Highlights

[POHKONG] YoY Annualized Quarter Result on 2014-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 15-Dec-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Oct-2014  [#1]
Profit Trend QoQ -     -7.23%    YoY -     -33.54%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 883,700 741,884 689,188 775,812 720,500 778,920 922,584 -0.71%
  YoY % 19.12% 7.65% -11.17% 7.68% -7.50% -15.57% -
  Horiz. % 95.79% 80.41% 74.70% 84.09% 78.10% 84.43% 100.00%
PBT 32,564 9,720 1,948 18,284 25,012 63,596 103,288 -17.49%
  YoY % 235.02% 398.97% -89.35% -26.90% -60.67% -38.43% -
  Horiz. % 31.53% 9.41% 1.89% 17.70% 24.22% 61.57% 100.00%
Tax -11,128 -2,640 -604 -5,936 -6,432 -16,736 -32,396 -16.30%
  YoY % -321.52% -337.09% 89.82% 7.71% 61.57% 48.34% -
  Horiz. % 34.35% 8.15% 1.86% 18.32% 19.85% 51.66% 100.00%
NP 21,436 7,080 1,344 12,348 18,580 46,860 70,892 -18.06%
  YoY % 202.77% 426.79% -89.12% -33.54% -60.35% -33.90% -
  Horiz. % 30.24% 9.99% 1.90% 17.42% 26.21% 66.10% 100.00%
NP to SH 21,436 7,080 1,344 12,348 18,580 46,860 70,892 -18.06%
  YoY % 202.77% 426.79% -89.12% -33.54% -60.35% -33.90% -
  Horiz. % 30.24% 9.99% 1.90% 17.42% 26.21% 66.10% 100.00%
Tax Rate 34.17 % 27.16 % 31.01 % 32.47 % 25.72 % 26.32 % 31.36 % 1.44%
  YoY % 25.81% -12.42% -4.50% 26.24% -2.28% -16.07% -
  Horiz. % 108.96% 86.61% 98.88% 103.54% 82.02% 83.93% 100.00%
Total Cost 862,264 734,804 687,844 763,464 701,920 732,060 851,692 0.21%
  YoY % 17.35% 6.83% -9.90% 8.77% -4.12% -14.05% -
  Horiz. % 101.24% 86.28% 80.76% 89.64% 82.41% 85.95% 100.00%
Net Worth 508,836 467,801 459,594 451,387 447,283 402,144 365,126 5.68%
  YoY % 8.77% 1.79% 1.82% 0.92% 11.22% 10.14% -
  Horiz. % 139.36% 128.12% 125.87% 123.62% 122.50% 110.14% 100.00%
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 508,836 467,801 459,594 451,387 447,283 402,144 365,126 5.68%
  YoY % 8.77% 1.79% 1.82% 0.92% 11.22% 10.14% -
  Horiz. % 139.36% 128.12% 125.87% 123.62% 122.50% 110.14% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,254 0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% -
  Horiz. % 100.02% 100.02% 100.02% 100.02% 100.02% 100.02% 100.00%
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 2.43 % 0.95 % 0.20 % 1.59 % 2.58 % 6.02 % 7.68 % -17.44%
  YoY % 155.79% 375.00% -87.42% -38.37% -57.14% -21.61% -
  Horiz. % 31.64% 12.37% 2.60% 20.70% 33.59% 78.39% 100.00%
ROE 4.21 % 1.51 % 0.29 % 2.74 % 4.15 % 11.65 % 19.42 % -22.48%
  YoY % 178.81% 420.69% -89.42% -33.98% -64.38% -40.01% -
  Horiz. % 21.68% 7.78% 1.49% 14.11% 21.37% 59.99% 100.00%
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 215.35 180.79 167.95 189.06 175.58 189.82 224.88 -0.72%
  YoY % 19.12% 7.65% -11.17% 7.68% -7.50% -15.59% -
  Horiz. % 95.76% 80.39% 74.68% 84.07% 78.08% 84.41% 100.00%
EPS 5.24 1.72 0.32 3.00 4.52 11.40 17.28 -18.02%
  YoY % 204.65% 437.50% -89.33% -33.63% -60.35% -34.03% -
  Horiz. % 30.32% 9.95% 1.85% 17.36% 26.16% 65.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2400 1.1400 1.1200 1.1000 1.0900 0.9800 0.8900 5.68%
  YoY % 8.77% 1.79% 1.82% 0.92% 11.22% 10.11% -
  Horiz. % 139.33% 128.09% 125.84% 123.60% 122.47% 110.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 215.35 180.79 167.95 189.06 175.58 189.82 224.83 -0.71%
  YoY % 19.12% 7.65% -11.17% 7.68% -7.50% -15.57% -
  Horiz. % 95.78% 80.41% 74.70% 84.09% 78.09% 84.43% 100.00%
EPS 5.24 1.72 0.32 3.00 4.52 11.40 17.28 -18.02%
  YoY % 204.65% 437.50% -89.33% -33.63% -60.35% -34.03% -
  Horiz. % 30.32% 9.95% 1.85% 17.36% 26.16% 65.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2400 1.1400 1.1200 1.1000 1.0900 0.9800 0.8898 5.68%
  YoY % 8.77% 1.79% 1.82% 0.92% 11.22% 10.14% -
  Horiz. % 139.36% 128.12% 125.87% 123.62% 122.50% 110.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 0.6350 0.4800 0.4600 0.4400 0.4750 0.4900 0.4100 -
P/RPS 0.29 0.27 0.27 0.23 0.27 0.26 0.18 8.27%
  YoY % 7.41% 0.00% 17.39% -14.81% 3.85% 44.44% -
  Horiz. % 161.11% 150.00% 150.00% 127.78% 150.00% 144.44% 100.00%
P/EPS 12.16 27.82 140.45 14.62 10.49 4.29 2.37 31.30%
  YoY % -56.29% -80.19% 860.67% 39.37% 144.52% 81.01% -
  Horiz. % 513.08% 1,173.84% 5,926.16% 616.88% 442.62% 181.01% 100.00%
EY 8.23 3.59 0.71 6.84 9.53 23.31 42.15 -23.81%
  YoY % 129.25% 405.63% -89.62% -28.23% -59.12% -44.70% -
  Horiz. % 19.53% 8.52% 1.68% 16.23% 22.61% 55.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.42 0.41 0.40 0.44 0.50 0.46 1.73%
  YoY % 21.43% 2.44% 2.50% -9.09% -12.00% 8.70% -
  Horiz. % 110.87% 91.30% 89.13% 86.96% 95.65% 108.70% 100.00%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 07/12/17 08/12/16 16/12/15 15/12/14 19/12/13 18/12/12 16/12/11 -
Price 0.6100 0.4650 0.5600 0.3850 0.4650 0.4600 0.4100 -
P/RPS 0.28 0.26 0.33 0.20 0.26 0.24 0.18 7.63%
  YoY % 7.69% -21.21% 65.00% -23.08% 8.33% 33.33% -
  Horiz. % 155.56% 144.44% 183.33% 111.11% 144.44% 133.33% 100.00%
P/EPS 11.68 26.95 170.98 12.79 10.27 4.03 2.37 30.42%
  YoY % -56.66% -84.24% 1,236.83% 24.54% 154.84% 70.04% -
  Horiz. % 492.83% 1,137.13% 7,214.35% 539.66% 433.33% 170.04% 100.00%
EY 8.56 3.71 0.58 7.82 9.74 24.82 42.15 -23.31%
  YoY % 130.73% 539.66% -92.58% -19.71% -60.76% -41.12% -
  Horiz. % 20.31% 8.80% 1.38% 18.55% 23.11% 58.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.41 0.50 0.35 0.43 0.47 0.46 1.06%
  YoY % 19.51% -18.00% 42.86% -18.60% -8.51% 2.17% -
  Horiz. % 106.52% 89.13% 108.70% 76.09% 93.48% 102.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

470  205  543  928 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.325+0.015 
 SAPNRG-WA 0.11+0.01 
 HSI-H4Y 0.19-0.01 
 HSI-C3W 0.405+0.02 
 VS 0.99+0.06 
 HIBISCS 1.07+0.02 
 HSI-H6F 0.405-0.01 
 ARMADA 0.22+0.005 
 ECONBHD 0.505+0.03 
 A50CHIN-C30 0.21+0.005 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers