Highlights

[BIOHLDG] YoY Annualized Quarter Result on 2017-06-30 [#2]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 23-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     113.15%    YoY -     -66.14%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Revenue 53,030 64,016 43,576 37,748 22,958 21,390  -  19.90%
  YoY % -17.16% 46.91% 15.44% 64.42% 7.33% - -
  Horiz. % 247.92% 299.28% 203.72% 176.47% 107.33% 100.00% -
PBT 6,602 9,440 904 2,826 1,026 4,362  -  8.64%
  YoY % -30.06% 944.25% -68.01% 175.44% -76.48% - -
  Horiz. % 151.35% 216.41% 20.72% 64.79% 23.52% 100.00% -
Tax -658 -222 -160 -236 -634 -1,042  -  -8.78%
  YoY % -196.40% -38.75% 32.20% 62.78% 39.16% - -
  Horiz. % 63.15% 21.31% 15.36% 22.65% 60.84% 100.00% -
NP 5,944 9,218 744 2,590 392 3,320  -  12.35%
  YoY % -35.52% 1,138.98% -71.27% 560.71% -88.19% - -
  Horiz. % 179.04% 277.65% 22.41% 78.01% 11.81% 100.00% -
NP to SH 5,784 9,562 1,028 3,036 820 3,230  -  12.35%
  YoY % -39.51% 830.16% -66.14% 270.24% -74.61% - -
  Horiz. % 179.07% 296.04% 31.83% 93.99% 25.39% 100.00% -
Tax Rate 9.97 % 2.35 % 17.70 % 8.35 % 61.79 % 23.89 %  -  % -16.03%
  YoY % 324.26% -86.72% 111.98% -86.49% 158.64% - -
  Horiz. % 41.73% 9.84% 74.09% 34.95% 258.64% 100.00% -
Total Cost 47,086 54,798 42,832 35,158 22,566 18,070  -  21.10%
  YoY % -14.07% 27.94% 21.83% 55.80% 24.88% - -
  Horiz. % 260.58% 303.25% 237.03% 194.57% 124.88% 100.00% -
Net Worth 160,342 140,026 116,090 89,170 64,246 -  -  -
  YoY % 14.51% 20.62% 30.19% 38.79% 0.00% - -
  Horiz. % 249.57% 217.95% 180.69% 138.79% 100.00% - -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Div - 1,780 - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 18.62 % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Net Worth 160,342 140,026 116,090 89,170 64,246 -  -  -
  YoY % 14.51% 20.62% 30.19% 38.79% 0.00% - -
  Horiz. % 249.57% 217.95% 180.69% 138.79% 100.00% - -
NOSH 860,209 809,399 734,285 489,677 409,999 367,045  -  18.56%
  YoY % 6.28% 10.23% 49.95% 19.43% 11.70% - -
  Horiz. % 234.36% 220.52% 200.05% 133.41% 111.70% 100.00% -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
NP Margin 11.21 % 14.40 % 1.71 % 6.86 % 1.71 % 15.52 %  -  % -6.30%
  YoY % -22.15% 742.11% -75.07% 301.17% -88.98% - -
  Horiz. % 72.23% 92.78% 11.02% 44.20% 11.02% 100.00% -
ROE 3.61 % 6.83 % 0.89 % 3.40 % 1.28 % - %  -  % -
  YoY % -47.14% 667.42% -73.82% 165.63% 0.00% - -
  Horiz. % 282.03% 533.59% 69.53% 265.63% 100.00% - -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
RPS 6.16 7.91 5.93 7.71 5.60 5.83  -  1.11%
  YoY % -22.12% 33.39% -23.09% 37.68% -3.95% - -
  Horiz. % 105.66% 135.68% 101.72% 132.25% 96.05% 100.00% -
EPS 0.68 1.18 0.14 0.62 0.20 0.88  -  -5.02%
  YoY % -42.37% 742.86% -77.42% 210.00% -77.27% - -
  Horiz. % 77.27% 134.09% 15.91% 70.45% 22.73% 100.00% -
DPS 0.00 0.22 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1864 0.1730 0.1581 0.1821 0.1567 -  -  -
  YoY % 7.75% 9.42% -13.18% 16.21% 0.00% - -
  Horiz. % 118.95% 110.40% 100.89% 116.21% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 938,979
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
RPS 5.65 6.82 4.64 4.02 2.44 2.28  -  19.89%
  YoY % -17.16% 46.98% 15.42% 64.75% 7.02% - -
  Horiz. % 247.81% 299.12% 203.51% 176.32% 107.02% 100.00% -
EPS 0.62 1.02 0.11 0.32 0.09 0.34  -  12.76%
  YoY % -39.22% 827.27% -65.62% 255.56% -73.53% - -
  Horiz. % 182.35% 300.00% 32.35% 94.12% 26.47% 100.00% -
DPS 0.00 0.19 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1708 0.1491 0.1236 0.0950 0.0684 -  -  -
  YoY % 14.55% 20.63% 30.11% 38.89% 0.00% - -
  Horiz. % 249.71% 217.98% 180.70% 138.89% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -  -  -
Price 0.2000 0.2250 0.2350 0.3800 0.3050 0.0000  -  -
P/RPS 3.24 2.84 3.96 4.93 5.45 0.00  -  -
  YoY % 14.08% -28.28% -19.68% -9.54% 0.00% - -
  Horiz. % 59.45% 52.11% 72.66% 90.46% 100.00% - -
P/EPS 29.74 19.05 167.86 61.29 152.50 0.00  -  -
  YoY % 56.12% -88.65% 173.88% -59.81% 0.00% - -
  Horiz. % 19.50% 12.49% 110.07% 40.19% 100.00% - -
EY 3.36 5.25 0.60 1.63 0.66 0.00  -  -
  YoY % -36.00% 775.00% -63.19% 146.97% 0.00% - -
  Horiz. % 509.09% 795.45% 90.91% 246.97% 100.00% - -
DY 0.00 0.98 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.07 1.30 1.49 2.09 1.95 0.00  -  -
  YoY % -17.69% -12.75% -28.71% 7.18% 0.00% - -
  Horiz. % 54.87% 66.67% 76.41% 107.18% 100.00% - -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Date 30/08/19 23/08/18 23/08/17 22/08/16 27/08/15 -  -  -
Price 0.2050 0.2650 0.2600 0.3650 0.2700 0.0000  -  -
P/RPS 3.33 3.35 4.38 4.73 4.82 0.00  -  -
  YoY % -0.60% -23.52% -7.40% -1.87% 0.00% - -
  Horiz. % 69.09% 69.50% 90.87% 98.13% 100.00% - -
P/EPS 30.49 22.43 185.71 58.87 135.00 0.00  -  -
  YoY % 35.93% -87.92% 215.46% -56.39% 0.00% - -
  Horiz. % 22.59% 16.61% 137.56% 43.61% 100.00% - -
EY 3.28 4.46 0.54 1.70 0.74 0.00  -  -
  YoY % -26.46% 725.93% -68.24% 129.73% 0.00% - -
  Horiz. % 443.24% 602.70% 72.97% 229.73% 100.00% - -
DY 0.00 0.83 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.10 1.53 1.64 2.00 1.72 0.00  -  -
  YoY % -28.10% -6.71% -18.00% 16.28% 0.00% - -
  Horiz. % 63.95% 88.95% 95.35% 116.28% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. KLCI waves 8 KLCI waves
2. MTAG (0213) ( REPOSTING) ANOTHER GLOVES, FACE MASKS & RESPIRATORS DISTRIBUTORS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. This Company Stock Surged 245% As It's Coronavirus Vaccine Approved For Phase II Human Trial Market update
4. [转贴] 轻松谈:庄家炒股的方法 Good Articles to Share
5. [转贴] [GD EXPRESS CARRIER BHD:QoQ税前利润与上一季度相比增长14.8%,主要是由于应占联营公司的利润] - James的股票投资James Share Investing James的股票投资James Share Investing
6. [转贴] HARTA FY2020 Q4 - E.E. CAMERON Good Articles to Share
7. Genting Malaysia Bhd to undertake MSS, VSS for employees in Covid-19 restructuring exercise save malaysia!
8. [转贴] [Facebook live video:浅谈Serba Dinamik holdings bhd (Serbadk)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers