Highlights

[YNHPROP] YoY Annualized Quarter Result on 2018-03-31 [#1]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 31-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -36.06%    YoY -     -0.84%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 248,932 266,352 299,184 317,384 269,528 178,036 412,916 -8.08%
  YoY % -6.54% -10.97% -5.73% 17.76% 51.39% -56.88% -
  Horiz. % 60.29% 64.51% 72.46% 76.86% 65.27% 43.12% 100.00%
PBT 14,740 16,732 42,232 28,248 28,656 16,236 38,516 -14.78%
  YoY % -11.91% -60.38% 49.50% -1.42% 76.50% -57.85% -
  Horiz. % 38.27% 43.44% 109.65% 73.34% 74.40% 42.15% 100.00%
Tax -3,428 -4,720 -13,116 -7,488 -7,720 -3,164 -17,804 -23.99%
  YoY % 27.37% 64.01% -75.16% 3.01% -143.99% 82.23% -
  Horiz. % 19.25% 26.51% 73.67% 42.06% 43.36% 17.77% 100.00%
NP 11,312 12,012 29,116 20,760 20,936 13,072 20,712 -9.58%
  YoY % -5.83% -58.74% 40.25% -0.84% 60.16% -36.89% -
  Horiz. % 54.62% 58.00% 140.58% 100.23% 101.08% 63.11% 100.00%
NP to SH 11,312 12,012 29,116 20,760 20,936 13,072 20,712 -9.58%
  YoY % -5.83% -58.74% 40.25% -0.84% 60.16% -36.89% -
  Horiz. % 54.62% 58.00% 140.58% 100.23% 101.08% 63.11% 100.00%
Tax Rate 23.26 % 28.21 % 31.06 % 26.51 % 26.94 % 19.49 % 46.22 % -10.80%
  YoY % -17.55% -9.18% 17.16% -1.60% 38.22% -57.83% -
  Horiz. % 50.32% 61.03% 67.20% 57.36% 58.29% 42.17% 100.00%
Total Cost 237,620 254,340 270,068 296,624 248,592 164,964 392,204 -8.01%
  YoY % -6.57% -5.82% -8.95% 19.32% 50.69% -57.94% -
  Horiz. % 60.59% 64.85% 68.86% 75.63% 63.38% 42.06% 100.00%
Net Worth 1,220,805 1,163,799 915,169 941,619 909,879 798,844 821,904 6.81%
  YoY % 4.90% 27.17% -2.81% 3.49% 13.90% -2.81% -
  Horiz. % 148.53% 141.60% 111.35% 114.57% 110.70% 97.19% 100.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,220,805 1,163,799 915,169 941,619 909,879 798,844 821,904 6.81%
  YoY % 4.90% 27.17% -2.81% 3.49% 13.90% -2.81% -
  Horiz. % 148.53% 141.60% 111.35% 114.57% 110.70% 97.19% 100.00%
NOSH 528,487 528,999 528,999 528,999 528,999 403,456 410,952 4.28%
  YoY % -0.10% 0.00% 0.00% 0.00% 31.12% -1.82% -
  Horiz. % 128.60% 128.73% 128.73% 128.73% 128.73% 98.18% 100.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.54 % 4.51 % 9.73 % 6.54 % 7.77 % 7.34 % 5.02 % -1.66%
  YoY % 0.67% -53.65% 48.78% -15.83% 5.86% 46.22% -
  Horiz. % 90.44% 89.84% 193.82% 130.28% 154.78% 146.22% 100.00%
ROE 0.93 % 1.03 % 3.18 % 2.20 % 2.30 % 1.64 % 2.52 % -15.29%
  YoY % -9.71% -67.61% 44.55% -4.35% 40.24% -34.92% -
  Horiz. % 36.90% 40.87% 126.19% 87.30% 91.27% 65.08% 100.00%
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 47.10 50.35 56.56 60.00 50.95 44.13 100.48 -11.85%
  YoY % -6.45% -10.98% -5.73% 17.76% 15.45% -56.08% -
  Horiz. % 46.87% 50.11% 56.29% 59.71% 50.71% 43.92% 100.00%
EPS 7.04 2.28 5.52 3.92 3.96 3.24 5.04 5.72%
  YoY % 208.77% -58.70% 40.82% -1.01% 22.22% -35.71% -
  Horiz. % 139.68% 45.24% 109.52% 77.78% 78.57% 64.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.3100 2.2000 1.7300 1.7800 1.7200 1.9800 2.0000 2.43%
  YoY % 5.00% 27.17% -2.81% 3.49% -13.13% -1.00% -
  Horiz. % 115.50% 110.00% 86.50% 89.00% 86.00% 99.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 47.06 50.35 56.56 60.00 50.95 33.66 78.06 -8.08%
  YoY % -6.53% -10.98% -5.73% 17.76% 51.37% -56.88% -
  Horiz. % 60.29% 64.50% 72.46% 76.86% 65.27% 43.12% 100.00%
EPS 2.14 2.28 5.52 3.92 3.96 2.47 3.92 -9.59%
  YoY % -6.14% -58.70% 40.82% -1.01% 60.32% -36.99% -
  Horiz. % 54.59% 58.16% 140.82% 100.00% 101.02% 63.01% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.3078 2.2000 1.7300 1.7800 1.7200 1.5101 1.5537 6.81%
  YoY % 4.90% 27.17% -2.81% 3.49% 13.90% -2.81% -
  Horiz. % 148.54% 141.60% 111.35% 114.57% 110.70% 97.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.8100 2.6800 1.1900 1.4200 1.5100 1.9400 1.9000 -
P/RPS 5.97 5.32 2.10 2.37 2.96 4.40 1.89 21.11%
  YoY % 12.22% 153.33% -11.39% -19.93% -32.73% 132.80% -
  Horiz. % 315.87% 281.48% 111.11% 125.40% 156.61% 232.80% 100.00%
P/EPS 131.28 118.03 21.62 36.18 38.15 59.88 37.70 23.09%
  YoY % 11.23% 445.93% -40.24% -5.16% -36.29% 58.83% -
  Horiz. % 348.22% 313.08% 57.35% 95.97% 101.19% 158.83% 100.00%
EY 0.76 0.85 4.63 2.76 2.62 1.67 2.65 -18.78%
  YoY % -10.59% -81.64% 67.75% 5.34% 56.89% -36.98% -
  Horiz. % 28.68% 32.08% 174.72% 104.15% 98.87% 63.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.22 1.22 0.69 0.80 0.88 0.98 0.95 4.25%
  YoY % 0.00% 76.81% -13.75% -9.09% -10.20% 3.16% -
  Horiz. % 128.42% 128.42% 72.63% 84.21% 92.63% 103.16% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/21 22/06/20 28/05/19 31/05/18 23/05/17 27/05/16 26/05/15 -
Price 2.7300 2.9500 1.9500 1.3700 1.5200 1.8800 1.9200 -
P/RPS 5.80 5.86 3.45 2.28 2.98 4.26 1.91 20.32%
  YoY % -1.02% 69.86% 51.32% -23.49% -30.05% 123.04% -
  Horiz. % 303.66% 306.81% 180.63% 119.37% 156.02% 223.04% 100.00%
P/EPS 127.54 129.92 35.43 34.91 38.41 58.02 38.10 22.29%
  YoY % -1.83% 266.69% 1.49% -9.11% -33.80% 52.28% -
  Horiz. % 334.75% 341.00% 92.99% 91.63% 100.81% 152.28% 100.00%
EY 0.78 0.77 2.82 2.86 2.60 1.72 2.63 -18.32%
  YoY % 1.30% -72.70% -1.40% 10.00% 51.16% -34.60% -
  Horiz. % 29.66% 29.28% 107.22% 108.75% 98.86% 65.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.18 1.34 1.13 0.77 0.88 0.95 0.96 3.50%
  YoY % -11.94% 18.58% 46.75% -12.50% -7.37% -1.04% -
  Horiz. % 122.92% 139.58% 117.71% 80.21% 91.67% 98.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

486  382  566  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB-WA 0.01-0.005 
 PASUKGB 0.10-0.005 
 GLOTEC-WA 0.135+0.04 
 PAOS-WA 0.105+0.035 
 KYM 0.64+0.155 
 GLOTEC 0.715+0.035 
 KANGER 0.07-0.005 
 SERBADK 0.43+0.005 
 PAOS 0.52+0.11 
 SAUDEE 0.145-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS