Highlights

[HOKHENG] YoY Annualized Quarter Result on 2009-03-31 [#1]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 21-May-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Mar-2009  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Revenue 30,124 42,700 30,048 0  -   -   -  -
  YoY % -29.45% 42.11% 0.00% - - - -
  Horiz. % 100.25% 142.11% 100.00% - - - -
PBT 1,712 2,452 2,304 0  -   -   -  -
  YoY % -30.18% 6.42% 0.00% - - - -
  Horiz. % 74.31% 106.42% 100.00% - - - -
Tax -452 -688 -668 0  -   -   -  -
  YoY % 34.30% -2.99% 0.00% - - - -
  Horiz. % 67.66% 102.99% 100.00% - - - -
NP 1,260 1,764 1,636 0  -   -   -  -
  YoY % -28.57% 7.82% 0.00% - - - -
  Horiz. % 77.02% 107.82% 100.00% - - - -
NP to SH 1,260 1,752 1,632 0  -   -   -  -
  YoY % -28.08% 7.35% 0.00% - - - -
  Horiz. % 77.21% 107.35% 100.00% - - - -
Tax Rate 26.40 % 28.06 % 28.99 % - %  -  %  -  %  -  % -
  YoY % -5.92% -3.21% 0.00% - - - -
  Horiz. % 91.07% 96.79% 100.00% - - - -
Total Cost 28,864 40,936 28,412 0  -   -   -  -
  YoY % -29.49% 44.08% 0.00% - - - -
  Horiz. % 101.59% 144.08% 100.00% - - - -
Net Worth 51,159 49,143 42,224 -  -   -   -  -
  YoY % 4.10% 16.39% 0.00% - - - -
  Horiz. % 121.16% 116.39% 100.00% - - - -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Net Worth 51,159 49,143 42,224 -  -   -   -  -
  YoY % 4.10% 16.39% 0.00% - - - -
  Horiz. % 121.16% 116.39% 100.00% - - - -
NOSH 80,769 79,636 71,578 -  -   -   -  -
  YoY % 1.42% 11.26% 0.00% - - - -
  Horiz. % 112.84% 111.26% 100.00% - - - -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
NP Margin 4.18 % 4.13 % 5.44 % - %  -  %  -  %  -  % -
  YoY % 1.21% -24.08% 0.00% - - - -
  Horiz. % 76.84% 75.92% 100.00% - - - -
ROE 2.46 % 3.57 % 3.87 % - %  -  %  -  %  -  % -
  YoY % -31.09% -7.75% 0.00% - - - -
  Horiz. % 63.57% 92.25% 100.00% - - - -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
RPS 37.30 53.62 41.98 -  -   -   -  -
  YoY % -30.44% 27.73% 0.00% - - - -
  Horiz. % 88.85% 127.73% 100.00% - - - -
EPS 1.56 2.20 2.28 0.00  -   -   -  -
  YoY % -29.09% -3.51% 0.00% - - - -
  Horiz. % 68.42% 96.49% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.6334 0.6171 0.5899 -  -   -   -  -
  YoY % 2.64% 4.61% 0.00% - - - -
  Horiz. % 107.37% 104.61% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 87,996
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
RPS 34.23 48.52 34.15 -  -   -   -  -
  YoY % -29.45% 42.08% 0.00% - - - -
  Horiz. % 100.23% 142.08% 100.00% - - - -
EPS 1.43 1.99 1.85 0.00  -   -   -  -
  YoY % -28.14% 7.57% 0.00% - - - -
  Horiz. % 77.30% 107.57% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.5814 0.5585 0.4798 -  -   -   -  -
  YoY % 4.10% 16.40% 0.00% - - - -
  Horiz. % 121.18% 116.40% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Date 30/03/12 31/03/11 31/03/10 -  -   -   -  -
Price 0.3500 0.4050 0.5200 0.0000  -   -   -  -
P/RPS 0.94 0.76 1.24 0.00  -   -   -  -
  YoY % 23.68% -38.71% 0.00% - - - -
  Horiz. % 75.81% 61.29% 100.00% - - - -
P/EPS 22.44 18.41 22.81 0.00  -   -   -  -
  YoY % 21.89% -19.29% 0.00% - - - -
  Horiz. % 98.38% 80.71% 100.00% - - - -
EY 4.46 5.43 4.38 0.00  -   -   -  -
  YoY % -17.86% 23.97% 0.00% - - - -
  Horiz. % 101.83% 123.97% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.66 0.88 0.00  -   -   -  -
  YoY % -16.67% -25.00% 0.00% - - - -
  Horiz. % 62.50% 75.00% 100.00% - - - -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09  -   -   -  CAGR
Date 28/05/12 23/05/11 21/05/10 -  -   -   -  -
Price 0.2900 0.3500 0.4600 0.0000  -   -   -  -
P/RPS 0.78 0.65 1.10 0.00  -   -   -  -
  YoY % 20.00% -40.91% 0.00% - - - -
  Horiz. % 70.91% 59.09% 100.00% - - - -
P/EPS 18.59 15.91 20.18 0.00  -   -   -  -
  YoY % 16.84% -21.16% 0.00% - - - -
  Horiz. % 92.12% 78.84% 100.00% - - - -
EY 5.38 6.29 4.96 0.00  -   -   -  -
  YoY % -14.47% 26.81% 0.00% - - - -
  Horiz. % 108.47% 126.81% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.57 0.78 0.00  -   -   -  -
  YoY % -19.30% -26.92% 0.00% - - - -
  Horiz. % 58.97% 73.08% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

299  359  495  758 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC-PA 0.0750.00 
 LAMBO 0.07+0.005 
 LAMBO-WB 0.010.00 
 IMPIANA 0.045+0.005 
 HSI-C5G 0.16-0.025 
 EKOVEST 0.835+0.005 
 VC 0.305+0.02 
 HSI-H6G 0.305+0.07 
 PWORTH 0.07+0.005 
 EKOVEST-WB 0.345+0.005 
Partners & Brokers