Highlights

[IQGROUP] YoY Annualized Quarter Result on 2019-06-30 [#1]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 28-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     -476.84%    YoY -     -1,594.29%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 121,712 147,268 180,972 215,624 200,132 226,960 155,304 -3.98%
  YoY % -17.35% -18.62% -16.07% 7.74% -11.82% 46.14% -
  Horiz. % 78.37% 94.83% 116.53% 138.84% 128.86% 146.14% 100.00%
PBT -12,080 -368 12,628 31,652 33,740 34,944 7,532 -
  YoY % -3,182.61% -102.91% -60.10% -6.19% -3.45% 363.94% -
  Horiz. % -160.38% -4.89% 167.66% 420.23% 447.96% 463.94% 100.00%
Tax -472 1,208 -2,064 -5,940 -8,640 -5,488 -1,448 -17.03%
  YoY % -139.07% 158.53% 65.25% 31.25% -57.43% -279.01% -
  Horiz. % 32.60% -83.43% 142.54% 410.22% 596.69% 379.01% 100.00%
NP -12,552 840 10,564 25,712 25,100 29,456 6,084 -
  YoY % -1,594.29% -92.05% -58.91% 2.44% -14.79% 384.16% -
  Horiz. % -206.31% 13.81% 173.64% 422.62% 412.56% 484.16% 100.00%
NP to SH -12,552 840 10,564 26,684 25,724 29,864 6,084 -
  YoY % -1,594.29% -92.05% -60.41% 3.73% -13.86% 390.86% -
  Horiz. % -206.31% 13.81% 173.64% 438.59% 422.81% 490.86% 100.00%
Tax Rate - % - % 16.34 % 18.77 % 25.61 % 15.71 % 19.22 % -
  YoY % 0.00% 0.00% -12.95% -26.71% 63.02% -18.26% -
  Horiz. % 0.00% 0.00% 85.02% 97.66% 133.25% 81.74% 100.00%
Total Cost 134,264 146,428 170,408 189,912 175,032 197,504 149,220 -1.74%
  YoY % -8.31% -14.07% -10.27% 8.50% -11.38% 32.36% -
  Horiz. % 89.98% 98.13% 114.20% 127.27% 117.30% 132.36% 100.00%
Net Worth 136,443 146,126 161,971 145,246 128,510 104,592 86,671 7.85%
  YoY % -6.63% -9.78% 11.52% 13.02% 22.87% 20.68% -
  Horiz. % 157.43% 168.60% 186.88% 167.58% 148.27% 120.68% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 136,443 146,126 161,971 145,246 128,510 104,592 86,671 7.85%
  YoY % -6.63% -9.78% 11.52% 13.02% 22.87% 20.68% -
  Horiz. % 157.43% 168.60% 186.88% 167.58% 148.27% 120.68% 100.00%
NOSH 88,028 88,028 88,028 88,028 87,422 85,034 84,972 0.59%
  YoY % 0.00% 0.00% 0.00% 0.69% 2.81% 0.07% -
  Horiz. % 103.60% 103.60% 103.60% 103.60% 102.88% 100.07% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -10.31 % 0.57 % 5.84 % 11.92 % 12.54 % 12.98 % 3.92 % -
  YoY % -1,908.77% -90.24% -51.01% -4.94% -3.39% 231.12% -
  Horiz. % -263.01% 14.54% 148.98% 304.08% 319.90% 331.12% 100.00%
ROE -9.20 % 0.57 % 6.52 % 18.37 % 20.02 % 28.55 % 7.02 % -
  YoY % -1,714.04% -91.26% -64.51% -8.24% -29.88% 306.70% -
  Horiz. % -131.05% 8.12% 92.88% 261.68% 285.19% 406.70% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 138.27 167.30 205.58 244.95 228.93 266.90 182.77 -4.54%
  YoY % -17.35% -18.62% -16.07% 7.00% -14.23% 46.03% -
  Horiz. % 75.65% 91.54% 112.48% 134.02% 125.26% 146.03% 100.00%
EPS -14.24 0.96 12.00 30.32 29.44 35.12 7.16 -
  YoY % -1,583.33% -92.00% -60.42% 2.99% -16.17% 390.50% -
  Horiz. % -198.88% 13.41% 167.60% 423.46% 411.17% 490.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5500 1.6600 1.8400 1.6500 1.4700 1.2300 1.0200 7.22%
  YoY % -6.63% -9.78% 11.52% 12.24% 19.51% 20.59% -
  Horiz. % 151.96% 162.75% 180.39% 161.76% 144.12% 120.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 138.27 167.30 205.58 244.95 227.35 257.83 176.43 -3.98%
  YoY % -17.35% -18.62% -16.07% 7.74% -11.82% 46.14% -
  Horiz. % 78.37% 94.83% 116.52% 138.84% 128.86% 146.14% 100.00%
EPS -14.24 0.96 12.00 30.32 29.22 33.93 6.91 -
  YoY % -1,583.33% -92.00% -60.42% 3.76% -13.88% 391.03% -
  Horiz. % -206.08% 13.89% 173.66% 438.78% 422.87% 491.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5500 1.6600 1.8400 1.6500 1.4599 1.1882 0.9846 7.85%
  YoY % -6.63% -9.78% 11.52% 13.02% 22.87% 20.68% -
  Horiz. % 157.42% 168.60% 186.88% 167.58% 148.27% 120.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.0100 1.3000 4.2500 1.9000 2.4400 1.1500 0.3300 -
P/RPS 0.73 0.78 2.07 0.78 1.07 0.43 0.18 26.27%
  YoY % -6.41% -62.32% 165.38% -27.10% 148.84% 138.89% -
  Horiz. % 405.56% 433.33% 1,150.00% 433.33% 594.44% 238.89% 100.00%
P/EPS -7.08 136.23 35.41 6.27 8.29 3.27 4.61 -
  YoY % -105.20% 284.72% 464.75% -24.37% 153.52% -29.07% -
  Horiz. % -153.58% 2,955.10% 768.11% 136.01% 179.83% 70.93% 100.00%
EY -14.12 0.73 2.82 15.95 12.06 30.54 21.70 -
  YoY % -2,034.25% -74.11% -82.32% 32.26% -60.51% 40.74% -
  Horiz. % -65.07% 3.36% 13.00% 73.50% 55.58% 140.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.78 2.31 1.15 1.66 0.93 0.32 12.53%
  YoY % -16.67% -66.23% 100.87% -30.72% 78.49% 190.63% -
  Horiz. % 203.12% 243.75% 721.88% 359.38% 518.75% 290.62% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 29/08/17 29/08/16 27/08/15 27/08/14 30/08/13 -
Price 0.9200 1.6300 4.8000 1.9600 2.2000 1.2500 0.3300 -
P/RPS 0.67 0.97 2.33 0.80 0.96 0.47 0.18 24.48%
  YoY % -30.93% -58.37% 191.25% -16.67% 104.26% 161.11% -
  Horiz. % 372.22% 538.89% 1,294.44% 444.44% 533.33% 261.11% 100.00%
P/EPS -6.45 170.82 40.00 6.47 7.48 3.56 4.61 -
  YoY % -103.78% 327.05% 518.24% -13.50% 110.11% -22.78% -
  Horiz. % -139.91% 3,705.42% 867.68% 140.35% 162.26% 77.22% 100.00%
EY -15.50 0.59 2.50 15.47 13.38 28.10 21.70 -
  YoY % -2,727.12% -76.40% -83.84% 15.62% -52.38% 29.49% -
  Horiz. % -71.43% 2.72% 11.52% 71.29% 61.66% 129.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.98 2.61 1.19 1.50 1.02 0.32 10.73%
  YoY % -39.80% -62.45% 119.33% -20.67% 47.06% 218.75% -
  Horiz. % 184.38% 306.25% 815.62% 371.88% 468.75% 318.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

342  207  516  1197 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 HSI-C7K 0.265+0.025 
 KHEESAN 0.49+0.01 
 KNM 0.365+0.005 
 ARMADA 0.48-0.015 
 KNM-WB 0.075-0.01 
 HSI-H8F 0.265-0.055 
 ARBB 0.335+0.015 
 MTRONIC-WA 0.010.00 
 TDM 0.265+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers