Highlights

[HEXTAR] YoY Annualized Quarter Result on 2014-06-30 [#2]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     111.55%    YoY -     9.60%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 64,264 71,740 165,514 142,704 93,620 100,776 95,880 -6.20%
  YoY % -10.42% -56.66% 15.98% 52.43% -7.10% 5.11% -
  Horiz. % 67.03% 74.82% 172.63% 148.84% 97.64% 105.11% 100.00%
PBT -10,886 -2,760 5,802 5,088 3,554 5,734 5,152 -
  YoY % -294.42% -147.57% 14.03% 43.16% -38.02% 11.30% -
  Horiz. % -211.30% -53.57% 112.62% 98.76% 68.98% 111.30% 100.00%
Tax 176 594 -2,068 -1,572 -866 -1,502 -1,634 -
  YoY % -70.37% 128.72% -31.55% -81.52% 42.34% 8.08% -
  Horiz. % -10.77% -36.35% 126.56% 96.21% 53.00% 91.92% 100.00%
NP -10,710 -2,166 3,734 3,516 2,688 4,232 3,518 -
  YoY % -394.46% -158.01% 6.20% 30.80% -36.48% 20.30% -
  Horiz. % -304.43% -61.57% 106.14% 99.94% 76.41% 120.30% 100.00%
NP to SH -10,710 -2,166 3,734 3,516 2,688 4,232 3,518 -
  YoY % -394.46% -158.01% 6.20% 30.80% -36.48% 20.30% -
  Horiz. % -304.43% -61.57% 106.14% 99.94% 76.41% 120.30% 100.00%
Tax Rate - % - % 35.64 % 30.90 % 24.37 % 26.19 % 31.72 % -
  YoY % 0.00% 0.00% 15.34% 26.80% -6.95% -17.43% -
  Horiz. % 0.00% 0.00% 112.36% 97.41% 76.83% 82.57% 100.00%
Total Cost 74,974 73,906 161,780 139,188 90,932 96,544 92,362 -3.28%
  YoY % 1.45% -54.32% 16.23% 53.07% -5.81% 4.53% -
  Horiz. % 81.17% 80.02% 175.16% 150.70% 98.45% 104.53% 100.00%
Net Worth 78,420 105,114 97,593 89,897 91,271 81,446 79,154 -0.15%
  YoY % -25.40% 7.71% 8.56% -1.51% 12.06% 2.89% -
  Horiz. % 99.07% 132.80% 123.29% 113.57% 115.31% 102.89% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 78,420 105,114 97,593 89,897 91,271 81,446 79,154 -0.15%
  YoY % -25.40% 7.71% 8.56% -1.51% 12.06% 2.89% -
  Horiz. % 99.07% 132.80% 123.29% 113.57% 115.31% 102.89% 100.00%
NOSH 105,973 106,176 106,079 99,886 100,298 79,849 79,954 4.61%
  YoY % -0.19% 0.09% 6.20% -0.41% 25.61% -0.13% -
  Horiz. % 132.54% 132.80% 132.67% 124.93% 125.44% 99.87% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -16.67 % -3.02 % 2.26 % 2.46 % 2.87 % 4.20 % 3.67 % -
  YoY % -451.99% -233.63% -8.13% -14.29% -31.67% 14.44% -
  Horiz. % -454.22% -82.29% 61.58% 67.03% 78.20% 114.44% 100.00%
ROE -13.66 % -2.06 % 3.83 % 3.91 % 2.95 % 5.20 % 4.44 % -
  YoY % -563.11% -153.79% -2.05% 32.54% -43.27% 17.12% -
  Horiz. % -307.66% -46.40% 86.26% 88.06% 66.44% 117.12% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 60.64 67.57 156.03 142.87 93.34 126.21 119.92 -10.33%
  YoY % -10.26% -56.69% 9.21% 53.06% -26.04% 5.25% -
  Horiz. % 50.57% 56.35% 130.11% 119.14% 77.84% 105.25% 100.00%
EPS -10.10 -2.04 3.52 3.52 2.68 5.30 4.40 -
  YoY % -395.10% -157.95% 0.00% 31.34% -49.43% 20.45% -
  Horiz. % -229.55% -46.36% 80.00% 80.00% 60.91% 120.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7400 0.9900 0.9200 0.9000 0.9100 1.0200 0.9900 -4.55%
  YoY % -25.25% 7.61% 2.22% -1.10% -10.78% 3.03% -
  Horiz. % 74.75% 100.00% 92.93% 90.91% 91.92% 103.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 820,679
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.83 8.74 20.17 17.39 11.41 12.28 11.68 -6.19%
  YoY % -10.41% -56.67% 15.99% 52.41% -7.08% 5.14% -
  Horiz. % 67.04% 74.83% 172.69% 148.89% 97.69% 105.14% 100.00%
EPS -1.31 -0.26 0.45 0.43 0.33 0.52 0.43 -
  YoY % -403.85% -157.78% 4.65% 30.30% -36.54% 20.93% -
  Horiz. % -304.65% -60.47% 104.65% 100.00% 76.74% 120.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0956 0.1281 0.1189 0.1095 0.1112 0.0992 0.0965 -0.15%
  YoY % -25.37% 7.74% 8.58% -1.53% 12.10% 2.80% -
  Horiz. % 99.07% 132.75% 123.21% 113.47% 115.23% 102.80% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 29/03/13 30/03/12 31/03/11 -
Price 0.9250 0.4100 0.5500 0.9100 0.6100 0.5400 0.4600 -
P/RPS 1.53 0.61 0.35 0.64 0.65 0.43 0.38 24.94%
  YoY % 150.82% 74.29% -45.31% -1.54% 51.16% 13.16% -
  Horiz. % 402.63% 160.53% 92.11% 168.42% 171.05% 113.16% 100.00%
P/EPS -9.15 -20.10 15.63 25.85 22.76 10.19 10.45 -
  YoY % 54.48% -228.60% -39.54% 13.58% 123.36% -2.49% -
  Horiz. % -87.56% -192.34% 149.57% 247.37% 217.80% 97.51% 100.00%
EY -10.93 -4.98 6.40 3.87 4.39 9.81 9.57 -
  YoY % -119.48% -177.81% 65.37% -11.85% -55.25% 2.51% -
  Horiz. % -114.21% -52.04% 66.88% 40.44% 45.87% 102.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.25 0.41 0.60 1.01 0.67 0.53 0.46 17.33%
  YoY % 204.88% -31.67% -40.59% 50.75% 26.42% 15.22% -
  Horiz. % 271.74% 89.13% 130.43% 219.57% 145.65% 115.22% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/08/17 30/08/16 26/08/15 28/08/14 27/05/13 30/05/12 30/05/11 -
Price 0.7350 0.4550 0.3800 0.8050 0.6200 0.5300 0.5850 -
P/RPS 1.21 0.67 0.24 0.56 0.66 0.42 0.49 15.55%
  YoY % 80.60% 179.17% -57.14% -15.15% 57.14% -14.29% -
  Horiz. % 246.94% 136.73% 48.98% 114.29% 134.69% 85.71% 100.00%
P/EPS -7.27 -22.30 10.80 22.87 23.13 10.00 13.30 -
  YoY % 67.40% -306.48% -52.78% -1.12% 131.30% -24.81% -
  Horiz. % -54.66% -167.67% 81.20% 171.95% 173.91% 75.19% 100.00%
EY -13.75 -4.48 9.26 4.37 4.32 10.00 7.52 -
  YoY % -206.92% -148.38% 111.90% 1.16% -56.80% 32.98% -
  Horiz. % -182.85% -59.57% 123.14% 58.11% 57.45% 132.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.99 0.46 0.41 0.89 0.68 0.52 0.59 8.63%
  YoY % 115.22% 12.20% -53.93% 30.88% 30.77% -11.86% -
  Horiz. % 167.80% 77.97% 69.49% 150.85% 115.25% 88.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers