Highlights

[QES] YoY Annualized Quarter Result on 2020-03-31 [#1]

Stock [QES]: QES GROUP BHD
Announcement Date 29-May-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Mar-2020  [#1]
Profit Trend QoQ -     201.66%    YoY -     36.06%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
Revenue 210,444 159,088 159,532 150,732 -  -   -  -
  YoY % 32.28% -0.28% 5.84% 0.00% - - -
  Horiz. % 139.61% 105.54% 105.84% 100.00% - - -
PBT 35,848 13,336 11,532 10,620 -  -   -  -
  YoY % 168.81% 15.64% 8.59% 0.00% - - -
  Horiz. % 337.55% 125.57% 108.59% 100.00% - - -
Tax -6,188 -3,564 -4,048 -4,964 -  -   -  -
  YoY % -73.63% 11.96% 18.45% 0.00% - - -
  Horiz. % 124.66% 71.80% 81.55% 100.00% - - -
NP 29,660 9,772 7,484 5,656 -  -   -  -
  YoY % 203.52% 30.57% 32.32% 0.00% - - -
  Horiz. % 524.40% 172.77% 132.32% 100.00% - - -
NP to SH 27,748 9,976 7,332 6,032 -  -   -  -
  YoY % 178.15% 36.06% 21.55% 0.00% - - -
  Horiz. % 460.01% 165.38% 121.55% 100.00% - - -
Tax Rate 17.26 % 26.72 % 35.10 % 46.74 % - %  -  %  -  % -
  YoY % -35.40% -23.87% -24.90% 0.00% - - -
  Horiz. % 36.93% 57.17% 75.10% 100.00% - - -
Total Cost 180,784 149,316 152,048 145,076 -  -   -  -
  YoY % 21.07% -1.80% 4.81% 0.00% - - -
  Horiz. % 124.61% 102.92% 104.81% 100.00% - - -
Net Worth 125,120 90,996 90,996 65,214 -  -   -  -
  YoY % 37.50% 0.00% 39.53% 0.00% - - -
  Horiz. % 191.86% 139.53% 139.53% 100.00% - - -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
Net Worth 125,120 90,996 90,996 65,214 -  -   -  -
  YoY % 37.50% 0.00% 39.53% 0.00% - - -
  Horiz. % 191.86% 139.53% 139.53% 100.00% - - -
NOSH 834,138 758,308 758,308 652,145 -  -   -  -
  YoY % 10.00% 0.00% 16.28% 0.00% - - -
  Horiz. % 127.91% 116.28% 116.28% 100.00% - - -
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
NP Margin 14.09 % 6.14 % 4.69 % 3.75 % - %  -  %  -  % -
  YoY % 129.48% 30.92% 25.07% 0.00% - - -
  Horiz. % 375.73% 163.73% 125.07% 100.00% - - -
ROE 22.18 % 10.96 % 8.06 % 9.25 % - %  -  %  -  % -
  YoY % 102.37% 35.98% -12.86% 0.00% - - -
  Horiz. % 239.78% 118.49% 87.14% 100.00% - - -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
RPS 25.23 20.98 21.04 23.11 -  -   -  -
  YoY % 20.26% -0.29% -8.96% 0.00% - - -
  Horiz. % 109.17% 90.78% 91.04% 100.00% - - -
EPS 3.32 1.32 0.96 0.92 -  -   -  -
  YoY % 151.52% 37.50% 4.35% 0.00% - - -
  Horiz. % 360.87% 143.48% 104.35% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1200 0.1200 0.1000 -  -   -  -
  YoY % 25.00% 0.00% 20.00% 0.00% - - -
  Horiz. % 150.00% 120.00% 120.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 834,138
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
RPS 25.23 19.07 19.13 18.07 -  -   -  -
  YoY % 32.30% -0.31% 5.87% 0.00% - - -
  Horiz. % 139.62% 105.53% 105.87% 100.00% - - -
EPS 3.32 1.20 0.88 0.72 -  -   -  -
  YoY % 176.67% 36.36% 22.22% 0.00% - - -
  Horiz. % 461.11% 166.67% 122.22% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1091 0.1091 0.0782 -  -   -  -
  YoY % 37.49% 0.00% 39.51% 0.00% - - -
  Horiz. % 191.82% 139.51% 139.51% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 -  -   -  -
Price 0.5000 0.1100 0.2450 0.1900 0.0000  -   -  -
P/RPS 1.98 0.52 1.16 0.82 0.00  -   -  -
  YoY % 280.77% -55.17% 41.46% 0.00% - - -
  Horiz. % 241.46% 63.41% 141.46% 100.00% - - -
P/EPS 15.03 8.36 25.34 20.54 0.00  -   -  -
  YoY % 79.78% -67.01% 23.37% 0.00% - - -
  Horiz. % 73.17% 40.70% 123.37% 100.00% - - -
EY 6.65 11.96 3.95 4.87 0.00  -   -  -
  YoY % -44.40% 202.78% -18.89% 0.00% - - -
  Horiz. % 136.55% 245.59% 81.11% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 3.33 0.92 2.04 1.90 0.00  -   -  -
  YoY % 261.96% -54.90% 7.37% 0.00% - - -
  Horiz. % 175.26% 48.42% 107.37% 100.00% - - -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17  -   -  CAGR
Date 19/05/21 29/05/20 27/05/19 30/05/18 -  -   -  -
Price 0.6300 0.1800 0.2050 0.1800 0.0000  -   -  -
P/RPS 2.50 0.86 0.97 0.78 0.00  -   -  -
  YoY % 190.70% -11.34% 24.36% 0.00% - - -
  Horiz. % 320.51% 110.26% 124.36% 100.00% - - -
P/EPS 18.94 13.68 21.20 19.46 0.00  -   -  -
  YoY % 38.45% -35.47% 8.94% 0.00% - - -
  Horiz. % 97.33% 70.30% 108.94% 100.00% - - -
EY 5.28 7.31 4.72 5.14 0.00  -   -  -
  YoY % -27.77% 54.87% -8.17% 0.00% - - -
  Horiz. % 102.72% 142.22% 91.83% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 4.20 1.50 1.71 1.80 0.00  -   -  -
  YoY % 180.00% -12.28% -5.00% 0.00% - - -
  Horiz. % 233.33% 83.33% 95.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS