Highlights

[DFCITY] YoY Annualized Quarter Result on 2009-09-30 [#3]

Stock [DFCITY]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 29-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 30-Sep-2009  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09  -   -   -  CAGR
Revenue 33,296 41,356 37,494 0  -   -   -  -
  YoY % -19.49% 10.30% 0.00% - - - -
  Horiz. % 88.80% 110.30% 100.00% - - - -
PBT 1,976 2,292 2,770 0  -   -   -  -
  YoY % -13.79% -17.28% 0.00% - - - -
  Horiz. % 71.32% 82.72% 100.00% - - - -
Tax -636 -605 -742 0  -   -   -  -
  YoY % -5.07% 18.49% 0.00% - - - -
  Horiz. % 85.64% 81.51% 100.00% - - - -
NP 1,340 1,686 2,028 0  -   -   -  -
  YoY % -20.55% -16.83% 0.00% - - - -
  Horiz. % 66.07% 83.17% 100.00% - - - -
NP to SH 1,334 1,708 2,020 0  -   -   -  -
  YoY % -21.86% -15.45% 0.00% - - - -
  Horiz. % 66.07% 84.55% 100.00% - - - -
Tax Rate 32.19 % 26.41 % 26.80 % - %  -  %  -  %  -  % -
  YoY % 21.89% -1.46% 0.00% - - - -
  Horiz. % 120.11% 98.54% 100.00% - - - -
Total Cost 31,956 39,669 35,466 0  -   -   -  -
  YoY % -19.44% 11.85% 0.00% - - - -
  Horiz. % 90.10% 111.85% 100.00% - - - -
Net Worth 57,056 49,446 43,346 -  -   -   -  -
  YoY % 15.39% 14.07% 0.00% - - - -
  Horiz. % 131.63% 114.07% 100.00% - - - -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09  -   -   -  CAGR
Net Worth 57,056 49,446 43,346 -  -   -   -  -
  YoY % 15.39% 14.07% 0.00% - - - -
  Horiz. % 131.63% 114.07% 100.00% - - - -
NOSH 80,079 80,062 71,800 -  -   -   -  -
  YoY % 0.02% 11.51% 0.00% - - - -
  Horiz. % 111.53% 111.51% 100.00% - - - -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09  -   -   -  CAGR
NP Margin 4.02 % 4.08 % 5.41 % - %  -  %  -  %  -  % -
  YoY % -1.47% -24.58% 0.00% - - - -
  Horiz. % 74.31% 75.42% 100.00% - - - -
ROE 2.34 % 3.45 % 4.66 % - %  -  %  -  %  -  % -
  YoY % -32.17% -25.97% 0.00% - - - -
  Horiz. % 50.21% 74.03% 100.00% - - - -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09  -   -   -  CAGR
RPS 41.58 51.65 52.22 -  -   -   -  -
  YoY % -19.50% -1.09% 0.00% - - - -
  Horiz. % 79.62% 98.91% 100.00% - - - -
EPS 1.67 2.13 2.81 0.00  -   -   -  -
  YoY % -21.60% -24.20% 0.00% - - - -
  Horiz. % 59.43% 75.80% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.7125 0.6176 0.6037 -  -   -   -  -
  YoY % 15.37% 2.30% 0.00% - - - -
  Horiz. % 118.02% 102.30% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 87,996
30/09/12 30/09/11 30/09/10 30/09/09  -   -   -  CAGR
RPS 37.84 47.00 42.61 -  -   -   -  -
  YoY % -19.49% 10.30% 0.00% - - - -
  Horiz. % 88.81% 110.30% 100.00% - - - -
EPS 1.52 1.94 2.30 0.00  -   -   -  -
  YoY % -21.65% -15.65% 0.00% - - - -
  Horiz. % 66.09% 84.35% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.6484 0.5619 0.4926 -  -   -   -  -
  YoY % 15.39% 14.07% 0.00% - - - -
  Horiz. % 131.63% 114.07% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09  -   -   -  CAGR
Date 28/09/12 30/09/11 30/09/10 -  -   -   -  -
Price 0.3100 0.2600 0.4300 0.0000  -   -   -  -
P/RPS 0.75 0.50 0.82 0.00  -   -   -  -
  YoY % 50.00% -39.02% 0.00% - - - -
  Horiz. % 91.46% 60.98% 100.00% - - - -
P/EPS 18.60 12.19 15.28 0.00  -   -   -  -
  YoY % 52.58% -20.22% 0.00% - - - -
  Horiz. % 121.73% 79.78% 100.00% - - - -
EY 5.38 8.21 6.54 0.00  -   -   -  -
  YoY % -34.47% 25.54% 0.00% - - - -
  Horiz. % 82.26% 125.54% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.42 0.71 0.00  -   -   -  -
  YoY % 4.76% -40.85% 0.00% - - - -
  Horiz. % 61.97% 59.15% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09  -   -   -  CAGR
Date 26/11/12 21/11/11 29/11/10 -  -   -   -  -
Price 0.3100 0.2700 0.4000 0.0000  -   -   -  -
P/RPS 0.75 0.52 0.77 0.00  -   -   -  -
  YoY % 44.23% -32.47% 0.00% - - - -
  Horiz. % 97.40% 67.53% 100.00% - - - -
P/EPS 18.60 12.66 14.22 0.00  -   -   -  -
  YoY % 46.92% -10.97% 0.00% - - - -
  Horiz. % 130.80% 89.03% 100.00% - - - -
EY 5.38 7.90 7.03 0.00  -   -   -  -
  YoY % -31.90% 12.38% 0.00% - - - -
  Horiz. % 76.53% 112.38% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.44 0.66 0.00  -   -   -  -
  YoY % 0.00% -33.33% 0.00% - - - -
  Horiz. % 66.67% 66.67% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS