Highlights

[ASIAPAC] YoY Annualized Quarter Result on 2020-06-30 [#1]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -144.03%    YoY -     -350.92%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 45,768 105,240 95,944 204,380 243,160 84,268 247,104 -24.48%
  YoY % -56.51% 9.69% -53.06% -15.95% 188.56% -65.90% -
  Horiz. % 18.52% 42.59% 38.83% 82.71% 98.40% 34.10% 100.00%
PBT -20,688 14,256 20,800 20,720 9,324 -27,500 30,768 -
  YoY % -245.12% -31.46% 0.39% 122.22% 133.91% -189.38% -
  Horiz. % -67.24% 46.33% 67.60% 67.34% 30.30% -89.38% 100.00%
Tax -1,224 -5,636 -1,936 -5,324 -2,596 -224 -14,900 -34.04%
  YoY % 78.28% -191.12% 63.64% -105.08% -1,058.93% 98.50% -
  Horiz. % 8.21% 37.83% 12.99% 35.73% 17.42% 1.50% 100.00%
NP -21,912 8,620 18,864 15,396 6,728 -27,724 15,868 -
  YoY % -354.20% -54.30% 22.53% 128.83% 124.27% -274.72% -
  Horiz. % -138.09% 54.32% 118.88% 97.03% 42.40% -174.72% 100.00%
NP to SH -21,720 8,656 18,864 15,396 6,756 -27,716 15,876 -
  YoY % -350.92% -54.11% 22.53% 127.89% 124.38% -274.58% -
  Horiz. % -136.81% 54.52% 118.82% 96.98% 42.55% -174.58% 100.00%
Tax Rate - % 39.53 % 9.31 % 25.69 % 27.84 % - % 48.43 % -
  YoY % 0.00% 324.60% -63.76% -7.72% 0.00% 0.00% -
  Horiz. % 0.00% 81.62% 19.22% 53.05% 57.49% 0.00% 100.00%
Total Cost 67,680 96,620 77,080 188,984 236,432 111,992 231,236 -18.50%
  YoY % -29.95% 25.35% -59.21% -20.07% 111.12% -51.57% -
  Horiz. % 29.27% 41.78% 33.33% 81.73% 102.25% 48.43% 100.00%
Net Worth 1,088,983 1,505,224 1,440,952 914,137 864,370 782,977 383,347 18.99%
  YoY % -27.65% 4.46% 57.63% 5.76% 10.40% 104.25% -
  Horiz. % 284.07% 392.65% 375.89% 238.46% 225.48% 204.25% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,088,983 1,505,224 1,440,952 914,137 864,370 782,977 383,347 18.99%
  YoY % -27.65% 4.46% 57.63% 5.76% 10.40% 104.25% -
  Horiz. % 284.07% 392.65% 375.89% 238.46% 225.48% 204.25% 100.00%
NOSH 1,037,127 1,488,847 1,488,587 962,249 993,529 989,857 968,048 1.15%
  YoY % -30.34% 0.02% 54.70% -3.15% 0.37% 2.25% -
  Horiz. % 107.14% 153.80% 153.77% 99.40% 102.63% 102.25% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -47.88 % 8.19 % 19.66 % 7.53 % 2.77 % -32.90 % 6.42 % -
  YoY % -684.62% -58.34% 161.09% 171.84% 108.42% -612.46% -
  Horiz. % -745.79% 127.57% 306.23% 117.29% 43.15% -512.46% 100.00%
ROE -1.99 % 0.58 % 1.31 % 1.68 % 0.78 % -3.54 % 4.14 % -
  YoY % -443.10% -55.73% -22.02% 115.38% 122.03% -185.51% -
  Horiz. % -48.07% 14.01% 31.64% 40.58% 18.84% -85.51% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.41 7.07 6.45 21.24 24.47 8.51 25.53 -25.35%
  YoY % -37.62% 9.61% -69.63% -13.20% 187.54% -66.67% -
  Horiz. % 17.27% 27.69% 25.26% 83.20% 95.85% 33.33% 100.00%
EPS -2.08 0.84 1.84 1.60 0.68 -2.80 1.64 -
  YoY % -347.62% -54.35% 15.00% 135.29% 124.29% -270.73% -
  Horiz. % -126.83% 51.22% 112.20% 97.56% 41.46% -170.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0500 1.0110 0.9680 0.9500 0.8700 0.7910 0.3960 17.63%
  YoY % 3.86% 4.44% 1.89% 9.20% 9.99% 99.75% -
  Horiz. % 265.15% 255.30% 244.44% 239.90% 219.70% 199.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.37 10.06 9.17 19.53 23.23 8.05 23.61 -24.49%
  YoY % -56.56% 9.71% -53.05% -15.93% 188.57% -65.90% -
  Horiz. % 18.51% 42.61% 38.84% 82.72% 98.39% 34.10% 100.00%
EPS -2.08 0.83 1.80 1.47 0.65 -2.65 1.52 -
  YoY % -350.60% -53.89% 22.45% 126.15% 124.53% -274.34% -
  Horiz. % -136.84% 54.61% 118.42% 96.71% 42.76% -174.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0406 1.4383 1.3769 0.8735 0.8259 0.7482 0.3663 18.99%
  YoY % -27.65% 4.46% 57.63% 5.76% 10.38% 104.26% -
  Horiz. % 284.08% 392.66% 375.89% 238.47% 225.47% 204.26% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.1050 0.1250 0.1450 0.1700 0.1750 0.2450 0.2900 -
P/RPS 2.38 1.77 2.25 0.80 0.72 2.88 1.14 13.04%
  YoY % 34.46% -21.33% 181.25% 11.11% -75.00% 152.63% -
  Horiz. % 208.77% 155.26% 197.37% 70.18% 63.16% 252.63% 100.00%
P/EPS -5.01 21.50 11.44 10.63 25.74 -8.75 17.68 -
  YoY % -123.30% 87.94% 7.62% -58.70% 394.17% -149.49% -
  Horiz. % -28.34% 121.61% 64.71% 60.12% 145.59% -49.49% 100.00%
EY -19.95 4.65 8.74 9.41 3.89 -11.43 5.66 -
  YoY % -529.03% -46.80% -7.12% 141.90% 134.03% -301.94% -
  Horiz. % -352.47% 82.16% 154.42% 166.25% 68.73% -201.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.10 0.12 0.15 0.18 0.20 0.31 0.73 -28.18%
  YoY % -16.67% -20.00% -16.67% -10.00% -35.48% -57.53% -
  Horiz. % 13.70% 16.44% 20.55% 24.66% 27.40% 42.47% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 23/08/19 28/08/18 28/08/17 29/08/16 27/08/15 21/08/14 -
Price 0.1100 0.1300 0.1500 0.1600 0.1650 0.1800 0.3350 -
P/RPS 2.49 1.84 2.33 0.75 0.67 2.11 1.31 11.29%
  YoY % 35.33% -21.03% 210.67% 11.94% -68.25% 61.07% -
  Horiz. % 190.08% 140.46% 177.86% 57.25% 51.15% 161.07% 100.00%
P/EPS -5.25 22.36 11.84 10.00 24.26 -6.43 20.43 -
  YoY % -123.48% 88.85% 18.40% -58.78% 477.29% -131.47% -
  Horiz. % -25.70% 109.45% 57.95% 48.95% 118.75% -31.47% 100.00%
EY -19.04 4.47 8.45 10.00 4.12 -15.56 4.90 -
  YoY % -525.95% -47.10% -15.50% 142.72% 126.48% -417.55% -
  Horiz. % -388.57% 91.22% 172.45% 204.08% 84.08% -317.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.10 0.13 0.15 0.17 0.19 0.23 0.85 -29.98%
  YoY % -23.08% -13.33% -11.76% -10.53% -17.39% -72.94% -
  Horiz. % 11.76% 15.29% 17.65% 20.00% 22.35% 27.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
3. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
4. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
5. 上升股:国家能源 阻力RM10.94 南洋行家论股
6. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
7. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
8. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
PARTNERS & BROKERS