Highlights

[ASIAPAC] YoY Annualized Quarter Result on 2019-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 23-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     -83.57%    YoY -     -54.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 45,768 105,240 95,944 204,380 243,160 84,268 247,104 -24.48%
  YoY % -56.51% 9.69% -53.06% -15.95% 188.56% -65.90% -
  Horiz. % 18.52% 42.59% 38.83% 82.71% 98.40% 34.10% 100.00%
PBT -20,688 14,256 20,800 20,720 9,324 -27,500 30,768 -
  YoY % -245.12% -31.46% 0.39% 122.22% 133.91% -189.38% -
  Horiz. % -67.24% 46.33% 67.60% 67.34% 30.30% -89.38% 100.00%
Tax -1,224 -5,636 -1,936 -5,324 -2,596 -224 -14,900 -34.04%
  YoY % 78.28% -191.12% 63.64% -105.08% -1,058.93% 98.50% -
  Horiz. % 8.21% 37.83% 12.99% 35.73% 17.42% 1.50% 100.00%
NP -21,912 8,620 18,864 15,396 6,728 -27,724 15,868 -
  YoY % -354.20% -54.30% 22.53% 128.83% 124.27% -274.72% -
  Horiz. % -138.09% 54.32% 118.88% 97.03% 42.40% -174.72% 100.00%
NP to SH -21,720 8,656 18,864 15,396 6,756 -27,716 15,876 -
  YoY % -350.92% -54.11% 22.53% 127.89% 124.38% -274.58% -
  Horiz. % -136.81% 54.52% 118.82% 96.98% 42.55% -174.58% 100.00%
Tax Rate - % 39.53 % 9.31 % 25.69 % 27.84 % - % 48.43 % -
  YoY % 0.00% 324.60% -63.76% -7.72% 0.00% 0.00% -
  Horiz. % 0.00% 81.62% 19.22% 53.05% 57.49% 0.00% 100.00%
Total Cost 67,680 96,620 77,080 188,984 236,432 111,992 231,236 -18.50%
  YoY % -29.95% 25.35% -59.21% -20.07% 111.12% -51.57% -
  Horiz. % 29.27% 41.78% 33.33% 81.73% 102.25% 48.43% 100.00%
Net Worth 1,088,983 1,505,224 1,440,952 914,137 864,370 782,977 383,347 18.99%
  YoY % -27.65% 4.46% 57.63% 5.76% 10.40% 104.25% -
  Horiz. % 284.07% 392.65% 375.89% 238.46% 225.48% 204.25% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,088,983 1,505,224 1,440,952 914,137 864,370 782,977 383,347 18.99%
  YoY % -27.65% 4.46% 57.63% 5.76% 10.40% 104.25% -
  Horiz. % 284.07% 392.65% 375.89% 238.46% 225.48% 204.25% 100.00%
NOSH 1,037,127 1,488,847 1,488,587 962,249 993,529 989,857 968,048 1.15%
  YoY % -30.34% 0.02% 54.70% -3.15% 0.37% 2.25% -
  Horiz. % 107.14% 153.80% 153.77% 99.40% 102.63% 102.25% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -47.88 % 8.19 % 19.66 % 7.53 % 2.77 % -32.90 % 6.42 % -
  YoY % -684.62% -58.34% 161.09% 171.84% 108.42% -612.46% -
  Horiz. % -745.79% 127.57% 306.23% 117.29% 43.15% -512.46% 100.00%
ROE -1.99 % 0.58 % 1.31 % 1.68 % 0.78 % -3.54 % 4.14 % -
  YoY % -443.10% -55.73% -22.02% 115.38% 122.03% -185.51% -
  Horiz. % -48.07% 14.01% 31.64% 40.58% 18.84% -85.51% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.41 7.07 6.45 21.24 24.47 8.51 25.53 -25.35%
  YoY % -37.62% 9.61% -69.63% -13.20% 187.54% -66.67% -
  Horiz. % 17.27% 27.69% 25.26% 83.20% 95.85% 33.33% 100.00%
EPS -2.08 0.84 1.84 1.60 0.68 -2.80 1.64 -
  YoY % -347.62% -54.35% 15.00% 135.29% 124.29% -270.73% -
  Horiz. % -126.83% 51.22% 112.20% 97.56% 41.46% -170.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0500 1.0110 0.9680 0.9500 0.8700 0.7910 0.3960 17.63%
  YoY % 3.86% 4.44% 1.89% 9.20% 9.99% 99.75% -
  Horiz. % 265.15% 255.30% 244.44% 239.90% 219.70% 199.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.37 10.06 9.17 19.53 23.23 8.05 23.61 -24.49%
  YoY % -56.56% 9.71% -53.05% -15.93% 188.57% -65.90% -
  Horiz. % 18.51% 42.61% 38.84% 82.72% 98.39% 34.10% 100.00%
EPS -2.08 0.83 1.80 1.47 0.65 -2.65 1.52 -
  YoY % -350.60% -53.89% 22.45% 126.15% 124.53% -274.34% -
  Horiz. % -136.84% 54.61% 118.42% 96.71% 42.76% -174.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0406 1.4383 1.3769 0.8735 0.8259 0.7482 0.3663 18.99%
  YoY % -27.65% 4.46% 57.63% 5.76% 10.38% 104.26% -
  Horiz. % 284.08% 392.66% 375.89% 238.47% 225.47% 204.26% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.1050 0.1250 0.1450 0.1700 0.1750 0.2450 0.2900 -
P/RPS 2.38 1.77 2.25 0.80 0.72 2.88 1.14 13.04%
  YoY % 34.46% -21.33% 181.25% 11.11% -75.00% 152.63% -
  Horiz. % 208.77% 155.26% 197.37% 70.18% 63.16% 252.63% 100.00%
P/EPS -5.01 21.50 11.44 10.63 25.74 -8.75 17.68 -
  YoY % -123.30% 87.94% 7.62% -58.70% 394.17% -149.49% -
  Horiz. % -28.34% 121.61% 64.71% 60.12% 145.59% -49.49% 100.00%
EY -19.95 4.65 8.74 9.41 3.89 -11.43 5.66 -
  YoY % -529.03% -46.80% -7.12% 141.90% 134.03% -301.94% -
  Horiz. % -352.47% 82.16% 154.42% 166.25% 68.73% -201.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.10 0.12 0.15 0.18 0.20 0.31 0.73 -28.18%
  YoY % -16.67% -20.00% -16.67% -10.00% -35.48% -57.53% -
  Horiz. % 13.70% 16.44% 20.55% 24.66% 27.40% 42.47% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 23/08/19 28/08/18 28/08/17 29/08/16 27/08/15 21/08/14 -
Price 0.1100 0.1300 0.1500 0.1600 0.1650 0.1800 0.3350 -
P/RPS 2.49 1.84 2.33 0.75 0.67 2.11 1.31 11.29%
  YoY % 35.33% -21.03% 210.67% 11.94% -68.25% 61.07% -
  Horiz. % 190.08% 140.46% 177.86% 57.25% 51.15% 161.07% 100.00%
P/EPS -5.25 22.36 11.84 10.00 24.26 -6.43 20.43 -
  YoY % -123.48% 88.85% 18.40% -58.78% 477.29% -131.47% -
  Horiz. % -25.70% 109.45% 57.95% 48.95% 118.75% -31.47% 100.00%
EY -19.04 4.47 8.45 10.00 4.12 -15.56 4.90 -
  YoY % -525.95% -47.10% -15.50% 142.72% 126.48% -417.55% -
  Horiz. % -388.57% 91.22% 172.45% 204.08% 84.08% -317.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.10 0.13 0.15 0.17 0.19 0.23 0.85 -29.98%
  YoY % -23.08% -13.33% -11.76% -10.53% -17.39% -72.94% -
  Horiz. % 11.76% 15.29% 17.65% 20.00% 22.35% 27.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS