Highlights

[HALEX] YoY Annualized Quarter Result on 2013-12-31 [#1]

Stock [HALEX]: HALEX HOLDINGS BHD
Announcement Date 28-Feb-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2014
Quarter 31-Dec-2013  [#1]
Profit Trend QoQ -     -48.99%    YoY -     -38.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/16 31/03/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 66,288 118,532 112,092 91,216 87,908 100,452 97,016 -7.00%
  YoY % -44.08% 5.75% 22.89% 3.76% -12.49% 3.54% -
  Horiz. % 68.33% 122.18% 115.54% 94.02% 90.61% 103.54% 100.00%
PBT -2,260 4,154 3,588 3,000 3,736 6,340 5,844 -
  YoY % -154.41% 15.77% 19.60% -19.70% -41.07% 8.49% -
  Horiz. % -38.67% 71.08% 61.40% 51.33% 63.93% 108.49% 100.00%
Tax -204 -1,570 -1,508 -1,208 -808 -1,904 -1,888 -34.54%
  YoY % 87.01% -4.11% -24.83% -49.50% 57.56% -0.85% -
  Horiz. % 10.81% 83.16% 79.87% 63.98% 42.80% 100.85% 100.00%
NP -2,464 2,584 2,080 1,792 2,928 4,436 3,956 -
  YoY % -195.36% 24.23% 16.07% -38.80% -33.99% 12.13% -
  Horiz. % -62.29% 65.32% 52.58% 45.30% 74.01% 112.13% 100.00%
NP to SH -2,464 2,584 2,080 1,792 2,928 4,436 3,956 -
  YoY % -195.36% 24.23% 16.07% -38.80% -33.99% 12.13% -
  Horiz. % -62.29% 65.32% 52.58% 45.30% 74.01% 112.13% 100.00%
Tax Rate - % 37.79 % 42.03 % 40.27 % 21.63 % 30.03 % 32.31 % -
  YoY % 0.00% -10.09% 4.37% 86.18% -27.97% -7.06% -
  Horiz. % 0.00% 116.96% 130.08% 124.64% 66.95% 92.94% 100.00%
Total Cost 68,752 115,948 110,012 89,424 84,980 96,016 93,060 -5.60%
  YoY % -40.70% 5.40% 23.02% 5.23% -11.49% 3.18% -
  Horiz. % 73.88% 124.59% 118.22% 96.09% 91.32% 103.18% 100.00%
Net Worth 124,262 96,370 95,510 90,595 91,249 80,582 78,162 9.23%
  YoY % 28.94% 0.90% 5.42% -0.72% 13.24% 3.09% -
  Horiz. % 158.98% 123.29% 122.19% 115.91% 116.74% 103.09% 100.00%
Dividend
31/03/16 31/03/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/03/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 124,262 96,370 95,510 90,595 91,249 80,582 78,162 9.23%
  YoY % 28.94% 0.90% 5.42% -0.72% 13.24% 3.09% -
  Horiz. % 158.98% 123.29% 122.19% 115.91% 116.74% 103.09% 100.00%
NOSH 106,206 105,901 106,122 99,555 100,273 79,784 79,758 5.60%
  YoY % 0.29% -0.21% 6.60% -0.72% 25.68% 0.03% -
  Horiz. % 133.16% 132.78% 133.06% 124.82% 125.72% 100.03% 100.00%
Ratio Analysis
31/03/16 31/03/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -3.72 % 2.18 % 1.86 % 1.96 % 3.33 % 4.42 % 4.08 % -
  YoY % -270.64% 17.20% -5.10% -41.14% -24.66% 8.33% -
  Horiz. % -91.18% 53.43% 45.59% 48.04% 81.62% 108.33% 100.00%
ROE -1.98 % 2.68 % 2.18 % 1.98 % 3.21 % 5.50 % 5.06 % -
  YoY % -173.88% 22.94% 10.10% -38.32% -41.64% 8.70% -
  Horiz. % -39.13% 52.96% 43.08% 39.13% 63.44% 108.70% 100.00%
Per Share
31/03/16 31/03/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 62.41 111.93 105.63 91.62 87.67 125.90 121.64 -11.93%
  YoY % -44.24% 5.96% 15.29% 4.51% -30.37% 3.50% -
  Horiz. % 51.31% 92.02% 86.84% 75.32% 72.07% 103.50% 100.00%
EPS -2.32 2.44 1.96 1.80 2.92 5.56 4.96 -
  YoY % -195.08% 24.49% 8.89% -38.36% -47.48% 12.10% -
  Horiz. % -46.77% 49.19% 39.52% 36.29% 58.87% 112.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1700 0.9100 0.9000 0.9100 0.9100 1.0100 0.9800 3.43%
  YoY % 28.57% 1.11% -1.10% 0.00% -9.90% 3.06% -
  Horiz. % 119.39% 92.86% 91.84% 92.86% 92.86% 103.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 105,956
31/03/16 31/03/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 62.54 111.82 105.75 86.05 82.93 94.77 91.52 -6.99%
  YoY % -44.07% 5.74% 22.89% 3.76% -12.49% 3.55% -
  Horiz. % 68.33% 122.18% 115.55% 94.02% 90.61% 103.55% 100.00%
EPS -2.32 2.44 1.96 1.69 2.76 4.18 3.73 -
  YoY % -195.08% 24.49% 15.98% -38.77% -33.97% 12.06% -
  Horiz. % -62.20% 65.42% 52.55% 45.31% 73.99% 112.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1723 0.9092 0.9010 0.8547 0.8608 0.7602 0.7374 9.23%
  YoY % 28.94% 0.91% 5.42% -0.71% 13.23% 3.09% -
  Horiz. % 158.98% 123.30% 122.19% 115.91% 116.73% 103.09% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/03/16 31/03/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.4850 0.6500 0.7400 0.6550 0.6200 0.5300 0.4800 -
P/RPS 0.78 0.58 0.70 0.71 0.71 0.42 0.39 14.11%
  YoY % 34.48% -17.14% -1.41% 0.00% 69.05% 7.69% -
  Horiz. % 200.00% 148.72% 179.49% 182.05% 182.05% 107.69% 100.00%
P/EPS -20.91 26.64 37.76 36.39 21.23 9.53 9.68 -
  YoY % -178.49% -29.45% 3.76% 71.41% 122.77% -1.55% -
  Horiz. % -216.01% 275.21% 390.08% 375.93% 219.32% 98.45% 100.00%
EY -4.78 3.75 2.65 2.75 4.71 10.49 10.33 -
  YoY % -227.47% 41.51% -3.64% -41.61% -55.10% 1.55% -
  Horiz. % -46.27% 36.30% 25.65% 26.62% 45.60% 101.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.71 0.82 0.72 0.68 0.52 0.49 -3.34%
  YoY % -42.25% -13.41% 13.89% 5.88% 30.77% 6.12% -
  Horiz. % 83.67% 144.90% 167.35% 146.94% 138.78% 106.12% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 02/06/16 27/05/15 27/02/15 28/02/14 28/02/13 28/02/12 28/02/11 -
Price 0.4850 0.5650 0.6900 0.7350 0.6000 0.5400 0.5900 -
P/RPS 0.78 0.50 0.65 0.80 0.68 0.43 0.49 9.26%
  YoY % 56.00% -23.08% -18.75% 17.65% 58.14% -12.24% -
  Horiz. % 159.18% 102.04% 132.65% 163.27% 138.78% 87.76% 100.00%
P/EPS -20.91 23.16 35.20 40.83 20.55 9.71 11.90 -
  YoY % -190.28% -34.20% -13.79% 98.69% 111.64% -18.40% -
  Horiz. % -175.71% 194.62% 295.80% 343.11% 172.69% 81.60% 100.00%
EY -4.78 4.32 2.84 2.45 4.87 10.30 8.41 -
  YoY % -210.65% 52.11% 15.92% -49.69% -52.72% 22.47% -
  Horiz. % -56.84% 51.37% 33.77% 29.13% 57.91% 122.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.62 0.77 0.81 0.66 0.53 0.60 -6.99%
  YoY % -33.87% -19.48% -4.94% 22.73% 24.53% -11.67% -
  Horiz. % 68.33% 103.33% 128.33% 135.00% 110.00% 88.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  307  524  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 JAG 0.055+0.005 
 PERDANA 0.43+0.04 
 HSI-C5D 0.40-0.035 
 DAYANG 1.41+0.03 
 TALAMT 0.040.00 
 FGV 1.23+0.11 
 HSI-C3V 0.10-0.04 
 DESTINI 0.325-0.02 
 APFT 0.020.00 
Partners & Brokers