Highlights

[MENANG] YoY Annualized Quarter Result on 2018-09-30 [#1]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -71.56%    YoY -     498.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 88 42,468 93,272 97,736 165,016 280,928 250,364 -73.42%
  YoY % -99.79% -54.47% -4.57% -40.77% -41.26% 12.21% -
  Horiz. % 0.04% 16.96% 37.25% 39.04% 65.91% 112.21% 100.00%
PBT -19,616 7,408 6,376 16,408 38,032 43,324 62,628 -
  YoY % -364.79% 16.19% -61.14% -56.86% -12.21% -30.82% -
  Horiz. % -31.32% 11.83% 10.18% 26.20% 60.73% 69.18% 100.00%
Tax 26,136 940 -3,360 -8,912 -10,932 -19,464 -15,316 -
  YoY % 2,680.43% 127.98% 62.30% 18.48% 43.83% -27.08% -
  Horiz. % -170.65% -6.14% 21.94% 58.19% 71.38% 127.08% 100.00%
NP 6,520 8,348 3,016 7,496 27,100 23,860 47,312 -28.12%
  YoY % -21.90% 176.79% -59.77% -72.34% 13.58% -49.57% -
  Horiz. % 13.78% 17.64% 6.37% 15.84% 57.28% 50.43% 100.00%
NP to SH -2,012 3,880 648 2,464 16,408 6,812 29,832 -
  YoY % -151.86% 498.77% -73.70% -84.98% 140.87% -77.17% -
  Horiz. % -6.74% 13.01% 2.17% 8.26% 55.00% 22.83% 100.00%
Tax Rate - % -12.69 % 52.70 % 54.31 % 28.74 % 44.93 % 24.46 % -
  YoY % 0.00% -124.08% -2.96% 88.97% -36.03% 83.69% -
  Horiz. % 0.00% -51.88% 215.45% 222.04% 117.50% 183.69% 100.00%
Total Cost -6,432 34,120 90,256 90,240 137,916 257,068 203,052 -
  YoY % -118.85% -62.20% 0.02% -34.57% -46.35% 26.60% -
  Horiz. % -3.17% 16.80% 44.45% 44.44% 67.92% 126.60% 100.00%
Net Worth 317,327 317,322 304,368 293,497 263,247 205,690 185,692 9.34%
  YoY % 0.00% 4.26% 3.70% 11.49% 27.98% 10.77% -
  Horiz. % 170.89% 170.89% 163.91% 158.06% 141.76% 110.77% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 317,327 317,322 304,368 293,497 263,247 205,690 185,692 9.34%
  YoY % 0.00% 4.26% 3.70% 11.49% 27.98% 10.77% -
  Horiz. % 170.89% 170.89% 163.91% 158.06% 141.76% 110.77% 100.00%
NOSH 480,799 480,792 267,107 267,107 266,363 266,093 267,107 10.29%
  YoY % 0.00% 80.00% 0.00% 0.28% 0.10% -0.38% -
  Horiz. % 180.00% 180.00% 100.00% 100.00% 99.72% 99.62% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 7,409.09 % 19.66 % 3.23 % 7.67 % 16.42 % 8.49 % 18.90 % 170.41%
  YoY % 37,586.11% 508.67% -57.89% -53.29% 93.40% -55.08% -
  Horiz. % 39,201.54% 104.02% 17.09% 40.58% 86.88% 44.92% 100.00%
ROE -0.63 % 1.22 % 0.21 % 0.84 % 6.23 % 3.31 % 16.07 % -
  YoY % -151.64% 480.95% -75.00% -86.52% 88.22% -79.40% -
  Horiz. % -3.92% 7.59% 1.31% 5.23% 38.77% 20.60% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.02 8.83 34.92 36.59 61.95 105.57 93.73 -75.54%
  YoY % -99.77% -74.71% -4.56% -40.94% -41.32% 12.63% -
  Horiz. % 0.02% 9.42% 37.26% 39.04% 66.09% 112.63% 100.00%
EPS -0.40 0.80 0.24 0.92 6.16 2.56 11.16 -
  YoY % -150.00% 233.33% -73.91% -85.06% 140.62% -77.06% -
  Horiz. % -3.58% 7.17% 2.15% 8.24% 55.20% 22.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6600 1.1395 1.0988 0.9883 0.7730 0.6952 -0.86%
  YoY % 0.00% -42.08% 3.70% 11.18% 27.85% 11.19% -
  Horiz. % 94.94% 94.94% 163.91% 158.06% 142.16% 111.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.02 8.83 19.40 20.33 34.32 58.43 52.07 -73.02%
  YoY % -99.77% -54.48% -4.57% -40.76% -41.26% 12.21% -
  Horiz. % 0.04% 16.96% 37.26% 39.04% 65.91% 112.21% 100.00%
EPS -0.40 0.81 0.13 0.51 3.41 1.42 6.20 -
  YoY % -149.38% 523.08% -74.51% -85.04% 140.14% -77.10% -
  Horiz. % -6.45% 13.06% 2.10% 8.23% 55.00% 22.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6600 0.6330 0.6104 0.5475 0.4278 0.3862 9.34%
  YoY % 0.00% 4.27% 3.70% 11.49% 27.98% 10.77% -
  Horiz. % 170.90% 170.90% 163.90% 158.05% 141.77% 110.77% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.3300 0.4050 0.9100 0.8950 0.6000 0.9300 0.4800 -
P/RPS 1,803.00 4.59 2.61 2.45 0.97 0.88 0.51 290.06%
  YoY % 39,181.05% 75.86% 6.53% 152.58% 10.23% 72.55% -
  Horiz. % 353,529.41% 900.00% 511.76% 480.39% 190.20% 172.55% 100.00%
P/EPS -78.86 50.19 375.10 97.02 9.74 36.33 4.30 -
  YoY % -257.12% -86.62% 286.62% 896.10% -73.19% 744.88% -
  Horiz. % -1,833.95% 1,167.21% 8,723.26% 2,256.28% 226.51% 844.88% 100.00%
EY -1.27 1.99 0.27 1.03 10.27 2.75 23.27 -
  YoY % -163.82% 637.04% -73.79% -89.97% 273.45% -88.18% -
  Horiz. % -5.46% 8.55% 1.16% 4.43% 44.13% 11.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.61 0.80 0.81 0.61 1.20 0.69 -5.22%
  YoY % -18.03% -23.75% -1.23% 32.79% -49.17% 73.91% -
  Horiz. % 72.46% 88.41% 115.94% 117.39% 88.41% 173.91% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 27/11/15 13/11/14 22/11/13 -
Price 0.3450 0.4000 0.8650 0.7600 0.7800 0.8950 0.6550 -
P/RPS 1,884.95 4.53 2.48 2.08 1.26 0.85 0.70 272.77%
  YoY % 41,510.37% 82.66% 19.23% 65.08% 48.24% 21.43% -
  Horiz. % 269,278.56% 647.14% 354.29% 297.14% 180.00% 121.43% 100.00%
P/EPS -82.44 49.57 356.56 82.39 12.66 34.96 5.86 -
  YoY % -266.31% -86.10% 332.77% 550.79% -63.79% 496.59% -
  Horiz. % -1,406.83% 845.90% 6,084.64% 1,405.97% 216.04% 596.59% 100.00%
EY -1.21 2.02 0.28 1.21 7.90 2.86 17.05 -
  YoY % -159.90% 621.43% -76.86% -84.68% 176.22% -83.23% -
  Horiz. % -7.10% 11.85% 1.64% 7.10% 46.33% 16.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.61 0.76 0.69 0.79 1.16 0.94 -9.39%
  YoY % -14.75% -19.74% 10.14% -12.66% -31.90% 23.40% -
  Horiz. % 55.32% 64.89% 80.85% 73.40% 84.04% 123.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

629  350  439  482 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.08+0.015 
 CAREPLS 1.40+0.29 
 EDUSPEC 0.025-0.005 
 AT 0.06+0.01 
 MYSCM-PA 0.040.00 
 AIRASIA 0.69-0.05 
 ECOWLD 0.49+0.085 
 ARMADA 0.21-0.005 
 EKOVEST 0.60+0.035 
 CIMB 3.77+0.26 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers