Highlights

[YNHPROP] YoY Annualized Quarter Result on 2002-09-30 [#3]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 29-Nov-2002
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2002
Quarter 30-Sep-2002  [#3]
Profit Trend QoQ -     -39.48%    YoY -     113.14%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 172,076 112,981 287,228 113,264 136,349 216,185 187,792 -1.44%
  YoY % 52.30% -60.66% 153.59% -16.93% -36.93% 15.12% -
  Horiz. % 91.63% 60.16% 152.95% 60.31% 72.61% 115.12% 100.00%
PBT 73,962 50,540 20,745 6,573 -41,918 -27,211 -184,050 -
  YoY % 46.34% 143.62% 215.60% 115.68% -54.05% 85.22% -
  Horiz. % -40.19% -27.46% -11.27% -3.57% 22.78% 14.78% 100.00%
Tax -19,848 -12,421 1,928 1,686 -20,926 - - -
  YoY % -59.79% -744.26% 14.31% 108.06% 0.00% 0.00% -
  Horiz. % 94.85% 59.36% -9.21% -8.06% 100.00% - -
NP 54,114 38,118 22,673 8,260 -62,845 - - -
  YoY % 41.96% 68.12% 174.50% 113.14% 0.00% 0.00% -
  Horiz. % -86.11% -60.65% -36.08% -13.14% 100.00% - -
NP to SH 54,114 38,118 22,673 8,260 -62,845 -37,901 -186,676 -
  YoY % 41.96% 68.12% 174.50% 113.14% -65.81% 79.70% -
  Horiz. % -28.99% -20.42% -12.15% -4.42% 33.67% 20.30% 100.00%
Tax Rate 26.84 % 24.58 % -9.29 % -25.66 % - % - % - % -
  YoY % 9.19% 364.59% 63.80% 0.00% 0.00% 0.00% -
  Horiz. % -104.60% -95.79% 36.20% 100.00% - - -
Total Cost 117,961 74,862 264,554 105,004 199,194 - - -
  YoY % 57.57% -71.70% 151.95% -47.29% 0.00% 0.00% -
  Horiz. % 59.22% 37.58% 132.81% 52.71% 100.00% - -
Net Worth 377,169 270,574 -498,315 -590,395 -265,777 -10,378 107,953 23.16%
  YoY % 39.40% 154.30% 15.60% -122.14% -2,460.93% -109.61% -
  Horiz. % 349.38% 250.64% -461.60% -546.90% -246.20% -9.61% 100.00%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 12,378 22,122 - - - - - -
  YoY % -44.04% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 55.96% 100.00% - - - - -
Div Payout % 22.88 % 58.04 % - % - % - % - % - % -
  YoY % -60.58% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 39.42% 100.00% - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 377,169 270,574 -498,315 -590,395 -265,777 -10,378 107,953 23.16%
  YoY % 39.40% 154.30% 15.60% -122.14% -2,460.93% -109.61% -
  Horiz. % 349.38% 250.64% -461.60% -546.90% -246.20% -9.61% 100.00%
NOSH 322,366 255,258 207,631 207,885 207,638 207,562 207,602 7.60%
  YoY % 26.29% 22.94% -0.12% 0.12% 0.04% -0.02% -
  Horiz. % 155.28% 122.96% 100.01% 100.14% 100.02% 99.98% 100.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 31.45 % 33.74 % 7.89 % 7.29 % -46.09 % - % - % -
  YoY % -6.79% 327.63% 8.23% 115.82% 0.00% 0.00% -
  Horiz. % -68.24% -73.20% -17.12% -15.82% 100.00% - -
ROE 14.35 % 14.09 % 0.00 % 0.00 % 0.00 % 0.00 % -172.92 % -
  YoY % 1.85% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -8.30% -8.15% -0.00% -0.00% -0.00% -0.00% 100.00%
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 53.38 44.26 138.34 54.48 65.67 104.15 90.46 -8.41%
  YoY % 20.61% -68.01% 153.93% -17.04% -36.95% 15.13% -
  Horiz. % 59.01% 48.93% 152.93% 60.23% 72.60% 115.13% 100.00%
EPS 16.79 14.93 10.92 3.97 -30.27 -18.26 -89.92 -
  YoY % 12.46% 36.72% 175.06% 113.12% -65.77% 79.69% -
  Horiz. % -18.67% -16.60% -12.14% -4.42% 33.66% 20.31% 100.00%
DPS 3.84 8.67 0.00 0.00 0.00 0.00 - -
  YoY % -55.71% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 44.29% 100.00% - - - - -
NAPS 1.1700 1.0600 -2.4000 -2.8400 -1.2800 -0.0500 0.5200 14.46%
  YoY % 10.38% 144.17% 15.49% -121.88% -2,460.00% -109.62% -
  Horiz. % 225.00% 203.85% -461.54% -546.15% -246.15% -9.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 32.53 21.36 54.30 21.41 25.77 40.87 35.50 -1.44%
  YoY % 52.29% -60.66% 153.62% -16.92% -36.95% 15.13% -
  Horiz. % 91.63% 60.17% 152.96% 60.31% 72.59% 115.13% 100.00%
EPS 10.23 7.21 4.29 1.56 -11.88 -7.16 -35.29 -
  YoY % 41.89% 68.07% 175.00% 113.13% -65.92% 79.71% -
  Horiz. % -28.99% -20.43% -12.16% -4.42% 33.66% 20.29% 100.00%
DPS 2.34 4.18 0.00 0.00 0.00 0.00 - -
  YoY % -44.02% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 55.98% 100.00% - - - - -
NAPS 0.7130 0.5115 -0.9420 -1.1161 -0.5024 -0.0196 0.2041 23.16%
  YoY % 39.39% 154.30% 15.60% -122.15% -2,463.27% -109.60% -
  Horiz. % 349.34% 250.61% -461.54% -546.84% -246.15% -9.60% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - - -
Price 1.2000 1.3100 0.2000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 2.25 2.96 0.14 0.00 0.00 0.00 0.00 -
  YoY % -23.99% 2,014.29% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,607.14% 2,114.29% 100.00% - - - -
P/EPS 7.15 8.77 1.83 0.00 0.00 0.00 0.00 -
  YoY % -18.47% 379.23% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 390.71% 479.23% 100.00% - - - -
EY 13.99 11.40 54.60 0.00 0.00 0.00 0.00 -
  YoY % 22.72% -79.12% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 25.62% 20.88% 100.00% - - - -
DY 3.20 6.62 0.00 0.00 0.00 0.00 0.00 -
  YoY % -51.66% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 48.34% 100.00% - - - - -
P/NAPS 1.03 1.24 0.00 0.00 0.00 0.00 0.00 -
  YoY % -16.94% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.06% 100.00% - - - - -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 17/10/05 18/10/04 28/11/03 - - - - -
Price 1.2400 1.2800 0.2000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 2.32 2.89 0.14 0.00 0.00 0.00 0.00 -
  YoY % -19.72% 1,964.29% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,657.14% 2,064.29% 100.00% - - - -
P/EPS 7.39 8.57 1.83 0.00 0.00 0.00 0.00 -
  YoY % -13.77% 368.31% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 403.83% 468.31% 100.00% - - - -
EY 13.54 11.67 54.60 0.00 0.00 0.00 0.00 -
  YoY % 16.02% -78.63% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 24.80% 21.37% 100.00% - - - -
DY 3.10 6.77 0.00 0.00 0.00 0.00 0.00 -
  YoY % -54.21% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 45.79% 100.00% - - - - -
P/NAPS 1.06 1.21 0.00 0.00 0.00 0.00 0.00 -
  YoY % -12.40% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.60% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers