Highlights

[POHKONG] YoY Annualized Quarter Result on 2015-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 16-Dec-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Oct-2015  [#1]
Profit Trend QoQ -     -90.72%    YoY -     -89.12%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 1,033,456 883,700 741,884 689,188 775,812 720,500 778,920 4.82%
  YoY % 16.95% 19.12% 7.65% -11.17% 7.68% -7.50% -
  Horiz. % 132.68% 113.45% 95.25% 88.48% 99.60% 92.50% 100.00%
PBT 16,992 32,564 9,720 1,948 18,284 25,012 63,596 -19.74%
  YoY % -47.82% 235.02% 398.97% -89.35% -26.90% -60.67% -
  Horiz. % 26.72% 51.20% 15.28% 3.06% 28.75% 39.33% 100.00%
Tax -4,336 -11,128 -2,640 -604 -5,936 -6,432 -16,736 -20.15%
  YoY % 61.04% -321.52% -337.09% 89.82% 7.71% 61.57% -
  Horiz. % 25.91% 66.49% 15.77% 3.61% 35.47% 38.43% 100.00%
NP 12,656 21,436 7,080 1,344 12,348 18,580 46,860 -19.59%
  YoY % -40.96% 202.77% 426.79% -89.12% -33.54% -60.35% -
  Horiz. % 27.01% 45.74% 15.11% 2.87% 26.35% 39.65% 100.00%
NP to SH 12,656 21,436 7,080 1,344 12,348 18,580 46,860 -19.59%
  YoY % -40.96% 202.77% 426.79% -89.12% -33.54% -60.35% -
  Horiz. % 27.01% 45.74% 15.11% 2.87% 26.35% 39.65% 100.00%
Tax Rate 25.52 % 34.17 % 27.16 % 31.01 % 32.47 % 25.72 % 26.32 % -0.51%
  YoY % -25.31% 25.81% -12.42% -4.50% 26.24% -2.28% -
  Horiz. % 96.96% 129.83% 103.19% 117.82% 123.37% 97.72% 100.00%
Total Cost 1,020,800 862,264 734,804 687,844 763,464 701,920 732,060 5.70%
  YoY % 18.39% 17.35% 6.83% -9.90% 8.77% -4.12% -
  Horiz. % 139.44% 117.79% 100.37% 93.96% 104.29% 95.88% 100.00%
Net Worth 525,250 508,836 467,801 459,594 451,387 447,283 402,144 4.55%
  YoY % 3.23% 8.77% 1.79% 1.82% 0.92% 11.22% -
  Horiz. % 130.61% 126.53% 116.33% 114.29% 112.24% 111.22% 100.00%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 525,250 508,836 467,801 459,594 451,387 447,283 402,144 4.55%
  YoY % 3.23% 8.77% 1.79% 1.82% 0.92% 11.22% -
  Horiz. % 130.61% 126.53% 116.33% 114.29% 112.24% 111.22% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 1.22 % 2.43 % 0.95 % 0.20 % 1.59 % 2.58 % 6.02 % -23.35%
  YoY % -49.79% 155.79% 375.00% -87.42% -38.37% -57.14% -
  Horiz. % 20.27% 40.37% 15.78% 3.32% 26.41% 42.86% 100.00%
ROE 2.41 % 4.21 % 1.51 % 0.29 % 2.74 % 4.15 % 11.65 % -23.09%
  YoY % -42.76% 178.81% 420.69% -89.42% -33.98% -64.38% -
  Horiz. % 20.69% 36.14% 12.96% 2.49% 23.52% 35.62% 100.00%
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 251.85 215.35 180.79 167.95 189.06 175.58 189.82 4.82%
  YoY % 16.95% 19.12% 7.65% -11.17% 7.68% -7.50% -
  Horiz. % 132.68% 113.45% 95.24% 88.48% 99.60% 92.50% 100.00%
EPS 3.08 5.24 1.72 0.32 3.00 4.52 11.40 -19.59%
  YoY % -41.22% 204.65% 437.50% -89.33% -33.63% -60.35% -
  Horiz. % 27.02% 45.96% 15.09% 2.81% 26.32% 39.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2800 1.2400 1.1400 1.1200 1.1000 1.0900 0.9800 4.55%
  YoY % 3.23% 8.77% 1.79% 1.82% 0.92% 11.22% -
  Horiz. % 130.61% 126.53% 116.33% 114.29% 112.24% 111.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 251.85 215.35 180.79 167.95 189.06 175.58 189.82 4.82%
  YoY % 16.95% 19.12% 7.65% -11.17% 7.68% -7.50% -
  Horiz. % 132.68% 113.45% 95.24% 88.48% 99.60% 92.50% 100.00%
EPS 3.08 5.24 1.72 0.32 3.00 4.52 11.40 -19.59%
  YoY % -41.22% 204.65% 437.50% -89.33% -33.63% -60.35% -
  Horiz. % 27.02% 45.96% 15.09% 2.81% 26.32% 39.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2800 1.2400 1.1400 1.1200 1.1000 1.0900 0.9800 4.55%
  YoY % 3.23% 8.77% 1.79% 1.82% 0.92% 11.22% -
  Horiz. % 130.61% 126.53% 116.33% 114.29% 112.24% 111.22% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.4750 0.6350 0.4800 0.4600 0.4400 0.4750 0.4900 -
P/RPS 0.19 0.29 0.27 0.27 0.23 0.27 0.26 -5.09%
  YoY % -34.48% 7.41% 0.00% 17.39% -14.81% 3.85% -
  Horiz. % 73.08% 111.54% 103.85% 103.85% 88.46% 103.85% 100.00%
P/EPS 15.40 12.16 27.82 140.45 14.62 10.49 4.29 23.73%
  YoY % 26.64% -56.29% -80.19% 860.67% 39.37% 144.52% -
  Horiz. % 358.97% 283.45% 648.48% 3,273.89% 340.79% 244.52% 100.00%
EY 6.49 8.23 3.59 0.71 6.84 9.53 23.31 -19.18%
  YoY % -21.14% 129.25% 405.63% -89.62% -28.23% -59.12% -
  Horiz. % 27.84% 35.31% 15.40% 3.05% 29.34% 40.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.51 0.42 0.41 0.40 0.44 0.50 -4.89%
  YoY % -27.45% 21.43% 2.44% 2.50% -9.09% -12.00% -
  Horiz. % 74.00% 102.00% 84.00% 82.00% 80.00% 88.00% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 07/12/18 07/12/17 08/12/16 16/12/15 15/12/14 19/12/13 18/12/12 -
Price 0.4700 0.6100 0.4650 0.5600 0.3850 0.4650 0.4600 -
P/RPS 0.19 0.28 0.26 0.33 0.20 0.26 0.24 -3.82%
  YoY % -32.14% 7.69% -21.21% 65.00% -23.08% 8.33% -
  Horiz. % 79.17% 116.67% 108.33% 137.50% 83.33% 108.33% 100.00%
P/EPS 15.24 11.68 26.95 170.98 12.79 10.27 4.03 24.81%
  YoY % 30.48% -56.66% -84.24% 1,236.83% 24.54% 154.84% -
  Horiz. % 378.16% 289.83% 668.73% 4,242.68% 317.37% 254.84% 100.00%
EY 6.56 8.56 3.71 0.58 7.82 9.74 24.82 -19.88%
  YoY % -23.36% 130.73% 539.66% -92.58% -19.71% -60.76% -
  Horiz. % 26.43% 34.49% 14.95% 2.34% 31.51% 39.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.49 0.41 0.50 0.35 0.43 0.47 -3.91%
  YoY % -24.49% 19.51% -18.00% 42.86% -18.60% -8.51% -
  Horiz. % 78.72% 104.26% 87.23% 106.38% 74.47% 91.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

339  425  613  1070 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.755+0.025 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS