15,699 8,730 - -  -   -  -
  YoY % 96.63% 79.83% 0.00% 0.00% - - -
  Horiz. % 353.59% 179.83% 100.00% - - - -
Div Payout % 32.87 % 40.75 % 45.45 % - % - %  -  %  -  % -
  YoY % -19.34% -10.34% 0.00% 0.00% - - -
  Horiz. % 72.32% 89.66% 100.00% - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
Net Worth 216,010 108,426 81,388 24,054 -  -   -  -
  YoY % 99.22% 33.22% 238.35% 0.00% - - -
  Horiz. % 898.01% 450.75% 338.35% 100.00% - - -
NOSH 463,044 336,414 327,386 144,906 -  -   -  -
  YoY % 37.64% 2.76% 125.93% 0.00% - - -
  Horiz. % 319.55% 232.16% 225.93% 100.00% - - -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
NP Margin 12.54 % 16.41 % 10.19 % 19.04 % - %  -  %  -  % -
  YoY % -23.58% 61.04% -46.48% 0.00% - - -
  Horiz. % 65.86% 86.19% 53.52% 100.00% - - -
ROE 43.47 % 35.54 % 23.60 % 81.20 % - %  -  %  -  % -
  YoY % 22.31% 50.59% -70.94% 0.00% - - -
  Horiz. % 53.53% 43.77% 29.06% 100.00% - - -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
RPS 164.07 68.76 56.60 70.82 -  -   -  -
  YoY % 138.61% 21.48% -20.08% 0.00% - - -
  Horiz. % 231.67% 97.09% 79.92% 100.00% - - -
EPS 20.28 11.45 5.87 13.48 0.00  -   -  -
  YoY % 77.12% 95.06% -56.45% 0.00% - - -
  Horiz. % 150.45% 84.94% 43.55% 100.00% - - -
DPS 6.67 4.67 2.67 0.00 0.00  -   -  -
  YoY % 42.83% 74.91% 0.00% 0.00% - - -
  Horiz. % 249.81% 174.91% 100.00% - - - -
NAPS 0.4665 0.3223 0.2486 0.1660 -  -   -  -
  YoY % 44.74% 29.65% 49.76% 0.00% - - -
  Horiz. % 281.02% 194.16% 149.76% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 3,190,429
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
RPS 23.81 7.25 5.81 3.22 -  -   -  -
  YoY % 228.41% 24.78% 80.43% 0.00% - - -
  Horiz. % 739.44% 225.16% 180.43% 100.00% - - -
EPS 2.94 1.21 0.60 0.61 0.00  -   -  -
  YoY % 142.98% 101.67% -1.64% 0.00% - - -
  Horiz. % 481.97% 198.36% 98.36% 100.00% - - -
DPS 0.97 0.49 0.27 0.00 0.00  -   -  -
  YoY % 97.96% 81.48% 0.00% 0.00% - - -
  Horiz. % 359.26% 181.48% 100.00% - - - -
NAPS 0.0677 0.0340 0.0255 0.0075 -  -   -  -
  YoY % 99.12% 33.33% 240.00% 0.00% - - -
  Horiz. % 902.67% 453.33% 340.00% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
Date 31/03/14 29/03/13 30/03/12 - -  -   -  -
Price 2.6900 0.4350 0.3800 0.0000 0.0000  -   -  -
P/RPS 1.64 0.63 0.67 0.00 0.00  -   -  -
  YoY % 160.32% -5.97% 0.00% 0.00% - - -
  Horiz. % 244.78% 94.03% 100.00% - - - -
P/EPS 13.26 3.80 6.48 0.00 0.00  -   -  -
  YoY % 248.95% -41.36% 0.00% 0.00% - - -
  Horiz. % 204.63% 58.64% 100.00% - - - -
EY 7.54 26.33 15.44 0.00 0.00  -   -  -
  YoY % -71.36% 70.53% 0.00% 0.00% - - -
  Horiz. % 48.83% 170.53% 100.00% - - - -
DY 2.48 10.73 7.02 0.00 0.00  -   -  -
  YoY % -76.89% 52.85% 0.00% 0.00% - - -
  Horiz. % 35.33% 152.85% 100.00% - - - -
P/NAPS 5.77 1.35 1.53 0.00 0.00  -   -  -
  YoY % 327.41% -11.76% 0.00% 0.00% - - -
  Horiz. % 377.12% 88.24% 100.00% - - - -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
Date 15/05/14 16/05/13 29/05/12 - -  -   -  -
Price 2.8400 0.5950 0.3650 0.0000 0.0000  -   -  -
P/RPS 1.73 0.87 0.64 0.00 0.00  -   -  -
  YoY % 98.85% 35.94% 0.00% 0.00% - - -
  Horiz. % 270.31% 135.94% 100.00% - - - -
P/EPS 14.00 5.19 6.22 0.00 0.00  -   -  -
  YoY % 169.75% -16.56% 0.00% 0.00% - - -
  Horiz. % 225.08% 83.44% 100.00% - - - -
EY 7.14 19.25 16.07 0.00 0.00  -   -  -
  YoY % -62.91% 19.79% 0.00% 0.00% - - -
  Horiz. % 44.43% 119.79% 100.00% - - - -
DY 2.35 7.84 7.31 0.00 0.00  -   -  -
  YoY % -70.03% 7.25% 0.00% 0.00% - - -
  Horiz. % 32.15% 107.25% 100.00% - - - -
P/NAPS 6.09 1.85 1.47 0.00 0.00  -   -  -
  YoY % 229.19% 25.85% 0.00% 0.00% - - -
  Horiz. % 414.29% 125.85% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers