[SLVEST] YoY Annualized Quarter Result on 2019-09-30 [#2] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Annualized Quarter Result 30/09/20 30/09/19 30/09/18 - - - - CAGR
Revenue 181,826 279,928 0 - - - - - YoY % -35.05% 0.00% - - - - - Horiz. % 64.95% 100.00% - - - - -
PBT 13,988 17,612 0 - - - - - YoY % -20.58% 0.00% - - - - - Horiz. % 79.42% 100.00% - - - - -
Tax -4,258 -2,010 0 - - - - - YoY % -111.84% 0.00% - - - - - Horiz. % 211.84% 100.00% - - - - -
NP 9,730 15,602 0 - - - - - YoY % -37.64% 0.00% - - - - - Horiz. % 62.36% 100.00% - - - - -
NP to SH 9,630 15,746 0 - - - - - YoY % -38.84% 0.00% - - - - - Horiz. % 61.16% 100.00% - - - - -
Tax Rate 30.44 % 11.41 % - % - % - % - % - % - YoY % 166.78% 0.00% - - - - - Horiz. % 266.78% 100.00% - - - - -
Total Cost 172,096 264,326 0 - - - - - YoY % -34.89% 0.00% - - - - - Horiz. % 65.11% 100.00% - - - - -
Net Worth 85,937 54,687 - - - - - - YoY % 57.14% 0.00% - - - - - Horiz. % 157.14% 100.00% - - - - -
Dividend 30/09/20 30/09/19 30/09/18 - - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
Equity 30/09/20 30/09/19 30/09/18 - - - - CAGR
Net Worth 85,937 54,687 - - - - - - YoY % 57.14% 0.00% - - - - - Horiz. % 157.14% 100.00% - - - - -
NOSH 390,624 390,624 - - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% 100.00% - - - - -
Ratio Analysis 30/09/20 30/09/19 30/09/18 - - - - CAGR
NP Margin 5.35 % 5.57 % - % - % - % - % - % - YoY % -3.95% 0.00% - - - - - Horiz. % 96.05% 100.00% - - - - -
ROE 11.21 % 28.79 % - % - % - % - % - % - YoY % -61.06% 0.00% - - - - - Horiz. % 38.94% 100.00% - - - - -
Per Share 30/09/20 30/09/19 30/09/18 - - - - CAGR
RPS 46.55 71.66 - - - - - - YoY % -35.04% 0.00% - - - - - Horiz. % 64.96% 100.00% - - - - -
EPS 2.46 5.40 0.00 - - - - - YoY % -54.44% 0.00% - - - - - Horiz. % 45.56% 100.00% - - - - -
DPS 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
NAPS 0.2200 0.1400 - - - - - - YoY % 57.14% 0.00% - - - - - Horiz. % 157.14% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 422,623 30/09/20 30/09/19 30/09/18 - - - - CAGR
RPS 43.02 66.24 - - - - - - YoY % -35.05% 0.00% - - - - - Horiz. % 64.95% 100.00% - - - - -
EPS 2.28 3.73 0.00 - - - - - YoY % -38.87% 0.00% - - - - - Horiz. % 61.13% 100.00% - - - - -
DPS 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
NAPS 0.2033 0.1294 - - - - - - YoY % 57.11% 0.00% - - - - - Horiz. % 157.11% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date 30/09/20 30/09/19 30/09/18 - - - - CAGR
Date 30/09/20 - - - - - - -
Price 1.2200 0.0000 0.0000 - - - - -
P/RPS 2.62 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
P/EPS 49.49 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
EY 2.02 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
P/NAPS 5.55 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date 30/09/20 30/09/19 30/09/18 - - - - CAGR
Date 25/11/20 - - - - - - -
Price 1.4600 0.0000 0.0000 - - - - -
P/RPS 3.14 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
P/EPS 59.22 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
EY 1.69 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
P/NAPS 6.64 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % 100.00% - - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
SHB_Q2 2020.pdf 
