Highlights

[IQGROUP] YoY Annualized Quarter Result on 2011-06-30 [#1]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 26-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Jun-2011  [#1]
Profit Trend QoQ -     113.01%    YoY -     122.44%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 226,960 155,304 132,152 145,548 151,680 118,112 106,564 13.42%
  YoY % 46.14% 17.52% -9.20% -4.04% 28.42% 10.84% -
  Horiz. % 212.98% 145.74% 124.01% 136.58% 142.34% 110.84% 100.00%
PBT 34,944 7,532 3,284 960 -7,820 4,488 -4,688 -
  YoY % 363.94% 129.35% 242.08% 112.28% -274.24% 195.73% -
  Horiz. % -745.39% -160.67% -70.05% -20.48% 166.81% -95.73% 100.00%
Tax -5,488 -1,448 -1,732 788 32 -1,976 -308 61.58%
  YoY % -279.01% 16.40% -319.80% 2,362.50% 101.62% -541.56% -
  Horiz. % 1,781.82% 470.13% 562.34% -255.84% -10.39% 641.56% 100.00%
NP 29,456 6,084 1,552 1,748 -7,788 2,512 -4,996 -
  YoY % 384.16% 292.01% -11.21% 122.44% -410.03% 150.28% -
  Horiz. % -589.59% -121.78% -31.06% -34.99% 155.88% -50.28% 100.00%
NP to SH 29,864 6,084 1,552 1,748 -7,788 2,512 -4,996 -
  YoY % 390.86% 292.01% -11.21% 122.44% -410.03% 150.28% -
  Horiz. % -597.76% -121.78% -31.06% -34.99% 155.88% -50.28% 100.00%
Tax Rate 15.71 % 19.22 % 52.74 % -82.08 % - % 44.03 % - % -
  YoY % -18.26% -63.56% 164.25% 0.00% 0.00% 0.00% -
  Horiz. % 35.68% 43.65% 119.78% -186.42% 0.00% 100.00% -
Total Cost 197,504 149,220 130,600 143,800 159,468 115,600 111,560 9.98%
  YoY % 32.36% 14.26% -9.18% -9.83% 37.95% 3.62% -
  Horiz. % 177.04% 133.76% 117.07% 128.90% 142.94% 103.62% 100.00%
Net Worth 104,592 86,671 85,191 82,258 95,224 110,324 106,207 -0.26%
  YoY % 20.68% 1.74% 3.56% -13.62% -13.69% 3.88% -
  Horiz. % 98.48% 81.61% 80.21% 77.45% 89.66% 103.88% 100.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 104,592 86,671 85,191 82,258 95,224 110,324 106,207 -0.26%
  YoY % 20.68% 1.74% 3.56% -13.62% -13.69% 3.88% -
  Horiz. % 98.48% 81.61% 80.21% 77.45% 89.66% 103.88% 100.00%
NOSH 85,034 84,972 84,347 85,686 85,021 84,864 84,965 0.01%
  YoY % 0.07% 0.74% -1.56% 0.78% 0.18% -0.12% -
  Horiz. % 100.08% 100.01% 99.27% 100.85% 100.07% 99.88% 100.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 12.98 % 3.92 % 1.17 % 1.20 % -5.13 % 2.13 % -4.69 % -
  YoY % 231.12% 235.04% -2.50% 123.39% -340.85% 145.42% -
  Horiz. % -276.76% -83.58% -24.95% -25.59% 109.38% -45.42% 100.00%
ROE 28.55 % 7.02 % 1.82 % 2.13 % -8.18 % 2.28 % -4.70 % -
  YoY % 306.70% 285.71% -14.55% 126.04% -458.77% 148.51% -
  Horiz. % -607.45% -149.36% -38.72% -45.32% 174.04% -48.51% 100.00%
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 266.90 182.77 156.68 169.86 178.40 139.18 125.42 13.41%
  YoY % 46.03% 16.65% -7.76% -4.79% 28.18% 10.97% -
  Horiz. % 212.80% 145.73% 124.92% 135.43% 142.24% 110.97% 100.00%
EPS 35.12 7.16 1.84 2.04 -9.16 2.96 -5.88 -
  YoY % 390.50% 289.13% -9.80% 122.27% -409.46% 150.34% -
  Horiz. % -597.28% -121.77% -31.29% -34.69% 155.78% -50.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2300 1.0200 1.0100 0.9600 1.1200 1.3000 1.2500 -0.27%
  YoY % 20.59% 0.99% 5.21% -14.29% -13.85% 4.00% -
  Horiz. % 98.40% 81.60% 80.80% 76.80% 89.60% 104.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 257.83 176.43 150.12 165.34 172.31 134.18 121.06 13.42%
  YoY % 46.14% 17.53% -9.21% -4.05% 28.42% 10.84% -
  Horiz. % 212.98% 145.74% 124.00% 136.58% 142.33% 110.84% 100.00%
EPS 33.93 6.91 1.76 1.99 -8.85 2.85 -5.68 -
  YoY % 391.03% 292.61% -11.56% 122.49% -410.53% 150.18% -
  Horiz. % -597.36% -121.65% -30.99% -35.04% 155.81% -50.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1882 0.9846 0.9678 0.9345 1.0818 1.2533 1.2065 -0.25%
  YoY % 20.68% 1.74% 3.56% -13.62% -13.68% 3.88% -
  Horiz. % 98.48% 81.61% 80.22% 77.46% 89.66% 103.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.1500 0.3300 0.2900 0.3400 0.3600 0.7000 0.5700 -
P/RPS 0.43 0.18 0.19 0.20 0.20 0.50 0.45 -0.75%
  YoY % 138.89% -5.26% -5.00% 0.00% -60.00% 11.11% -
  Horiz. % 95.56% 40.00% 42.22% 44.44% 44.44% 111.11% 100.00%
P/EPS 3.27 4.61 15.76 16.67 -3.93 23.65 -9.69 -
  YoY % -29.07% -70.75% -5.46% 524.17% -116.62% 344.07% -
  Horiz. % -33.75% -47.57% -162.64% -172.03% 40.56% -244.07% 100.00%
EY 30.54 21.70 6.34 6.00 -25.44 4.23 -10.32 -
  YoY % 40.74% 242.27% 5.67% 123.58% -701.42% 140.99% -
  Horiz. % -295.93% -210.27% -61.43% -58.14% 246.51% -40.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.32 0.29 0.35 0.32 0.54 0.46 12.44%
  YoY % 190.63% 10.34% -17.14% 9.38% -40.74% 17.39% -
  Horiz. % 202.17% 69.57% 63.04% 76.09% 69.57% 117.39% 100.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 30/08/13 28/08/12 26/08/11 26/08/10 19/08/09 15/08/08 -
Price 1.2500 0.3300 0.3300 0.3000 0.3900 0.7000 0.5100 -
P/RPS 0.47 0.18 0.21 0.18 0.22 0.50 0.41 2.30%
  YoY % 161.11% -14.29% 16.67% -18.18% -56.00% 21.95% -
  Horiz. % 114.63% 43.90% 51.22% 43.90% 53.66% 121.95% 100.00%
P/EPS 3.56 4.61 17.93 14.71 -4.26 23.65 -8.67 -
  YoY % -22.78% -74.29% 21.89% 445.31% -118.01% 372.78% -
  Horiz. % -41.06% -53.17% -206.81% -169.67% 49.13% -272.78% 100.00%
EY 28.10 21.70 5.58 6.80 -23.49 4.23 -11.53 -
  YoY % 29.49% 288.89% -17.94% 128.95% -655.32% 136.69% -
  Horiz. % -243.71% -188.20% -48.40% -58.98% 203.73% -36.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 0.32 0.33 0.31 0.35 0.54 0.41 16.40%
  YoY % 218.75% -3.03% 6.45% -11.43% -35.19% 31.71% -
  Horiz. % 248.78% 78.05% 80.49% 75.61% 85.37% 131.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

605  230  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS