Highlights

[POHKONG] YoY Annualized Quarter Result on 2019-04-30 [#3]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 20-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 30-Apr-2019  [#3]
Profit Trend QoQ -     2.89%    YoY -     5.72%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 759,340 1,024,866 975,130 822,684 770,910 827,673 786,880 -0.59%
  YoY % -25.91% 5.10% 18.53% 6.72% -6.86% 5.18% -
  Horiz. % 96.50% 130.24% 123.92% 104.55% 97.97% 105.18% 100.00%
PBT 30,764 26,764 26,193 30,352 15,982 34,641 18,006 9.33%
  YoY % 14.95% 2.18% -13.70% 89.91% -53.86% 92.38% -
  Horiz. % 170.85% 148.63% 145.46% 168.56% 88.76% 192.38% 100.00%
Tax -8,868 -6,357 -6,890 -10,028 -5,061 -9,680 -4,590 11.59%
  YoY % -39.49% 7.74% 31.29% -98.13% 47.71% -110.86% -
  Horiz. % 193.17% 138.48% 150.10% 218.44% 110.25% 210.86% 100.00%
NP 21,896 20,406 19,302 20,324 10,921 24,961 13,416 8.50%
  YoY % 7.30% 5.72% -5.03% 86.09% -56.25% 86.06% -
  Horiz. % 163.21% 152.11% 143.88% 151.49% 81.41% 186.06% 100.00%
NP to SH 21,896 20,406 19,302 20,324 10,921 24,961 13,416 8.50%
  YoY % 7.30% 5.72% -5.03% 86.09% -56.25% 86.06% -
  Horiz. % 163.21% 152.11% 143.88% 151.49% 81.41% 186.06% 100.00%
Tax Rate 28.83 % 23.75 % 26.31 % 33.04 % 31.67 % 27.94 % 25.49 % 2.07%
  YoY % 21.39% -9.73% -20.37% 4.33% 13.35% 9.61% -
  Horiz. % 113.10% 93.17% 103.22% 129.62% 124.24% 109.61% 100.00%
Total Cost 737,444 1,004,460 955,828 802,360 759,989 802,712 773,464 -0.79%
  YoY % -26.58% 5.09% 19.13% 5.58% -5.32% 3.78% -
  Horiz. % 95.34% 129.87% 123.58% 103.74% 98.26% 103.78% 100.00%
Net Worth 562,182 533,457 512,940 476,008 463,697 463,697 447,283 3.88%
  YoY % 5.38% 4.00% 7.76% 2.65% 0.00% 3.67% -
  Horiz. % 125.69% 119.27% 114.68% 106.42% 103.67% 103.67% 100.00%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 562,182 533,457 512,940 476,008 463,697 463,697 447,283 3.88%
  YoY % 5.38% 4.00% 7.76% 2.65% 0.00% 3.67% -
  Horiz. % 125.69% 119.27% 114.68% 106.42% 103.67% 103.67% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 2.88 % 1.99 % 1.98 % 2.47 % 1.42 % 3.02 % 1.70 % 9.17%
  YoY % 44.72% 0.51% -19.84% 73.94% -52.98% 77.65% -
  Horiz. % 169.41% 117.06% 116.47% 145.29% 83.53% 177.65% 100.00%
ROE 3.89 % 3.83 % 3.76 % 4.27 % 2.36 % 5.38 % 3.00 % 4.42%
  YoY % 1.57% 1.86% -11.94% 80.93% -56.13% 79.33% -
  Horiz. % 129.67% 127.67% 125.33% 142.33% 78.67% 179.33% 100.00%
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 185.05 249.75 237.63 200.48 187.87 201.70 191.76 -0.59%
  YoY % -25.91% 5.10% 18.53% 6.71% -6.86% 5.18% -
  Horiz. % 96.50% 130.24% 123.92% 104.55% 97.97% 105.18% 100.00%
EPS 5.33 4.97 4.71 4.95 2.67 6.08 3.27 8.48%
  YoY % 7.24% 5.52% -4.85% 85.39% -56.09% 85.93% -
  Horiz. % 163.00% 151.99% 144.04% 151.38% 81.65% 185.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3700 1.3000 1.2500 1.1600 1.1300 1.1300 1.0900 3.88%
  YoY % 5.38% 4.00% 7.76% 2.65% 0.00% 3.67% -
  Horiz. % 125.69% 119.27% 114.68% 106.42% 103.67% 103.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 185.05 249.75 237.63 200.48 187.87 201.70 191.76 -0.59%
  YoY % -25.91% 5.10% 18.53% 6.71% -6.86% 5.18% -
  Horiz. % 96.50% 130.24% 123.92% 104.55% 97.97% 105.18% 100.00%
EPS 5.33 4.97 4.71 4.95 2.67 6.08 3.27 8.48%
  YoY % 7.24% 5.52% -4.85% 85.39% -56.09% 85.93% -
  Horiz. % 163.00% 151.99% 144.04% 151.38% 81.65% 185.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3700 1.3000 1.2500 1.1600 1.1300 1.1300 1.0900 3.88%
  YoY % 5.38% 4.00% 7.76% 2.65% 0.00% 3.67% -
  Horiz. % 125.69% 119.27% 114.68% 106.42% 103.67% 103.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.4750 0.4750 0.5200 0.5100 0.5050 0.5200 0.4750 -
P/RPS 0.26 0.19 0.22 0.25 0.27 0.26 0.25 0.66%
  YoY % 36.84% -13.64% -12.00% -7.41% 3.85% 4.00% -
  Horiz. % 104.00% 76.00% 88.00% 100.00% 108.00% 104.00% 100.00%
P/EPS 8.90 9.55 11.05 10.30 18.97 8.55 14.53 -7.84%
  YoY % -6.81% -13.57% 7.28% -45.70% 121.87% -41.16% -
  Horiz. % 61.25% 65.73% 76.05% 70.89% 130.56% 58.84% 100.00%
EY 11.23 10.47 9.05 9.71 5.27 11.70 6.88 8.50%
  YoY % 7.26% 15.69% -6.80% 84.25% -54.96% 70.06% -
  Horiz. % 163.23% 152.18% 131.54% 141.13% 76.60% 170.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.37 0.42 0.44 0.45 0.46 0.44 -3.74%
  YoY % -5.41% -11.90% -4.55% -2.22% -2.17% 4.55% -
  Horiz. % 79.55% 84.09% 95.45% 100.00% 102.27% 104.55% 100.00%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 18/06/20 20/06/19 12/06/18 29/06/17 17/06/16 10/06/15 10/06/14 -
Price 0.4700 0.5050 0.5200 0.4900 0.5000 0.4700 0.4650 -
P/RPS 0.25 0.20 0.22 0.24 0.27 0.23 0.24 0.68%
  YoY % 25.00% -9.09% -8.33% -11.11% 17.39% -4.17% -
  Horiz. % 104.17% 83.33% 91.67% 100.00% 112.50% 95.83% 100.00%
P/EPS 8.81 10.15 11.05 9.89 18.79 7.73 14.22 -7.66%
  YoY % -13.20% -8.14% 11.73% -47.37% 143.08% -45.64% -
  Horiz. % 61.95% 71.38% 77.71% 69.55% 132.14% 54.36% 100.00%
EY 11.35 9.85 9.05 10.11 5.32 12.94 7.03 8.30%
  YoY % 15.23% 8.84% -10.48% 90.04% -58.89% 84.07% -
  Horiz. % 161.45% 140.11% 128.73% 143.81% 75.68% 184.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.39 0.42 0.42 0.44 0.42 0.43 -3.83%
  YoY % -12.82% -7.14% 0.00% -4.55% 4.76% -2.33% -
  Horiz. % 79.07% 90.70% 97.67% 97.67% 102.33% 97.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2107 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.000.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 PUC 0.140.00 
 WILLOW 0.440.00 
 EAH-WE 0.0150.00 
 IRIS 0.3550.00 
 TOPGLOV-C79 0.1850.00 
 BTECH 0.5450.00 
 3A 0.840.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS