Highlights

[LANDMRK] YoY Annualized Quarter Result on 2019-06-30 [#2]

Stock [LANDMRK]: LANDMARKS BHD
Announcement Date 21-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -26.80%    YoY -     -171.12%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 51,792 107,676 108,588 96,174 78,546 61,792 58,596 -2.03%
  YoY % -51.90% -0.84% 12.91% 22.44% 27.11% 5.45% -
  Horiz. % 88.39% 183.76% 185.32% 164.13% 134.05% 105.45% 100.00%
PBT -64,040 -52,446 -17,772 -33,088 -25,798 -10,418 -8,778 39.22%
  YoY % -22.11% -195.10% 46.29% -28.26% -147.63% -18.68% -
  Horiz. % 729.55% 597.47% 202.46% 376.94% 293.89% 118.68% 100.00%
Tax -396 -3,138 -2,730 -1,062 -1,506 -202 -2,086 -24.17%
  YoY % 87.38% -14.95% -157.06% 29.48% -645.54% 90.32% -
  Horiz. % 18.98% 150.43% 130.87% 50.91% 72.20% 9.68% 100.00%
NP -64,436 -55,584 -20,502 -34,150 -27,304 -10,620 -10,864 34.51%
  YoY % -15.93% -171.12% 39.96% -25.07% -157.10% 2.25% -
  Horiz. % 593.11% 511.63% 188.72% 314.34% 251.33% 97.75% 100.00%
NP to SH -64,436 -55,584 -20,502 -34,150 -27,304 -10,620 -10,864 34.51%
  YoY % -15.93% -171.12% 39.96% -25.07% -157.10% 2.25% -
  Horiz. % 593.11% 511.63% 188.72% 314.34% 251.33% 97.75% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 116,228 163,260 129,090 130,324 105,850 72,412 69,460 8.95%
  YoY % -28.81% 26.47% -0.95% 23.12% 46.18% 4.25% -
  Horiz. % 167.33% 235.04% 185.85% 187.62% 152.39% 104.25% 100.00%
Net Worth 1,761,205 1,671,294 1,718,894 1,687,084 1,759,377 1,776,436 1,769,005 -0.07%
  YoY % 5.38% -2.77% 1.89% -4.11% -0.96% 0.42% -
  Horiz. % 99.56% 94.48% 97.17% 95.37% 99.46% 100.42% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,761,205 1,671,294 1,718,894 1,687,084 1,759,377 1,776,436 1,769,005 -0.07%
  YoY % 5.38% -2.77% 1.89% -4.11% -0.96% 0.42% -
  Horiz. % 99.56% 94.48% 97.17% 95.37% 99.46% 100.42% 100.00%
NOSH 528,890 528,890 528,890 505,115 480,704 482,727 480,707 1.60%
  YoY % 0.00% 0.00% 4.71% 5.08% -0.42% 0.42% -
  Horiz. % 110.02% 110.02% 110.02% 105.08% 100.00% 100.42% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -124.41 % -51.62 % -18.88 % -35.51 % -34.76 % -17.19 % -18.54 % 37.30%
  YoY % -141.01% -173.41% 46.83% -2.16% -102.21% 7.28% -
  Horiz. % 671.04% 278.42% 101.83% 191.53% 187.49% 92.72% 100.00%
ROE -3.66 % -3.33 % -1.19 % -2.02 % -1.55 % -0.60 % -0.61 % 34.76%
  YoY % -9.91% -179.83% 41.09% -30.32% -158.33% 1.64% -
  Horiz. % 600.00% 545.90% 195.08% 331.15% 254.10% 98.36% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.79 20.36 20.53 19.04 16.34 12.80 12.19 -3.59%
  YoY % -51.92% -0.83% 7.83% 16.52% 27.66% 5.00% -
  Horiz. % 80.31% 167.02% 168.42% 156.19% 134.04% 105.00% 100.00%
EPS -12.18 -10.50 -3.88 -6.92 -5.68 -2.20 -2.26 32.38%
  YoY % -16.00% -170.62% 43.93% -21.83% -158.18% 2.65% -
  Horiz. % 538.94% 464.60% 171.68% 306.19% 251.33% 97.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.3300 3.1600 3.2500 3.3400 3.6600 3.6800 3.6800 -1.65%
  YoY % 5.38% -2.77% -2.69% -8.74% -0.54% 0.00% -
  Horiz. % 90.49% 85.87% 88.32% 90.76% 99.46% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 581,779
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.90 18.51 18.66 16.53 13.50 10.62 10.07 -2.04%
  YoY % -51.92% -0.80% 12.89% 22.44% 27.12% 5.46% -
  Horiz. % 88.38% 183.81% 185.30% 164.15% 134.06% 105.46% 100.00%
EPS -11.08 -9.55 -3.52 -5.87 -4.69 -1.83 -1.87 34.48%
  YoY % -16.02% -171.31% 40.03% -25.16% -156.28% 2.14% -
  Horiz. % 592.51% 510.70% 188.24% 313.90% 250.80% 97.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.0273 2.8727 2.9545 2.8999 3.0241 3.0535 3.0407 -0.07%
  YoY % 5.38% -2.77% 1.88% -4.11% -0.96% 0.42% -
  Horiz. % 99.56% 94.47% 97.17% 95.37% 99.45% 100.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.2600 0.4350 0.6800 0.9100 0.7750 1.1500 1.1000 -
P/RPS 2.66 2.14 3.31 4.78 4.74 8.98 9.02 -18.40%
  YoY % 24.30% -35.35% -30.75% 0.84% -47.22% -0.44% -
  Horiz. % 29.49% 23.73% 36.70% 52.99% 52.55% 99.56% 100.00%
P/EPS -2.13 -4.14 -17.54 -13.46 -13.64 -52.27 -48.67 -40.61%
  YoY % 48.55% 76.40% -30.31% 1.32% 73.90% -7.40% -
  Horiz. % 4.38% 8.51% 36.04% 27.66% 28.03% 107.40% 100.00%
EY -46.86 -24.16 -5.70 -7.43 -7.33 -1.91 -2.05 68.38%
  YoY % -93.96% -323.86% 23.28% -1.36% -283.77% 6.83% -
  Horiz. % 2,285.85% 1,178.54% 278.05% 362.44% 357.56% 93.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.08 0.14 0.21 0.27 0.21 0.31 0.30 -19.76%
  YoY % -42.86% -33.33% -22.22% 28.57% -32.26% 3.33% -
  Horiz. % 26.67% 46.67% 70.00% 90.00% 70.00% 103.33% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 19/08/20 21/08/19 16/08/18 22/08/17 30/08/16 12/08/15 25/08/14 -
Price 0.2350 0.5400 0.7000 0.8550 0.8400 1.0300 1.4500 -
P/RPS 2.40 2.65 3.41 4.49 5.14 8.05 11.90 -23.40%
  YoY % -9.43% -22.29% -24.05% -12.65% -36.15% -32.35% -
  Horiz. % 20.17% 22.27% 28.66% 37.73% 43.19% 67.65% 100.00%
P/EPS -1.93 -5.14 -18.06 -12.65 -14.79 -46.82 -64.16 -44.20%
  YoY % 62.45% 71.54% -42.77% 14.47% 68.41% 27.03% -
  Horiz. % 3.01% 8.01% 28.15% 19.72% 23.05% 72.97% 100.00%
EY -51.84 -19.46 -5.54 -7.91 -6.76 -2.14 -1.56 79.21%
  YoY % -166.39% -251.26% 29.96% -17.01% -215.89% -37.18% -
  Horiz. % 3,323.08% 1,247.44% 355.13% 507.05% 433.33% 137.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.07 0.17 0.22 0.26 0.23 0.28 0.39 -24.87%
  YoY % -58.82% -22.73% -15.38% 13.04% -17.86% -28.21% -
  Horiz. % 17.95% 43.59% 56.41% 66.67% 58.97% 71.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

455  310  621  1078 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 BINTAI 0.83+0.035 
 VIVOCOM 1.16+0.15 
 ASB 0.17+0.005 
 BIOHLDG 0.3150.00 
 KANGER 0.1850.00 
 TNLOGIS 0.865+0.10 
 SOLUTN 1.28+0.01 
 TDM 0.29+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS