Highlights

[MYETFDJ] YoY Annualized Quarter Result on 2012-06-30 [#2]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 28-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     -28.95%    YoY -     -41.99%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 0 17,310 27,202 47,574 83,126 17,072 225,268 -
  YoY % 0.00% -36.36% -42.82% -42.77% 386.91% -92.42% -
  Horiz. % 0.00% 7.68% 12.08% 21.12% 36.90% 7.58% 100.00%
PBT -16,650 15,466 25,336 45,680 79,322 10,976 222,446 -
  YoY % -207.66% -38.96% -44.54% -42.41% 622.69% -95.07% -
  Horiz. % -7.48% 6.95% 11.39% 20.54% 35.66% 4.93% 100.00%
Tax 0 0 -204 86 -428 -1,082 -2,426 -
  YoY % 0.00% 0.00% -337.21% 120.09% 60.44% 55.40% -
  Horiz. % -0.00% -0.00% 8.41% -3.54% 17.64% 44.60% 100.00%
NP -16,650 15,466 25,132 45,766 78,894 9,894 220,020 -
  YoY % -207.66% -38.46% -45.09% -41.99% 697.39% -95.50% -
  Horiz. % -7.57% 7.03% 11.42% 20.80% 35.86% 4.50% 100.00%
NP to SH -16,650 15,466 25,132 45,766 78,894 9,894 220,020 -
  YoY % -207.66% -38.46% -45.09% -41.99% 697.39% -95.50% -
  Horiz. % -7.57% 7.03% 11.42% 20.80% 35.86% 4.50% 100.00%
Tax Rate - % - % 0.81 % -0.19 % 0.54 % 9.86 % 1.09 % -
  YoY % 0.00% 0.00% 526.32% -135.19% -94.52% 804.59% -
  Horiz. % 0.00% 0.00% 74.31% -17.43% 49.54% 904.59% 100.00%
Total Cost 16,650 1,844 2,070 1,808 4,232 7,178 5,248 21.21%
  YoY % 802.93% -10.92% 14.49% -57.28% -41.04% 36.78% -
  Horiz. % 317.26% 35.14% 39.44% 34.45% 80.64% 136.78% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 16,649 8,312 19,490 17,804 11,534 - 9,084 10.62%
  YoY % 100.30% -57.35% 9.47% 54.36% 0.00% 0.00% -
  Horiz. % 183.27% 91.50% 214.53% 195.98% 126.96% 0.00% 100.00%
Div Payout % - % 53.75 % 77.55 % 38.90 % 14.62 % - % 4.13 % -
  YoY % 0.00% -30.69% 99.36% 166.07% 0.00% 0.00% -
  Horiz. % 0.00% 1,301.45% 1,877.72% 941.89% 354.00% 0.00% 100.00%
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 252,272 251,889 256,448 291,874 576,710 785,238 825,900 -17.93%
  YoY % 0.15% -1.78% -12.14% -49.39% -26.56% -4.92% -
  Horiz. % 30.55% 30.50% 31.05% 35.34% 69.83% 95.08% 100.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 0.00 % 89.35 % 92.39 % 96.20 % 94.91 % 57.95 % 97.67 % -
  YoY % 0.00% -3.29% -3.96% 1.36% 63.78% -40.67% -
  Horiz. % 0.00% 91.48% 94.59% 98.49% 97.17% 59.33% 100.00%
ROE - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS - 6.87 10.61 16.30 14.41 2.17 27.28 -
  YoY % 0.00% -35.25% -34.91% 13.12% 564.06% -92.05% -
  Horiz. % 0.00% 25.18% 38.89% 59.75% 52.82% 7.95% 100.00%
EPS -6.60 6.14 9.80 15.68 13.68 1.26 26.64 -
  YoY % -207.49% -37.35% -37.50% 14.62% 985.71% -95.27% -
  Horiz. % -24.77% 23.05% 36.79% 58.86% 51.35% 4.73% 100.00%
DPS 6.60 3.30 7.60 6.10 2.00 0.00 1.10 34.78%
  YoY % 100.00% -56.58% 24.59% 205.00% 0.00% 0.00% -
  Horiz. % 600.00% 300.00% 690.91% 554.55% 181.82% 0.00% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 273,900
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS - 6.32 9.93 17.37 30.35 6.23 82.24 -
  YoY % 0.00% -36.35% -42.83% -42.77% 387.16% -92.42% -
  Horiz. % 0.00% 7.68% 12.07% 21.12% 36.90% 7.58% 100.00%
EPS -6.08 5.65 9.18 16.71 28.80 3.61 80.33 -
  YoY % -207.61% -38.45% -45.06% -41.98% 697.78% -95.51% -
  Horiz. % -7.57% 7.03% 11.43% 20.80% 35.85% 4.49% 100.00%
DPS 6.08 3.03 7.12 6.50 4.21 0.00 3.32 10.60%
  YoY % 100.66% -57.44% 9.54% 54.39% 0.00% 0.00% -
  Horiz. % 183.13% 91.27% 214.46% 195.78% 126.81% 0.00% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.0850 1.1850 1.1500 1.0500 0.9940 0.8240 0.7300 -
P/RPS 0.00 17.24 10.84 6.44 6.90 37.90 2.68 -
  YoY % 0.00% 59.04% 68.32% -6.67% -81.79% 1,314.18% -
  Horiz. % 0.00% 643.28% 404.48% 240.30% 257.46% 1,414.18% 100.00%
P/EPS -16.44 19.30 11.73 6.70 7.27 65.40 2.74 -
  YoY % -185.18% 64.54% 75.07% -7.84% -88.88% 2,286.86% -
  Horiz. % -600.00% 704.38% 428.10% 244.53% 265.33% 2,386.86% 100.00%
EY -6.08 5.18 8.52 14.93 13.76 1.53 36.49 -
  YoY % -217.37% -39.20% -42.93% 8.50% 799.35% -95.81% -
  Horiz. % -16.66% 14.20% 23.35% 40.92% 37.71% 4.19% 100.00%
DY 6.08 2.78 6.61 5.81 2.01 0.00 1.51 26.12%
  YoY % 118.71% -57.94% 13.77% 189.05% 0.00% 0.00% -
  Horiz. % 402.65% 184.11% 437.75% 384.77% 133.11% 0.00% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 23/07/14 30/07/13 28/08/12 25/08/11 25/08/10 26/08/09 -
Price 1.0500 1.1950 1.1700 1.0900 0.9140 0.8530 0.7700 -
P/RPS 0.00 17.39 11.03 6.69 6.34 39.23 2.82 -
  YoY % 0.00% 57.66% 64.87% 5.52% -83.84% 1,291.13% -
  Horiz. % 0.00% 616.67% 391.13% 237.23% 224.82% 1,391.13% 100.00%
P/EPS -15.91 19.46 11.94 6.95 6.68 67.70 2.89 -
  YoY % -181.76% 62.98% 71.80% 4.04% -90.13% 2,242.56% -
  Horiz. % -550.52% 673.36% 413.15% 240.48% 231.14% 2,342.56% 100.00%
EY -6.29 5.14 8.38 14.39 14.97 1.48 34.60 -
  YoY % -222.37% -38.66% -41.77% -3.87% 911.49% -95.72% -
  Horiz. % -18.18% 14.86% 24.22% 41.59% 43.27% 4.28% 100.00%
DY 6.29 2.76 6.50 5.60 2.19 0.00 1.43 27.99%
  YoY % 127.90% -57.54% 16.07% 155.71% 0.00% 0.00% -
  Horiz. % 439.86% 193.01% 454.55% 391.61% 153.15% 0.00% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

424  227  459  1099 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.53-0.005 
 EKOVEST 0.50+0.055 
 MLAB 0.02+0.005 
 GAMUDA-WE 0.165+0.045 
 VC 0.07+0.01 
 ARMADA 0.18-0.005 
 HIBISCS-WC 0.15+0.01 
 LAMBO-WB 0.0050.00 
 MRCB-WB 0.12+0.045 
 LAMBO 0.0150.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers