Highlights

[LUXCHEM] YoY Annualized Quarter Result on 2007-09-30 [#3]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 03-Nov-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2007
Quarter 30-Sep-2007  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07  -   -   -  CAGR
Revenue 387,489 295,528 344,820 0  -   -   -  -
  YoY % 31.12% -14.29% 0.00% - - - -
  Horiz. % 112.37% 85.71% 100.00% - - - -
PBT 26,562 24,789 26,786 0  -   -   -  -
  YoY % 7.15% -7.46% 0.00% - - - -
  Horiz. % 99.16% 92.54% 100.00% - - - -
Tax -6,798 -6,296 -6,465 0  -   -   -  -
  YoY % -7.98% 2.62% 0.00% - - - -
  Horiz. % 105.16% 97.38% 100.00% - - - -
NP 19,764 18,493 20,321 0  -   -   -  -
  YoY % 6.87% -9.00% 0.00% - - - -
  Horiz. % 97.26% 91.00% 100.00% - - - -
NP to SH 19,764 18,493 20,321 0  -   -   -  -
  YoY % 6.87% -9.00% 0.00% - - - -
  Horiz. % 97.26% 91.00% 100.00% - - - -
Tax Rate 25.59 % 25.40 % 24.14 % - %  -  %  -  %  -  % -
  YoY % 0.75% 5.22% 0.00% - - - -
  Horiz. % 106.01% 105.22% 100.00% - - - -
Total Cost 367,725 277,034 324,498 0  -   -   -  -
  YoY % 32.74% -14.63% 0.00% - - - -
  Horiz. % 113.32% 85.37% 100.00% - - - -
Net Worth 107,921 97,492 89,729 -  -   -   -  -
  YoY % 10.70% 8.65% 0.00% - - - -
  Horiz. % 120.27% 108.65% 100.00% - - - -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07  -   -   -  CAGR
Div 5,201 3,466 - -  -   -   -  -
  YoY % 50.04% 0.00% 0.00% - - - -
  Horiz. % 150.04% 100.00% - - - - -
Div Payout % 26.32 % 18.74 % - % - %  -  %  -  %  -  % -
  YoY % 40.45% 0.00% 0.00% - - - -
  Horiz. % 140.45% 100.00% - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07  -   -   -  CAGR
Net Worth 107,921 97,492 89,729 -  -   -   -  -
  YoY % 10.70% 8.65% 0.00% - - - -
  Horiz. % 120.27% 108.65% 100.00% - - - -
NOSH 130,026 129,990 130,042 -  -   -   -  -
  YoY % 0.03% -0.04% 0.00% - - - -
  Horiz. % 99.99% 99.96% 100.00% - - - -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07  -   -   -  CAGR
NP Margin 5.10 % 6.26 % 5.89 % - %  -  %  -  %  -  % -
  YoY % -18.53% 6.28% 0.00% - - - -
  Horiz. % 86.59% 106.28% 100.00% - - - -
ROE 18.31 % 18.97 % 22.65 % - %  -  %  -  %  -  % -
  YoY % -3.48% -16.25% 0.00% - - - -
  Horiz. % 80.84% 83.75% 100.00% - - - -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07  -   -   -  CAGR
RPS 298.01 227.35 265.16 -  -   -   -  -
  YoY % 31.08% -14.26% 0.00% - - - -
  Horiz. % 112.39% 85.74% 100.00% - - - -
EPS 15.20 14.23 15.63 0.00  -   -   -  -
  YoY % 6.82% -8.96% 0.00% - - - -
  Horiz. % 97.25% 91.04% 100.00% - - - -
DPS 4.00 2.67 0.00 0.00  -   -   -  -
  YoY % 49.81% 0.00% 0.00% - - - -
  Horiz. % 149.81% 100.00% - - - - -
NAPS 0.8300 0.7500 0.6900 -  -   -   -  -
  YoY % 10.67% 8.70% 0.00% - - - -
  Horiz. % 120.29% 108.70% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 895,808
30/09/10 30/09/09 30/09/08 30/09/07  -   -   -  CAGR
RPS 43.26 32.99 38.49 -  -   -   -  -
  YoY % 31.13% -14.29% 0.00% - - - -
  Horiz. % 112.39% 85.71% 100.00% - - - -
EPS 2.21 2.06 2.27 0.00  -   -   -  -
  YoY % 7.28% -9.25% 0.00% - - - -
  Horiz. % 97.36% 90.75% 100.00% - - - -
DPS 0.58 0.39 0.00 0.00  -   -   -  -
  YoY % 48.72% 0.00% 0.00% - - - -
  Horiz. % 148.72% 100.00% - - - - -
NAPS 0.1205 0.1088 0.1002 -  -   -   -  -
  YoY % 10.75% 8.58% 0.00% - - - -
  Horiz. % 120.26% 108.58% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07  -   -   -  CAGR
Date 30/09/10 30/09/09 30/09/08 -  -   -   -  -
Price 1.0600 0.8100 0.6700 0.0000  -   -   -  -
P/RPS 0.36 0.36 0.25 0.00  -   -   -  -
  YoY % 0.00% 44.00% 0.00% - - - -
  Horiz. % 144.00% 144.00% 100.00% - - - -
P/EPS 6.97 5.69 4.29 0.00  -   -   -  -
  YoY % 22.50% 32.63% 0.00% - - - -
  Horiz. % 162.47% 132.63% 100.00% - - - -
EY 14.34 17.56 23.32 0.00  -   -   -  -
  YoY % -18.34% -24.70% 0.00% - - - -
  Horiz. % 61.49% 75.30% 100.00% - - - -
DY 3.77 3.29 0.00 0.00  -   -   -  -
  YoY % 14.59% 0.00% 0.00% - - - -
  Horiz. % 114.59% 100.00% - - - - -
P/NAPS 1.28 1.08 0.97 0.00  -   -   -  -
  YoY % 18.52% 11.34% 0.00% - - - -
  Horiz. % 131.96% 111.34% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07  -   -   -  CAGR
Date 28/10/10 30/10/09 03/11/08 -  -   -   -  -
Price 1.0800 1.1600 0.6900 0.0000  -   -   -  -
P/RPS 0.36 0.51 0.26 0.00  -   -   -  -
  YoY % -29.41% 96.15% 0.00% - - - -
  Horiz. % 138.46% 196.15% 100.00% - - - -
P/EPS 7.11 8.15 4.42 0.00  -   -   -  -
  YoY % -12.76% 84.39% 0.00% - - - -
  Horiz. % 160.86% 184.39% 100.00% - - - -
EY 14.07 12.26 22.65 0.00  -   -   -  -
  YoY % 14.76% -45.87% 0.00% - - - -
  Horiz. % 62.12% 54.13% 100.00% - - - -
DY 3.70 2.30 0.00 0.00  -   -   -  -
  YoY % 60.87% 0.00% 0.00% - - - -
  Horiz. % 160.87% 100.00% - - - - -
P/NAPS 1.30 1.55 1.00 0.00  -   -   -  -
  YoY % -16.13% 55.00% 0.00% - - - -
  Horiz. % 130.00% 155.00% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers