Highlights

[STELLA] YoY Annualized Quarter Result on 2018-09-30 [#2]

Stock [STELLA]: STELLA HOLDINGS BERHAD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -110.30%    YoY -     3.87%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/07/15 31/07/14 CAGR
Revenue 94,786 47,338 22,826 106,258 - 86,212 107,008 -2.32%
  YoY % 100.23% 107.39% -78.52% 0.00% 0.00% -19.43% -
  Horiz. % 88.58% 44.24% 21.33% 99.30% 0.00% 80.57% 100.00%
PBT -3,366 -3,408 -4,614 2,176 - 5,530 1,108 -
  YoY % 1.23% 26.14% -312.04% 0.00% 0.00% 399.10% -
  Horiz. % -303.79% -307.58% -416.43% 196.39% 0.00% 499.10% 100.00%
Tax -394 -58 -8 -476 - -516 -440 -2.11%
  YoY % -579.31% -625.00% 98.32% 0.00% 0.00% -17.27% -
  Horiz. % 89.55% 13.18% 1.82% 108.18% 0.00% 117.27% 100.00%
NP -3,760 -3,466 -4,622 1,700 - 5,014 668 -
  YoY % -8.48% 25.01% -371.88% 0.00% 0.00% 650.60% -
  Horiz. % -562.87% -518.86% -691.92% 254.49% 0.00% 750.60% 100.00%
NP to SH -4,572 -3,878 -4,034 1,640 - 3,898 552 -
  YoY % -17.90% 3.87% -345.98% 0.00% 0.00% 606.16% -
  Horiz. % -828.26% -702.54% -730.80% 297.10% 0.00% 706.16% 100.00%
Tax Rate - % - % - % 21.88 % - % 9.33 % 39.71 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -76.50% -
  Horiz. % 0.00% 0.00% 0.00% 55.10% 0.00% 23.50% 100.00%
Total Cost 98,546 50,804 27,448 104,558 - 81,198 106,340 -1.46%
  YoY % 93.97% 85.09% -73.75% 0.00% 0.00% -23.64% -
  Horiz. % 92.67% 47.78% 25.81% 98.32% 0.00% 76.36% 100.00%
Net Worth 43,549 50,919 58,959 60,299 - 59,629 56,279 -4.84%
  YoY % -14.47% -13.64% -2.22% 0.00% 0.00% 5.95% -
  Horiz. % 77.38% 90.48% 104.76% 107.14% 0.00% 105.95% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/07/15 31/07/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/07/15 31/07/14 CAGR
Net Worth 43,549 50,919 58,959 60,299 - 59,629 56,279 -4.84%
  YoY % -14.47% -13.64% -2.22% 0.00% 0.00% 5.95% -
  Horiz. % 77.38% 90.48% 104.76% 107.14% 0.00% 105.95% 100.00%
NOSH 67,000 67,000 67,000 67,000 67,000 67,000 67,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/07/15 31/07/14 CAGR
NP Margin -3.97 % -7.32 % -20.25 % 1.60 % - % 5.82 % 0.62 % -
  YoY % 45.77% 63.85% -1,365.62% 0.00% 0.00% 838.71% -
  Horiz. % -640.32% -1,180.65% -3,266.13% 258.06% 0.00% 938.71% 100.00%
ROE -10.50 % -7.62 % -6.84 % 2.72 % - % 6.54 % 0.98 % -
  YoY % -37.80% -11.40% -351.47% 0.00% 0.00% 567.35% -
  Horiz. % -1,071.43% -777.55% -697.96% 277.55% 0.00% 667.35% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/07/15 31/07/14 CAGR
RPS 141.47 70.65 34.07 158.59 - 128.67 159.71 -2.32%
  YoY % 100.24% 107.37% -78.52% 0.00% 0.00% -19.44% -
  Horiz. % 88.58% 44.24% 21.33% 99.30% 0.00% 80.56% 100.00%
EPS -6.82 -5.78 -6.02 2.44 - 5.82 0.82 -
  YoY % -17.99% 3.99% -346.72% 0.00% 0.00% 609.76% -
  Horiz. % -831.71% -704.88% -734.15% 297.56% 0.00% 709.76% 100.00%
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6500 0.7600 0.8800 0.9000 - 0.8900 0.8400 -4.84%
  YoY % -14.47% -13.64% -2.22% 0.00% 0.00% 5.95% -
  Horiz. % 77.38% 90.48% 104.76% 107.14% 0.00% 105.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 67,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/07/15 31/07/14 CAGR
RPS 141.47 70.65 34.07 158.59 - 128.67 159.71 -2.32%
  YoY % 100.24% 107.37% -78.52% 0.00% 0.00% -19.44% -
  Horiz. % 88.58% 44.24% 21.33% 99.30% 0.00% 80.56% 100.00%
EPS -6.82 -5.78 -6.02 2.44 - 5.82 0.82 -
  YoY % -17.99% 3.99% -346.72% 0.00% 0.00% 609.76% -
  Horiz. % -831.71% -704.88% -734.15% 297.56% 0.00% 709.76% 100.00%
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6500 0.7600 0.8800 0.9000 - 0.8900 0.8400 -4.84%
  YoY % -14.47% -13.64% -2.22% 0.00% 0.00% 5.95% -
  Horiz. % 77.38% 90.48% 104.76% 107.14% 0.00% 105.95% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/07/15 31/07/14 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/07/15 31/07/14 -
Price 0.9400 0.3400 0.3550 0.2400 0.3550 0.3700 0.5600 -
P/RPS 0.66 0.48 1.04 0.15 0.00 0.29 0.35 13.05%
  YoY % 37.50% -53.85% 593.33% 0.00% 0.00% -17.14% -
  Horiz. % 188.57% 137.14% 297.14% 42.86% 0.00% 82.86% 100.00%
P/EPS -13.78 -5.87 -5.90 9.80 0.00 6.36 67.97 -
  YoY % -134.75% 0.51% -160.20% 0.00% 0.00% -90.64% -
  Horiz. % -20.27% -8.64% -8.68% 14.42% 0.00% 9.36% 100.00%
EY -7.26 -17.02 -16.96 10.20 0.00 15.72 1.47 -
  YoY % 57.34% -0.35% -266.27% 0.00% 0.00% 969.39% -
  Horiz. % -493.88% -1,157.82% -1,153.74% 693.88% 0.00% 1,069.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.45 0.45 0.40 0.27 0.00 0.42 0.67 16.11%
  YoY % 222.22% 12.50% 48.15% 0.00% 0.00% -37.31% -
  Horiz. % 216.42% 67.16% 59.70% 40.30% 0.00% 62.69% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/07/15 31/07/14 CAGR
Date 19/11/19 29/11/18 21/11/17 22/11/16 - 15/09/15 25/09/14 -
Price 0.9550 0.8750 0.3750 0.3100 0.0000 0.3600 0.5400 -
P/RPS 0.68 1.24 1.10 0.20 0.00 0.28 0.34 14.35%
  YoY % -45.16% 12.73% 450.00% 0.00% 0.00% -17.65% -
  Horiz. % 200.00% 364.71% 323.53% 58.82% 0.00% 82.35% 100.00%
P/EPS -13.99 -15.12 -6.23 12.66 0.00 6.19 65.54 -
  YoY % 7.47% -142.70% -149.21% 0.00% 0.00% -90.56% -
  Horiz. % -21.35% -23.07% -9.51% 19.32% 0.00% 9.44% 100.00%
EY -7.15 -6.61 -16.06 7.90 0.00 16.16 1.53 -
  YoY % -8.17% 58.84% -303.29% 0.00% 0.00% 956.21% -
  Horiz. % -467.32% -432.03% -1,049.67% 516.34% 0.00% 1,056.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.47 1.15 0.43 0.34 0.00 0.40 0.64 17.45%
  YoY % 27.83% 167.44% 26.47% 0.00% 0.00% -37.50% -
  Horiz. % 229.69% 179.69% 67.19% 53.12% 0.00% 62.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

208  814  465  602 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.19+0.065 
 KANGER 0.26-0.05 
 PASUKGB 0.085-0.04 
 XOX 0.18-0.005 
 BINTAI 0.74-0.035 
 IRIS 0.28-0.04 
 SOLUTN 0.70+0.01 
 VSOLAR 0.04-0.005 
 MUIIND 0.145+0.02 
 PHB 0.0250.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS