Highlights

[BIOHLDG] YoY Annualized Quarter Result on 2017-03-31 [#1]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -188.57%    YoY -     -1,702.46%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Revenue 49,928 49,852 34,524 27,632 12,904 10,276  -  37.16%
  YoY % 0.15% 44.40% 24.94% 114.14% 25.57% - -
  Horiz. % 485.87% 485.13% 335.97% 268.90% 125.57% 100.00% -
PBT 5,064 2,536 -8,216 136 56 -700  -  -
  YoY % 99.68% 130.87% -6,141.18% 142.86% 108.00% - -
  Horiz. % -723.43% -362.29% 1,173.71% -19.43% -8.00% 100.00% -
Tax -1,288 -124 -120 -92 -172 0  -  -
  YoY % -938.71% -3.33% -30.43% 46.51% 0.00% - -
  Horiz. % 748.84% 72.09% 69.77% 53.49% 100.00% - -
NP 3,776 2,412 -8,336 44 -116 -700  -  -
  YoY % 56.55% 128.93% -19,045.46% 137.93% 83.43% - -
  Horiz. % -539.43% -344.57% 1,190.86% -6.29% 16.57% 100.00% -
NP to SH 3,432 2,560 -7,820 488 56 -736  -  -
  YoY % 34.06% 132.74% -1,702.46% 771.43% 107.61% - -
  Horiz. % -466.30% -347.83% 1,062.50% -66.30% -7.61% 100.00% -
Tax Rate 25.43 % 4.89 % - % 67.65 % 307.14 % - %  -  % -
  YoY % 420.04% 0.00% 0.00% -77.97% 0.00% - -
  Horiz. % 8.28% 1.59% 0.00% 22.03% 100.00% - -
Total Cost 46,152 47,440 42,860 27,588 13,020 10,976  -  33.25%
  YoY % -2.72% 10.69% 55.36% 111.89% 18.62% - -
  Horiz. % 420.48% 432.22% 390.49% 251.35% 118.62% 100.00% -
Net Worth 158,536 135,898 123,008 72,915 54,435 -  -  -
  YoY % 16.66% 10.48% 68.70% 33.95% 0.00% - -
  Horiz. % 291.24% 249.65% 225.97% 133.95% 100.00% - -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Net Worth 158,536 135,898 123,008 72,915 54,435 -  -  -
  YoY % 16.66% 10.48% 68.70% 33.95% 0.00% - -
  Horiz. % 291.24% 249.65% 225.97% 133.95% 100.00% - -
NOSH 860,209 809,399 782,000 406,666 363,389 367,999  -  18.50%
  YoY % 6.28% 3.50% 92.30% 11.91% -1.25% - -
  Horiz. % 233.75% 219.95% 212.50% 110.51% 98.75% 100.00% -
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
NP Margin 7.56 % 4.84 % -24.15 % 0.16 % -0.90 % -6.81 %  -  % -
  YoY % 56.20% 120.04% -15,193.75% 117.78% 86.78% - -
  Horiz. % -111.01% -71.07% 354.63% -2.35% 13.22% 100.00% -
ROE 2.16 % 1.88 % -6.36 % 0.67 % 0.10 % - %  -  % -
  YoY % 14.89% 129.56% -1,049.25% 570.00% 0.00% - -
  Horiz. % 2,160.00% 1,880.00% -6,360.00% 670.00% 100.00% - -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
RPS 5.80 6.16 4.41 6.79 3.55 2.79  -  15.75%
  YoY % -5.84% 39.68% -35.05% 91.27% 27.24% - -
  Horiz. % 207.89% 220.79% 158.06% 243.37% 127.24% 100.00% -
EPS 0.40 0.32 -1.00 0.12 0.00 -0.20  -  -
  YoY % 25.00% 132.00% -933.33% 0.00% 0.00% - -
  Horiz. % -200.00% -160.00% 500.00% -60.00% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.1843 0.1679 0.1573 0.1793 0.1498 -  -  -
  YoY % 9.77% 6.74% -12.27% 19.69% 0.00% - -
  Horiz. % 123.03% 112.08% 105.01% 119.69% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 860,209
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
RPS 5.80 5.80 4.01 3.21 1.50 1.19  -  37.25%
  YoY % 0.00% 44.64% 24.92% 114.00% 26.05% - -
  Horiz. % 487.39% 487.39% 336.97% 269.75% 126.05% 100.00% -
EPS 0.40 0.30 -0.91 0.06 0.01 -0.09  -  -
  YoY % 33.33% 132.97% -1,616.67% 500.00% 111.11% - -
  Horiz. % -444.44% -333.33% 1,011.11% -66.67% -11.11% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.1843 0.1580 0.1430 0.0848 0.0633 -  -  -
  YoY % 16.65% 10.49% 68.63% 33.97% 0.00% - -
  Horiz. % 291.15% 249.61% 225.91% 133.97% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 - -  -  -
Price 0.2050 0.2150 0.2500 0.4100 0.0000 0.0000  -  -
P/RPS 3.53 3.49 5.66 6.03 0.00 0.00  -  -
  YoY % 1.15% -38.34% -6.14% 0.00% 0.00% - -
  Horiz. % 58.54% 57.88% 93.86% 100.00% - - -
P/EPS 51.38 67.98 -25.00 341.67 0.00 0.00  -  -
  YoY % -24.42% 371.92% -107.32% 0.00% 0.00% - -
  Horiz. % 15.04% 19.90% -7.32% 100.00% - - -
EY 1.95 1.47 -4.00 0.29 0.00 0.00  -  -
  YoY % 32.65% 136.75% -1,479.31% 0.00% 0.00% - -
  Horiz. % 672.41% 506.90% -1,379.31% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.28 1.59 2.29 0.00 0.00  -  -
  YoY % -13.28% -19.50% -30.57% 0.00% 0.00% - -
  Horiz. % 48.47% 55.90% 69.43% 100.00% - - -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Date 27/05/19 28/05/18 30/05/17 27/05/16 15/05/15 -  -  -
Price 0.2050 0.2350 0.2450 0.3900 0.3450 0.0000  -  -
P/RPS 3.53 3.82 5.55 5.74 9.72 0.00  -  -
  YoY % -7.59% -31.17% -3.31% -40.95% 0.00% - -
  Horiz. % 36.32% 39.30% 57.10% 59.05% 100.00% - -
P/EPS 51.38 74.30 -24.50 325.00 2,238.74 0.00  -  -
  YoY % -30.85% 403.27% -107.54% -85.48% 0.00% - -
  Horiz. % 2.30% 3.32% -1.09% 14.52% 100.00% - -
EY 1.95 1.35 -4.08 0.31 0.04 0.00  -  -
  YoY % 44.44% 133.09% -1,416.13% 675.00% 0.00% - -
  Horiz. % 4,875.00% 3,375.00% -10,200.00% 775.00% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.40 1.56 2.18 2.30 0.00  -  -
  YoY % -20.71% -10.26% -28.44% -5.22% 0.00% - -
  Horiz. % 48.26% 60.87% 67.83% 94.78% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 
Partners & Brokers