Highlights

[HEXTAR] YoY Annualized Quarter Result on 2008-06-30 [#3]

Stock [HEXTAR]: HEXTAR GLOBAL BERHAD
Announcement Date 11-Sep-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2008
Quarter 30-Jun-2008  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08  -   -   -  CAGR
Revenue 100,596 87,698 86,981 101,846  -   -   -  -0.41%
  YoY % 14.71% 0.82% -14.60% - - - -
  Horiz. % 98.77% 86.11% 85.40% 100.00% - - -
PBT 6,561 5,048 8,088 10,985  -   -   -  -15.78%
  YoY % 29.98% -37.59% -26.37% - - - -
  Horiz. % 59.73% 45.95% 73.63% 100.00% - - -
Tax -1,738 -1,329 -1,636 -1,948  -   -   -  -3.72%
  YoY % -30.79% 18.74% 16.02% - - - -
  Horiz. % 89.25% 68.24% 83.98% 100.00% - - -
NP 4,822 3,718 6,452 9,037  -   -   -  -18.89%
  YoY % 29.69% -42.36% -28.61% - - - -
  Horiz. % 53.36% 41.15% 71.39% 100.00% - - -
NP to SH 4,822 3,718 6,452 9,037  -   -   -  -18.89%
  YoY % 29.69% -42.36% -28.61% - - - -
  Horiz. % 53.36% 41.15% 71.39% 100.00% - - -
Tax Rate 26.50 % 26.33 % 20.23 % 17.73 %  -  %  -  %  -  % 14.33%
  YoY % 0.65% 30.15% 14.10% - - - -
  Horiz. % 149.46% 148.51% 114.10% 100.00% - - -
Total Cost 95,773 83,980 80,529 92,809  -   -   -  1.05%
  YoY % 14.04% 4.28% -13.23% - - - -
  Horiz. % 103.19% 90.49% 86.77% 100.00% - - -
Net Worth 78,421 76,717 69,328 -  -   -   -  -
  YoY % 2.22% 10.66% 0.00% - - - -
  Horiz. % 113.12% 110.66% 100.00% - - - -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08  -   -   -  CAGR
Net Worth 78,421 76,717 69,328 -  -   -   -  -
  YoY % 2.22% 10.66% 0.00% - - - -
  Horiz. % 113.12% 110.66% 100.00% - - - -
NOSH 80,022 79,914 70,028 12,278  -   -   -  86.79%
  YoY % 0.14% 14.12% 470.32% - - - -
  Horiz. % 651.70% 650.82% 570.32% 100.00% - - -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08  -   -   -  CAGR
NP Margin 4.79 % 4.24 % 7.42 % 8.87 %  -  %  -  %  -  % -18.57%
  YoY % 12.97% -42.86% -16.35% - - - -
  Horiz. % 54.00% 47.80% 83.65% 100.00% - - -
ROE 6.15 % 4.85 % 9.31 % - %  -  %  -  %  -  % -
  YoY % 26.80% -47.91% 0.00% - - - -
  Horiz. % 66.06% 52.09% 100.00% - - - -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08  -   -   -  CAGR
RPS 125.71 109.74 124.21 829.44  -   -   -  -46.68%
  YoY % 14.55% -11.65% -85.02% - - - -
  Horiz. % 15.16% 13.23% 14.98% 100.00% - - -
EPS 6.03 4.65 9.21 73.60  -   -   -  -56.57%
  YoY % 29.68% -49.51% -87.49% - - - -
  Horiz. % 8.19% 6.32% 12.51% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.9800 0.9600 0.9900 -  -   -   -  -
  YoY % 2.08% -3.03% 0.00% - - - -
  Horiz. % 98.99% 96.97% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 820,679
30/06/11 30/06/10 30/06/09 30/06/08  -   -   -  CAGR
RPS 12.26 10.69 10.60 12.41  -   -   -  -0.40%
  YoY % 14.69% 0.85% -14.59% - - - -
  Horiz. % 98.79% 86.14% 85.41% 100.00% - - -
EPS 0.59 0.45 0.79 1.10  -   -   -  -18.75%
  YoY % 31.11% -43.04% -28.18% - - - -
  Horiz. % 53.64% 40.91% 71.82% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.0956 0.0935 0.0845 -  -   -   -  -
  YoY % 2.25% 10.65% 0.00% - - - -
  Horiz. % 113.14% 110.65% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08  -   -   -  CAGR
Date 30/06/11 30/06/10 - -  -   -   -  -
Price 0.4700 0.4600 0.0000 0.0000  -   -   -  -
P/RPS 0.37 0.42 0.00 0.00  -   -   -  -
  YoY % -11.90% 0.00% 0.00% - - - -
  Horiz. % 88.10% 100.00% - - - - -
P/EPS 7.80 9.89 0.00 0.00  -   -   -  -
  YoY % -21.13% 0.00% 0.00% - - - -
  Horiz. % 78.87% 100.00% - - - - -
EY 12.82 10.12 0.00 0.00  -   -   -  -
  YoY % 26.68% 0.00% 0.00% - - - -
  Horiz. % 126.68% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.48 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% 100.00% - - - - -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08  -   -   -  CAGR
Date 24/08/11 27/08/10 - -  -   -   -  -
Price 0.4500 0.6000 0.0000 0.0000  -   -   -  -
P/RPS 0.36 0.55 0.00 0.00  -   -   -  -
  YoY % -34.55% 0.00% 0.00% - - - -
  Horiz. % 65.45% 100.00% - - - - -
P/EPS 7.47 12.89 0.00 0.00  -   -   -  -
  YoY % -42.05% 0.00% 0.00% - - - -
  Horiz. % 57.95% 100.00% - - - - -
EY 13.39 7.76 0.00 0.00  -   -   -  -
  YoY % 72.55% 0.00% 0.00% - - - -
  Horiz. % 172.55% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.63 0.00 0.00  -   -   -  -
  YoY % -26.98% 0.00% 0.00% - - - -
  Horiz. % 73.02% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS