Highlights

[AMPROP] YoY Annualized Quarter Result on 2017-03-31 [#4]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Mar-2017  [#4]
Profit Trend QoQ -     -3.99%    YoY -     -83.36%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 179,533 147,126 134,085 188,225 168,244 173,606 170,194 0.89%
  YoY % 22.03% 9.73% -28.76% 11.88% -3.09% 2.00% -
  Horiz. % 105.49% 86.45% 78.78% 110.59% 98.85% 102.00% 100.00%
PBT 17,965 32,937 175,255 32,467 90,984 41,198 153,730 -30.06%
  YoY % -45.46% -81.21% 439.79% -64.32% 120.85% -73.20% -
  Horiz. % 11.69% 21.43% 114.00% 21.12% 59.18% 26.80% 100.00%
Tax -13,497 14,190 -30,034 -12,075 -4,139 -4,501 18,143 -
  YoY % -195.12% 147.25% -148.73% -191.74% 8.04% -124.81% -
  Horiz. % -74.39% 78.21% -165.54% -66.55% -22.81% -24.81% 100.00%
NP 4,468 47,127 145,221 20,392 86,845 36,697 171,873 -45.54%
  YoY % -90.52% -67.55% 612.15% -76.52% 136.65% -78.65% -
  Horiz. % 2.60% 27.42% 84.49% 11.86% 50.53% 21.35% 100.00%
NP to SH -16,691 24,412 137,354 13,204 79,345 35,500 171,302 -
  YoY % -168.37% -82.23% 940.25% -83.36% 123.51% -79.28% -
  Horiz. % -9.74% 14.25% 80.18% 7.71% 46.32% 20.72% 100.00%
Tax Rate 75.13 % -43.08 % 17.14 % 37.19 % 4.55 % 10.93 % -11.80 % -
  YoY % 274.40% -351.34% -53.91% 717.36% -58.37% 192.63% -
  Horiz. % -636.69% 365.08% -145.25% -315.17% -38.56% -92.63% 100.00%
Total Cost 175,065 99,999 -11,136 167,833 81,399 136,909 -1,679 -
  YoY % 75.07% 997.98% -106.64% 106.19% -40.55% 8,254.20% -
  Horiz. % -10,426.74% -5,955.87% 663.25% -9,996.01% -4,848.06% -8,154.20% 100.00%
Net Worth 1,021,790 916,386 918,723 840,792 866,546 828,725 934,689 1.49%
  YoY % 11.50% -0.25% 9.27% -2.97% 4.56% -11.34% -
  Horiz. % 109.32% 98.04% 98.29% 89.95% 92.71% 88.66% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 21,436 17,736 23,709 17,763 35,369 17,632 - -
  YoY % 20.86% -25.19% 33.47% -49.78% 100.59% 0.00% -
  Horiz. % 121.57% 100.59% 134.46% 100.74% 200.59% 100.00% -
Div Payout % - % 72.65 % 17.26 % 134.53 % 44.58 % 49.67 % - % -
  YoY % 0.00% 320.92% -87.17% 201.77% -10.25% 0.00% -
  Horiz. % 0.00% 146.27% 34.75% 270.85% 89.75% 100.00% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,021,790 916,386 918,723 840,792 866,546 828,725 934,689 1.49%
  YoY % 11.50% -0.25% 9.27% -2.97% 4.56% -11.34% -
  Horiz. % 109.32% 98.04% 98.29% 89.95% 92.71% 88.66% 100.00%
NOSH 714,539 591,217 592,725 592,107 589,487 587,748 576,968 3.63%
  YoY % 20.86% -0.25% 0.10% 0.44% 0.30% 1.87% -
  Horiz. % 123.84% 102.47% 102.73% 102.62% 102.17% 101.87% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.49 % 32.03 % 108.31 % 10.83 % 51.62 % 21.14 % 100.99 % -46.02%
  YoY % -92.23% -70.43% 900.09% -79.02% 144.18% -79.07% -
  Horiz. % 2.47% 31.72% 107.25% 10.72% 51.11% 20.93% 100.00%
ROE -1.63 % 2.66 % 14.95 % 1.57 % 9.16 % 4.28 % 18.33 % -
  YoY % -161.28% -82.21% 852.23% -82.86% 114.02% -76.65% -
  Horiz. % -8.89% 14.51% 81.56% 8.57% 49.97% 23.35% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 25.13 24.89 22.62 31.79 28.54 29.54 29.50 -2.63%
  YoY % 0.96% 10.04% -28.85% 11.39% -3.39% 0.14% -
  Horiz. % 85.19% 84.37% 76.68% 107.76% 96.75% 100.14% 100.00%
EPS -2.56 4.13 23.16 2.23 13.46 6.04 29.69 -
  YoY % -161.99% -82.17% 938.57% -83.43% 122.85% -79.66% -
  Horiz. % -8.62% 13.91% 78.01% 7.51% 45.34% 20.34% 100.00%
DPS 3.00 3.00 4.00 3.00 6.00 3.00 0.00 -
  YoY % 0.00% -25.00% 33.33% -50.00% 100.00% 0.00% -
  Horiz. % 100.00% 100.00% 133.33% 100.00% 200.00% 100.00% -
NAPS 1.4300 1.5500 1.5500 1.4200 1.4700 1.4100 1.6200 -2.06%
  YoY % -7.74% 0.00% 9.15% -3.40% 4.26% -12.96% -
  Horiz. % 88.27% 95.68% 95.68% 87.65% 90.74% 87.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,181
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 24.49 20.07 18.29 25.67 22.95 23.68 23.21 0.90%
  YoY % 22.02% 9.73% -28.75% 11.85% -3.08% 2.02% -
  Horiz. % 105.51% 86.47% 78.80% 110.60% 98.88% 102.02% 100.00%
EPS -2.28 3.33 18.73 1.80 10.82 4.84 23.36 -
  YoY % -168.47% -82.22% 940.56% -83.36% 123.55% -79.28% -
  Horiz. % -9.76% 14.26% 80.18% 7.71% 46.32% 20.72% 100.00%
DPS 2.92 2.42 3.23 2.42 4.82 2.40 0.00 -
  YoY % 20.66% -25.08% 33.47% -49.79% 100.83% 0.00% -
  Horiz. % 121.67% 100.83% 134.58% 100.83% 200.83% 100.00% -
NAPS 1.3936 1.2499 1.2531 1.1468 1.1819 1.1303 1.2748 1.49%
  YoY % 11.50% -0.26% 9.27% -2.97% 4.57% -11.34% -
  Horiz. % 109.32% 98.05% 98.30% 89.96% 92.71% 88.66% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.3000 0.5350 0.6950 0.8350 0.8950 0.8800 0.8600 -
P/RPS 1.19 2.15 3.07 2.63 3.14 2.98 2.92 -13.88%
  YoY % -44.65% -29.97% 16.73% -16.24% 5.37% 2.05% -
  Horiz. % 40.75% 73.63% 105.14% 90.07% 107.53% 102.05% 100.00%
P/EPS -12.84 12.96 3.00 37.44 6.65 14.57 2.90 -
  YoY % -199.07% 332.00% -91.99% 463.01% -54.36% 402.41% -
  Horiz. % -442.76% 446.90% 103.45% 1,291.03% 229.31% 502.41% 100.00%
EY -7.79 7.72 33.34 2.67 15.04 6.86 34.52 -
  YoY % -200.91% -76.84% 1,148.69% -82.25% 119.24% -80.13% -
  Horiz. % -22.57% 22.36% 96.58% 7.73% 43.57% 19.87% 100.00%
DY 10.00 5.61 5.76 3.59 6.70 3.41 0.00 -
  YoY % 78.25% -2.60% 60.45% -46.42% 96.48% 0.00% -
  Horiz. % 293.26% 164.52% 168.91% 105.28% 196.48% 100.00% -
P/NAPS 0.21 0.35 0.45 0.59 0.61 0.62 0.53 -14.29%
  YoY % -40.00% -22.22% -23.73% -3.28% -1.61% 16.98% -
  Horiz. % 39.62% 66.04% 84.91% 111.32% 115.09% 116.98% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 18/06/20 27/05/19 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 -
Price 0.3400 0.5550 0.6500 0.8100 0.8800 0.9850 0.9550 -
P/RPS 1.35 2.23 2.87 2.55 3.08 3.33 3.24 -13.57%
  YoY % -39.46% -22.30% 12.55% -17.21% -7.51% 2.78% -
  Horiz. % 41.67% 68.83% 88.58% 78.70% 95.06% 102.78% 100.00%
P/EPS -14.56 13.44 2.80 36.32 6.54 16.31 3.22 -
  YoY % -208.33% 380.00% -92.29% 455.35% -59.90% 406.52% -
  Horiz. % -452.17% 417.39% 86.96% 1,127.95% 203.11% 506.52% 100.00%
EY -6.87 7.44 35.65 2.75 15.30 6.13 31.09 -
  YoY % -192.34% -79.13% 1,196.36% -82.03% 149.59% -80.28% -
  Horiz. % -22.10% 23.93% 114.67% 8.85% 49.21% 19.72% 100.00%
DY 8.82 5.41 6.15 3.70 6.82 3.05 0.00 -
  YoY % 63.03% -12.03% 66.22% -45.75% 123.61% 0.00% -
  Horiz. % 289.18% 177.38% 201.64% 121.31% 223.61% 100.00% -
P/NAPS 0.24 0.36 0.42 0.57 0.60 0.70 0.59 -13.91%
  YoY % -33.33% -14.29% -26.32% -5.00% -14.29% 18.64% -
  Horiz. % 40.68% 61.02% 71.19% 96.61% 101.69% 118.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

605  230  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. World’s largest pig farm in China will 'produce' 2 million pigs per year - Koon Yew Yin Koon Yew Yin's Blog
4. OCK - The Unfaltering Tower OCK - The 5G Battle by Zyke42
5. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
6. Chinese Sinopharm broke Western Pharmaceutical Industry’s monopoly - Koon Yew Yin Koon Yew Yin's Blog
7. China’s Sinovac shot found highly effective in real world study Good Articles to Share
8. LUMBER PRICES TRIPLED SINCE LAST YEAR, WHO WILL BE THE BENEFICIARY? Swim With Sharks
PARTNERS & BROKERS