Highlights

[YNHPROP] YoY Annualized Quarter Result on 2017-03-31 [#1]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 23-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -44.91%    YoY -     60.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 266,352 299,184 317,384 269,528 178,036 412,916 421,120 -7.34%
  YoY % -10.97% -5.73% 17.76% 51.39% -56.88% -1.95% -
  Horiz. % 63.25% 71.04% 75.37% 64.00% 42.28% 98.05% 100.00%
PBT 16,732 42,232 28,248 28,656 16,236 38,516 96,032 -25.25%
  YoY % -60.38% 49.50% -1.42% 76.50% -57.85% -59.89% -
  Horiz. % 17.42% 43.98% 29.42% 29.84% 16.91% 40.11% 100.00%
Tax -4,720 -13,116 -7,488 -7,720 -3,164 -17,804 -27,984 -25.65%
  YoY % 64.01% -75.16% 3.01% -143.99% 82.23% 36.38% -
  Horiz. % 16.87% 46.87% 26.76% 27.59% 11.31% 63.62% 100.00%
NP 12,012 29,116 20,760 20,936 13,072 20,712 68,048 -25.08%
  YoY % -58.74% 40.25% -0.84% 60.16% -36.89% -69.56% -
  Horiz. % 17.65% 42.79% 30.51% 30.77% 19.21% 30.44% 100.00%
NP to SH 12,012 29,116 20,760 20,936 13,072 20,712 68,048 -25.08%
  YoY % -58.74% 40.25% -0.84% 60.16% -36.89% -69.56% -
  Horiz. % 17.65% 42.79% 30.51% 30.77% 19.21% 30.44% 100.00%
Tax Rate 28.21 % 31.06 % 26.51 % 26.94 % 19.49 % 46.22 % 29.14 % -0.54%
  YoY % -9.18% 17.16% -1.60% 38.22% -57.83% 58.61% -
  Horiz. % 96.81% 106.59% 90.97% 92.45% 66.88% 158.61% 100.00%
Total Cost 254,340 270,068 296,624 248,592 164,964 392,204 353,072 -5.32%
  YoY % -5.82% -8.95% 19.32% 50.69% -57.94% 11.08% -
  Horiz. % 72.04% 76.49% 84.01% 70.41% 46.72% 111.08% 100.00%
Net Worth 1,159,052 915,169 941,619 909,879 798,844 821,904 831,790 5.68%
  YoY % 26.65% -2.81% 3.49% 13.90% -2.81% -1.19% -
  Horiz. % 139.34% 110.02% 113.20% 109.39% 96.04% 98.81% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,159,052 915,169 941,619 909,879 798,844 821,904 831,790 5.68%
  YoY % 26.65% -2.81% 3.49% 13.90% -2.81% -1.19% -
  Horiz. % 139.34% 110.02% 113.20% 109.39% 96.04% 98.81% 100.00%
NOSH 526,842 528,999 528,999 528,999 403,456 410,952 417,985 3.93%
  YoY % -0.41% 0.00% 0.00% 31.12% -1.82% -1.68% -
  Horiz. % 126.04% 126.56% 126.56% 126.56% 96.52% 98.32% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.51 % 9.73 % 6.54 % 7.77 % 7.34 % 5.02 % 16.16 % -19.15%
  YoY % -53.65% 48.78% -15.83% 5.86% 46.22% -68.94% -
  Horiz. % 27.91% 60.21% 40.47% 48.08% 45.42% 31.06% 100.00%
ROE 1.04 % 3.18 % 2.20 % 2.30 % 1.64 % 2.52 % 8.18 % -29.07%
  YoY % -67.30% 44.55% -4.35% 40.24% -34.92% -69.19% -
  Horiz. % 12.71% 38.88% 26.89% 28.12% 20.05% 30.81% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 50.56 56.56 60.00 50.95 44.13 100.48 100.75 -10.85%
  YoY % -10.61% -5.73% 17.76% 15.45% -56.08% -0.27% -
  Horiz. % 50.18% 56.14% 59.55% 50.57% 43.80% 99.73% 100.00%
EPS 2.28 5.52 3.92 3.96 3.24 5.04 16.28 -27.92%
  YoY % -58.70% 40.82% -1.01% 22.22% -35.71% -69.04% -
  Horiz. % 14.00% 33.91% 24.08% 24.32% 19.90% 30.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2000 1.7300 1.7800 1.7200 1.9800 2.0000 1.9900 1.68%
  YoY % 27.17% -2.81% 3.49% -13.13% -1.00% 0.50% -
  Horiz. % 110.55% 86.93% 89.45% 86.43% 99.50% 100.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 526,842
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 50.56 56.79 60.24 51.16 33.79 78.38 79.93 -7.34%
  YoY % -10.97% -5.73% 17.75% 51.41% -56.89% -1.94% -
  Horiz. % 63.26% 71.05% 75.37% 64.01% 42.27% 98.06% 100.00%
EPS 2.28 5.53 3.94 3.97 2.48 3.93 12.92 -25.09%
  YoY % -58.77% 40.36% -0.76% 60.08% -36.90% -69.58% -
  Horiz. % 17.65% 42.80% 30.50% 30.73% 19.20% 30.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2000 1.7371 1.7873 1.7270 1.5163 1.5601 1.5788 5.68%
  YoY % 26.65% -2.81% 3.49% 13.90% -2.81% -1.18% -
  Horiz. % 139.35% 110.03% 113.21% 109.39% 96.04% 98.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.6800 1.1900 1.4200 1.5100 1.9400 1.9000 1.8500 -
P/RPS 5.30 2.10 2.37 2.96 4.40 1.89 1.84 19.26%
  YoY % 152.38% -11.39% -19.93% -32.73% 132.80% 2.72% -
  Horiz. % 288.04% 114.13% 128.80% 160.87% 239.13% 102.72% 100.00%
P/EPS 117.54 21.62 36.18 38.15 59.88 37.70 11.36 47.56%
  YoY % 443.66% -40.24% -5.16% -36.29% 58.83% 231.87% -
  Horiz. % 1,034.68% 190.32% 318.49% 335.83% 527.11% 331.87% 100.00%
EY 0.85 4.63 2.76 2.62 1.67 2.65 8.80 -32.24%
  YoY % -81.64% 67.75% 5.34% 56.89% -36.98% -69.89% -
  Horiz. % 9.66% 52.61% 31.36% 29.77% 18.98% 30.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.22 0.69 0.80 0.88 0.98 0.95 0.93 4.62%
  YoY % 76.81% -13.75% -9.09% -10.20% 3.16% 2.15% -
  Horiz. % 131.18% 74.19% 86.02% 94.62% 105.38% 102.15% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 28/05/19 31/05/18 23/05/17 27/05/16 26/05/15 22/05/14 -
Price 2.9500 1.9500 1.3700 1.5200 1.8800 1.9200 1.9500 -
P/RPS 5.84 3.45 2.28 2.98 4.26 1.91 1.94 20.14%
  YoY % 69.28% 51.32% -23.49% -30.05% 123.04% -1.55% -
  Horiz. % 301.03% 177.84% 117.53% 153.61% 219.59% 98.45% 100.00%
P/EPS 129.39 35.43 34.91 38.41 58.02 38.10 11.98 48.62%
  YoY % 265.20% 1.49% -9.11% -33.80% 52.28% 218.03% -
  Horiz. % 1,080.05% 295.74% 291.40% 320.62% 484.31% 318.03% 100.00%
EY 0.77 2.82 2.86 2.60 1.72 2.63 8.35 -32.76%
  YoY % -72.70% -1.40% 10.00% 51.16% -34.60% -68.50% -
  Horiz. % 9.22% 33.77% 34.25% 31.14% 20.60% 31.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.34 1.13 0.77 0.88 0.95 0.96 0.98 5.35%
  YoY % 18.58% 46.75% -12.50% -7.37% -1.04% -2.04% -
  Horiz. % 136.73% 115.31% 78.57% 89.80% 96.94% 97.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

185  334  516  1209 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 RL 0.49+0.08 
 VSOLAR-WB 0.0150.00 
 PDZ-WB 0.04-0.005 
 HUBLINE 0.080.00 
 DNEX-WD 0.045+0.005 
 PWRWELL 0.315+0.02 
 HLT-WA 0.445-0.005 
 HLT 0.725-0.005 
 SUPERMX-C96 0.890.00 
 SUPERMX-C97 0.56-0.025 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers