Highlights

[LUXCHEM] YoY Annualized Quarter Result on 2008-03-31 [#1]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 30-Apr-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 31-Mar-2008  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08  -   -   -  CAGR
Revenue 429,604 362,884 240,908 0  -   -   -  -
  YoY % 18.39% 50.63% 0.00% - - - -
  Horiz. % 178.33% 150.63% 100.00% - - - -
PBT 31,116 24,272 23,396 0  -   -   -  -
  YoY % 28.20% 3.74% 0.00% - - - -
  Horiz. % 133.00% 103.74% 100.00% - - - -
Tax -7,856 -6,028 -6,096 0  -   -   -  -
  YoY % -30.33% 1.12% 0.00% - - - -
  Horiz. % 128.87% 98.88% 100.00% - - - -
NP 23,260 18,244 17,300 0  -   -   -  -
  YoY % 27.49% 5.46% 0.00% - - - -
  Horiz. % 134.45% 105.46% 100.00% - - - -
NP to SH 23,260 18,244 17,300 0  -   -   -  -
  YoY % 27.49% 5.46% 0.00% - - - -
  Horiz. % 134.45% 105.46% 100.00% - - - -
Tax Rate 25.25 % 24.84 % 26.06 % - %  -  %  -  %  -  % -
  YoY % 1.65% -4.68% 0.00% - - - -
  Horiz. % 96.89% 95.32% 100.00% - - - -
Total Cost 406,344 344,640 223,608 0  -   -   -  -
  YoY % 17.90% 54.13% 0.00% - - - -
  Horiz. % 181.72% 154.13% 100.00% - - - -
Net Worth 119,682 107,852 97,409 -  -   -   -  -
  YoY % 10.97% 10.72% 0.00% - - - -
  Horiz. % 122.86% 110.72% 100.00% - - - -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08  -   -   -  CAGR
Net Worth 119,682 107,852 97,409 -  -   -   -  -
  YoY % 10.97% 10.72% 0.00% - - - -
  Horiz. % 122.86% 110.72% 100.00% - - - -
NOSH 130,089 129,943 129,879 -  -   -   -  -
  YoY % 0.11% 0.05% 0.00% - - - -
  Horiz. % 100.16% 100.05% 100.00% - - - -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08  -   -   -  CAGR
NP Margin 5.41 % 5.03 % 7.18 % - %  -  %  -  %  -  % -
  YoY % 7.55% -29.94% 0.00% - - - -
  Horiz. % 75.35% 70.06% 100.00% - - - -
ROE 19.43 % 16.92 % 17.76 % - %  -  %  -  %  -  % -
  YoY % 14.83% -4.73% 0.00% - - - -
  Horiz. % 109.40% 95.27% 100.00% - - - -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08  -   -   -  CAGR
RPS 330.24 279.26 185.49 -  -   -   -  -
  YoY % 18.26% 50.55% 0.00% - - - -
  Horiz. % 178.04% 150.55% 100.00% - - - -
EPS 17.88 14.04 13.32 0.00  -   -   -  -
  YoY % 27.35% 5.41% 0.00% - - - -
  Horiz. % 134.23% 105.41% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.9200 0.8300 0.7500 -  -   -   -  -
  YoY % 10.84% 10.67% 0.00% - - - -
  Horiz. % 122.67% 110.67% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 878,100
31/03/11 31/03/10 31/03/09 31/03/08  -   -   -  CAGR
RPS 48.92 41.33 27.44 -  -   -   -  -
  YoY % 18.36% 50.62% 0.00% - - - -
  Horiz. % 178.28% 150.62% 100.00% - - - -
EPS 2.65 2.08 1.97 0.00  -   -   -  -
  YoY % 27.40% 5.58% 0.00% - - - -
  Horiz. % 134.52% 105.58% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.1363 0.1228 0.1109 -  -   -   -  -
  YoY % 10.99% 10.73% 0.00% - - - -
  Horiz. % 122.90% 110.73% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08  -   -   -  CAGR
Date 31/03/11 31/03/10 31/03/09 -  -   -   -  -
Price 1.0900 1.1700 0.6000 0.0000  -   -   -  -
P/RPS 0.33 0.42 0.32 0.00  -   -   -  -
  YoY % -21.43% 31.25% 0.00% - - - -
  Horiz. % 103.13% 131.25% 100.00% - - - -
P/EPS 6.10 8.33 4.50 0.00  -   -   -  -
  YoY % -26.77% 85.11% 0.00% - - - -
  Horiz. % 135.56% 185.11% 100.00% - - - -
EY 16.40 12.00 22.20 0.00  -   -   -  -
  YoY % 36.67% -45.95% 0.00% - - - -
  Horiz. % 73.87% 54.05% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.18 1.41 0.80 0.00  -   -   -  -
  YoY % -16.31% 76.25% 0.00% - - - -
  Horiz. % 147.50% 176.25% 100.00% - - - -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08  -   -   -  CAGR
Date 28/04/11 03/05/10 30/04/09 -  -   -   -  -
Price 1.1100 1.1700 0.6200 0.0000  -   -   -  -
P/RPS 0.34 0.42 0.33 0.00  -   -   -  -
  YoY % -19.05% 27.27% 0.00% - - - -
  Horiz. % 103.03% 127.27% 100.00% - - - -
P/EPS 6.21 8.33 4.65 0.00  -   -   -  -
  YoY % -25.45% 79.14% 0.00% - - - -
  Horiz. % 133.55% 179.14% 100.00% - - - -
EY 16.11 12.00 21.48 0.00  -   -   -  -
  YoY % 34.25% -44.13% 0.00% - - - -
  Horiz. % 75.00% 55.87% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.21 1.41 0.83 0.00  -   -   -  -
  YoY % -14.18% 69.88% 0.00% - - - -
  Horiz. % 145.78% 169.88% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

245  419  478  738 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GREATEC 0.81+0.07 
 HSI-C5P 0.225-0.02 
 EKOVEST 0.83-0.01 
 HSI-H6P 0.34+0.02 
 IWCITY 0.995+0.005 
 INARI 1.46-0.11 
 LAMBO 0.06-0.005 
 MYEG 1.44-0.04 
 ECONBHD 0.725-0.005 
 MTRONIC-WA 0.0250.00 
Partners & Brokers