Highlights

[ASIAPAC] YoY Annualized Quarter Result on 2017-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 31-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Mar-2017  [#4]
Profit Trend QoQ -     455.23%    YoY -     -88.03%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 178,174 144,411 193,560 268,328 154,905 230,312 284,191 -7.48%
  YoY % 23.38% -25.39% -27.86% 73.22% -32.74% -18.96% -
  Horiz. % 62.70% 50.81% 68.11% 94.42% 54.51% 81.04% 100.00%
PBT 53,488 74,860 63,645 14,693 88,076 528,544 43,367 3.55%
  YoY % -28.55% 17.62% 333.17% -83.32% -83.34% 1,118.77% -
  Horiz. % 123.34% 172.62% 146.76% 33.88% 203.09% 1,218.77% 100.00%
Tax -4,244 -22,176 -19,130 -5,908 -14,465 -151,265 -2,538 8.94%
  YoY % 80.86% -15.92% -223.80% 59.16% 90.44% -5,860.01% -
  Horiz. % 167.22% 873.76% 753.74% 232.78% 569.94% 5,960.01% 100.00%
NP 49,244 52,684 44,515 8,785 73,611 377,279 40,829 3.17%
  YoY % -6.53% 18.35% 406.72% -88.07% -80.49% 824.05% -
  Horiz. % 120.61% 129.04% 109.03% 21.52% 180.29% 924.05% 100.00%
NP to SH 49,327 52,686 44,395 8,817 73,634 377,291 40,832 3.20%
  YoY % -6.38% 18.68% 403.52% -88.03% -80.48% 824.01% -
  Horiz. % 120.80% 129.03% 108.73% 21.59% 180.33% 924.01% 100.00%
Tax Rate 7.93 % 29.62 % 30.06 % 40.21 % 16.42 % 28.62 % 5.85 % 5.20%
  YoY % -73.23% -1.46% -25.24% 144.88% -42.63% 389.23% -
  Horiz. % 135.56% 506.32% 513.85% 687.35% 280.68% 489.23% 100.00%
Total Cost 128,930 91,727 149,045 259,543 81,294 -146,967 243,362 -10.04%
  YoY % 40.56% -38.46% -42.57% 219.26% 155.31% -160.39% -
  Horiz. % 52.98% 37.69% 61.24% 106.65% 33.40% -60.39% 100.00%
Net Worth 1,094,169 1,501,093 991,713 859,871 862,564 785,735 409,447 17.78%
  YoY % -27.11% 51.36% 15.33% -0.31% 9.78% 91.90% -
  Horiz. % 267.23% 366.61% 242.21% 210.01% 210.67% 191.90% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 2,957 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 0.78 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,094,169 1,501,093 991,713 859,871 862,564 785,735 409,447 17.78%
  YoY % -27.11% 51.36% 15.33% -0.31% 9.78% 91.90% -
  Horiz. % 267.23% 366.61% 242.21% 210.01% 210.67% 191.90% 100.00%
NOSH 1,037,127 1,487,704 1,031,960 991,777 992,594 985,866 974,874 1.04%
  YoY % -30.29% 44.16% 4.05% -0.08% 0.68% 1.13% -
  Horiz. % 106.39% 152.60% 105.86% 101.73% 101.82% 101.13% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 27.64 % 36.48 % 23.00 % 3.27 % 47.52 % 163.81 % 14.37 % 11.51%
  YoY % -24.23% 58.61% 603.36% -93.12% -70.99% 1,039.94% -
  Horiz. % 192.35% 253.86% 160.06% 22.76% 330.69% 1,139.94% 100.00%
ROE 4.51 % 3.51 % 4.48 % 1.03 % 8.54 % 48.02 % 9.97 % -12.37%
  YoY % 28.49% -21.65% 334.95% -87.94% -82.22% 381.64% -
  Horiz. % 45.24% 35.21% 44.93% 10.33% 85.66% 481.64% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 17.18 9.71 18.76 27.06 15.61 23.36 29.15 -8.43%
  YoY % 76.93% -48.24% -30.67% 73.35% -33.18% -19.86% -
  Horiz. % 58.94% 33.31% 64.36% 92.83% 53.55% 80.14% 100.00%
EPS 4.76 5.09 4.36 0.89 7.40 38.27 4.00 2.94%
  YoY % -6.48% 16.74% 389.89% -87.97% -80.66% 856.75% -
  Horiz. % 119.00% 127.25% 109.00% 22.25% 185.00% 956.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.0550 1.0090 0.9610 0.8670 0.8690 0.7970 0.4200 16.58%
  YoY % 4.56% 4.99% 10.84% -0.23% 9.03% 89.76% -
  Horiz. % 251.19% 240.24% 228.81% 206.43% 206.90% 189.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 17.03 13.80 18.50 25.64 14.80 22.01 27.16 -7.48%
  YoY % 23.41% -25.41% -27.85% 73.24% -32.76% -18.96% -
  Horiz. % 62.70% 50.81% 68.11% 94.40% 54.49% 81.04% 100.00%
EPS 4.71 5.03 4.24 0.84 7.04 36.05 3.90 3.19%
  YoY % -6.36% 18.63% 404.76% -88.07% -80.47% 824.36% -
  Horiz. % 120.77% 128.97% 108.72% 21.54% 180.51% 924.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.28 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.0455 1.4343 0.9476 0.8216 0.8242 0.7508 0.3912 17.78%
  YoY % -27.11% 51.36% 15.34% -0.32% 9.78% 91.92% -
  Horiz. % 267.25% 366.64% 242.23% 210.02% 210.69% 191.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.0850 0.1250 0.1500 0.1900 0.1900 0.2300 0.2000 -
P/RPS 0.49 1.29 0.80 0.70 1.22 0.98 0.69 -5.54%
  YoY % -62.02% 61.25% 14.29% -42.62% 24.49% 42.03% -
  Horiz. % 71.01% 186.96% 115.94% 101.45% 176.81% 142.03% 100.00%
P/EPS 1.79 3.53 3.49 21.37 2.56 0.60 4.78 -15.09%
  YoY % -49.29% 1.15% -83.67% 734.77% 326.67% -87.45% -
  Horiz. % 37.45% 73.85% 73.01% 447.07% 53.56% 12.55% 100.00%
EY 55.95 28.33 28.68 4.68 39.04 166.39 20.94 17.78%
  YoY % 97.49% -1.22% 512.82% -88.01% -76.54% 694.60% -
  Horiz. % 267.19% 135.29% 136.96% 22.35% 186.44% 794.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.30 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.08 0.12 0.16 0.22 0.22 0.29 0.48 -25.80%
  YoY % -33.33% -25.00% -27.27% 0.00% -24.14% -39.58% -
  Horiz. % 16.67% 25.00% 33.33% 45.83% 45.83% 60.42% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 28/05/19 28/05/18 31/05/17 30/05/16 28/05/15 22/05/14 -
Price 0.0950 0.1250 0.1500 0.1700 0.1800 0.2500 0.2700 -
P/RPS 0.55 1.29 0.80 0.63 1.15 1.07 0.93 -8.37%
  YoY % -57.36% 61.25% 26.98% -45.22% 7.48% 15.05% -
  Horiz. % 59.14% 138.71% 86.02% 67.74% 123.66% 115.05% 100.00%
P/EPS 2.00 3.53 3.49 19.12 2.43 0.65 6.45 -17.71%
  YoY % -43.34% 1.15% -81.75% 686.83% 273.85% -89.92% -
  Horiz. % 31.01% 54.73% 54.11% 296.43% 37.67% 10.08% 100.00%
EY 50.06 28.33 28.68 5.23 41.21 153.08 15.51 21.54%
  YoY % 76.70% -1.22% 448.37% -87.31% -73.08% 886.98% -
  Horiz. % 322.76% 182.66% 184.91% 33.72% 265.70% 986.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.09 0.12 0.16 0.20 0.21 0.31 0.64 -27.87%
  YoY % -25.00% -25.00% -20.00% -4.76% -32.26% -51.56% -
  Horiz. % 14.06% 18.75% 25.00% 31.25% 32.81% 48.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

359  388  619  1106 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.69-0.055 
 PRIVA 0.225+0.02 
 DNEX 0.89+0.025 
 SERBADK-WA 0.115-0.01 
 KNM 0.2050.00 
 QES 0.81+0.07 
 JETSON 0.44+0.055 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SOLUTN 1.51+0.07 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS