Highlights

[ASIAPAC] YoY Annualized Quarter Result on 2011-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 24-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Jun-2011  [#1]
Profit Trend QoQ -     272.18%    YoY -     792.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 247,104 144,320 61,660 201,600 28,984 153,112 66,920 24.31%
  YoY % 71.22% 134.06% -69.41% 595.56% -81.07% 128.80% -
  Horiz. % 369.25% 215.66% 92.14% 301.26% 43.31% 228.80% 100.00%
PBT 30,768 20,520 2,380 62,728 -4,220 35,980 8,756 23.29%
  YoY % 49.94% 762.18% -96.21% 1,586.45% -111.73% 310.92% -
  Horiz. % 351.39% 234.35% 27.18% 716.40% -48.20% 410.92% 100.00%
Tax -14,900 -8,516 -1,316 -20,728 -1,856 -9,356 -3,808 25.52%
  YoY % -74.96% -547.11% 93.65% -1,016.81% 80.16% -145.69% -
  Horiz. % 391.28% 223.63% 34.56% 544.33% 48.74% 245.69% 100.00%
NP 15,868 12,004 1,064 42,000 -6,076 26,624 4,948 21.43%
  YoY % 32.19% 1,028.20% -97.47% 791.24% -122.82% 438.08% -
  Horiz. % 320.70% 242.60% 21.50% 848.83% -122.80% 538.08% 100.00%
NP to SH 15,876 12,004 1,064 42,000 -6,068 26,632 4,956 21.40%
  YoY % 32.26% 1,028.20% -97.47% 792.16% -122.78% 437.37% -
  Horiz. % 320.34% 242.21% 21.47% 847.46% -122.44% 537.37% 100.00%
Tax Rate 48.43 % 41.50 % 55.29 % 33.04 % - % 26.00 % 43.49 % 1.81%
  YoY % 16.70% -24.94% 67.34% 0.00% 0.00% -40.22% -
  Horiz. % 111.36% 95.42% 127.13% 75.97% 0.00% 59.78% 100.00%
Total Cost 231,236 132,316 60,596 159,600 35,060 126,488 61,972 24.53%
  YoY % 74.76% 118.36% -62.03% 355.22% -72.28% 104.11% -
  Horiz. % 373.13% 213.51% 97.78% 257.54% 56.57% 204.11% 100.00%
Net Worth 383,347 342,694 292,600 320,833 284,437 283,944 266,861 6.22%
  YoY % 11.86% 17.12% -8.80% 12.80% 0.17% 6.40% -
  Horiz. % 143.65% 128.42% 109.64% 120.22% 106.59% 106.40% 100.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 383,347 342,694 292,600 320,833 284,437 283,944 266,861 6.22%
  YoY % 11.86% 17.12% -8.80% 12.80% 0.17% 6.40% -
  Horiz. % 143.65% 128.42% 109.64% 120.22% 106.59% 106.40% 100.00%
NOSH 968,048 968,064 886,666 972,222 948,125 979,117 953,076 0.26%
  YoY % -0.00% 9.18% -8.80% 2.54% -3.17% 2.73% -
  Horiz. % 101.57% 101.57% 93.03% 102.01% 99.48% 102.73% 100.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 6.42 % 8.32 % 1.73 % 20.83 % -20.96 % 17.39 % 7.39 % -2.32%
  YoY % -22.84% 380.92% -91.69% 199.38% -220.53% 135.32% -
  Horiz. % 86.87% 112.58% 23.41% 281.87% -283.63% 235.32% 100.00%
ROE 4.14 % 3.50 % 0.36 % 13.09 % -2.13 % 9.38 % 1.86 % 14.26%
  YoY % 18.29% 872.22% -97.25% 714.55% -122.71% 404.30% -
  Horiz. % 222.58% 188.17% 19.35% 703.76% -114.52% 504.30% 100.00%
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 25.53 14.91 6.95 20.74 3.06 15.64 7.02 24.00%
  YoY % 71.23% 114.53% -66.49% 577.78% -80.43% 122.79% -
  Horiz. % 363.68% 212.39% 99.00% 295.44% 43.59% 222.79% 100.00%
EPS 1.64 1.24 0.12 4.32 -0.64 2.72 0.52 21.09%
  YoY % 32.26% 933.33% -97.22% 775.00% -123.53% 423.08% -
  Horiz. % 315.38% 238.46% 23.08% 830.77% -123.08% 523.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3960 0.3540 0.3300 0.3300 0.3000 0.2900 0.2800 5.94%
  YoY % 11.86% 7.27% 0.00% 10.00% 3.45% 3.57% -
  Horiz. % 141.43% 126.43% 117.86% 117.86% 107.14% 103.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 23.61 13.79 5.89 19.26 2.77 14.63 6.39 24.32%
  YoY % 71.21% 134.13% -69.42% 595.31% -81.07% 128.95% -
  Horiz. % 369.48% 215.81% 92.18% 301.41% 43.35% 228.95% 100.00%
EPS 1.52 1.15 0.10 4.01 -0.58 2.54 0.47 21.60%
  YoY % 32.17% 1,050.00% -97.51% 791.38% -122.83% 440.43% -
  Horiz. % 323.40% 244.68% 21.28% 853.19% -123.40% 540.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3663 0.3275 0.2796 0.3066 0.2718 0.2713 0.2550 6.22%
  YoY % 11.85% 17.13% -8.81% 12.80% 0.18% 6.39% -
  Horiz. % 143.65% 128.43% 109.65% 120.24% 106.59% 106.39% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.2900 0.1350 0.1100 0.1000 0.0800 0.1100 0.1000 -
P/RPS 1.14 0.91 1.58 0.48 2.62 0.70 1.42 -3.59%
  YoY % 25.27% -42.41% 229.17% -81.68% 274.29% -50.70% -
  Horiz. % 80.28% 64.08% 111.27% 33.80% 184.51% 49.30% 100.00%
P/EPS 17.68 10.89 91.67 2.31 -12.50 4.04 19.23 -1.39%
  YoY % 62.35% -88.12% 3,868.40% 118.48% -409.41% -78.99% -
  Horiz. % 91.94% 56.63% 476.70% 12.01% -65.00% 21.01% 100.00%
EY 5.66 9.19 1.09 43.20 -8.00 24.73 5.20 1.42%
  YoY % -38.41% 743.12% -97.48% 640.00% -132.35% 375.58% -
  Horiz. % 108.85% 176.73% 20.96% 830.77% -153.85% 475.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.38 0.33 0.30 0.27 0.38 0.36 12.50%
  YoY % 92.11% 15.15% 10.00% 11.11% -28.95% 5.56% -
  Horiz. % 202.78% 105.56% 91.67% 83.33% 75.00% 105.56% 100.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 21/08/14 28/08/13 27/08/12 24/08/11 24/08/10 25/08/09 25/08/08 -
Price 0.3350 0.1300 0.1100 0.0900 0.0900 0.1000 0.0900 -
P/RPS 1.31 0.87 1.58 0.43 2.94 0.64 1.28 0.39%
  YoY % 50.57% -44.94% 267.44% -85.37% 359.38% -50.00% -
  Horiz. % 102.34% 67.97% 123.44% 33.59% 229.69% 50.00% 100.00%
P/EPS 20.43 10.48 91.67 2.08 -14.06 3.68 17.31 2.80%
  YoY % 94.94% -88.57% 4,307.21% 114.79% -482.07% -78.74% -
  Horiz. % 118.02% 60.54% 529.58% 12.02% -81.22% 21.26% 100.00%
EY 4.90 9.54 1.09 48.00 -7.11 27.20 5.78 -2.71%
  YoY % -48.64% 775.23% -97.73% 775.11% -126.14% 370.59% -
  Horiz. % 84.78% 165.05% 18.86% 830.45% -123.01% 470.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.37 0.33 0.27 0.30 0.34 0.32 17.67%
  YoY % 129.73% 12.12% 22.22% -10.00% -11.76% 6.25% -
  Horiz. % 265.63% 115.62% 103.13% 84.38% 93.75% 106.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

432  434  611 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.625+0.025 
 MMAG 0.16-0.02 
 FINTEC 0.0350.00 
 VSOLAR 0.0150.00 
 SERBADK-WA 0.115+0.01 
 GLOTEC-WA 0.10+0.025 
 PRIVA 0.235+0.005 
 QES 0.89+0.03 
 KANGER 0.06-0.005 
 PICORP 0.21+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS