Highlights

[HOKHENG] YoY Annualized Quarter Result on 2010-03-31 [#1]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 21-May-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Mar-2010  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Revenue 34,836 30,124 42,700 30,048 0  -   -  -
  YoY % 15.64% -29.45% 42.11% 0.00% - - -
  Horiz. % 115.93% 100.25% 142.11% 100.00% - - -
PBT 972 1,712 2,452 2,304 0  -   -  -
  YoY % -43.22% -30.18% 6.42% 0.00% - - -
  Horiz. % 42.19% 74.31% 106.42% 100.00% - - -
Tax -556 -452 -688 -668 0  -   -  -
  YoY % -23.01% 34.30% -2.99% 0.00% - - -
  Horiz. % 83.23% 67.66% 102.99% 100.00% - - -
NP 416 1,260 1,764 1,636 0  -   -  -
  YoY % -66.98% -28.57% 7.82% 0.00% - - -
  Horiz. % 25.43% 77.02% 107.82% 100.00% - - -
NP to SH 768 1,260 1,752 1,632 0  -   -  -
  YoY % -39.05% -28.08% 7.35% 0.00% - - -
  Horiz. % 47.06% 77.21% 107.35% 100.00% - - -
Tax Rate 57.20 % 26.40 % 28.06 % 28.99 % - %  -  %  -  % -
  YoY % 116.67% -5.92% -3.21% 0.00% - - -
  Horiz. % 197.31% 91.07% 96.79% 100.00% - - -
Total Cost 34,420 28,864 40,936 28,412 0  -   -  -
  YoY % 19.25% -29.49% 44.08% 0.00% - - -
  Horiz. % 121.15% 101.59% 144.08% 100.00% - - -
Net Worth 50,479 51,159 49,143 42,224 -  -   -  -
  YoY % -1.33% 4.10% 16.39% 0.00% - - -
  Horiz. % 119.55% 121.16% 116.39% 100.00% - - -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Net Worth 50,479 51,159 49,143 42,224 -  -   -  -
  YoY % -1.33% 4.10% 16.39% 0.00% - - -
  Horiz. % 119.55% 121.16% 116.39% 100.00% - - -
NOSH 80,000 80,769 79,636 71,578 -  -   -  -
  YoY % -0.95% 1.42% 11.26% 0.00% - - -
  Horiz. % 111.76% 112.84% 111.26% 100.00% - - -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
NP Margin 1.19 % 4.18 % 4.13 % 5.44 % - %  -  %  -  % -
  YoY % -71.53% 1.21% -24.08% 0.00% - - -
  Horiz. % 21.88% 76.84% 75.92% 100.00% - - -
ROE 1.52 % 2.46 % 3.57 % 3.87 % - %  -  %  -  % -
  YoY % -38.21% -31.09% -7.75% 0.00% - - -
  Horiz. % 39.28% 63.57% 92.25% 100.00% - - -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
RPS 43.55 37.30 53.62 41.98 -  -   -  -
  YoY % 16.76% -30.44% 27.73% 0.00% - - -
  Horiz. % 103.74% 88.85% 127.73% 100.00% - - -
EPS 0.96 1.56 2.20 2.28 0.00  -   -  -
  YoY % -38.46% -29.09% -3.51% 0.00% - - -
  Horiz. % 42.11% 68.42% 96.49% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.6310 0.6334 0.6171 0.5899 -  -   -  -
  YoY % -0.38% 2.64% 4.61% 0.00% - - -
  Horiz. % 106.97% 107.37% 104.61% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 87,996
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
RPS 39.59 34.23 48.52 34.15 -  -   -  -
  YoY % 15.66% -29.45% 42.08% 0.00% - - -
  Horiz. % 115.93% 100.23% 142.08% 100.00% - - -
EPS 0.87 1.43 1.99 1.85 0.00  -   -  -
  YoY % -39.16% -28.14% 7.57% 0.00% - - -
  Horiz. % 47.03% 77.30% 107.57% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.5737 0.5814 0.5585 0.4798 -  -   -  -
  YoY % -1.32% 4.10% 16.40% 0.00% - - -
  Horiz. % 119.57% 121.18% 116.40% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 -  -   -  -
Price 0.2800 0.3500 0.4050 0.5200 0.0000  -   -  -
P/RPS 0.64 0.94 0.76 1.24 0.00  -   -  -
  YoY % -31.91% 23.68% -38.71% 0.00% - - -
  Horiz. % 51.61% 75.81% 61.29% 100.00% - - -
P/EPS 29.17 22.44 18.41 22.81 0.00  -   -  -
  YoY % 29.99% 21.89% -19.29% 0.00% - - -
  Horiz. % 127.88% 98.38% 80.71% 100.00% - - -
EY 3.43 4.46 5.43 4.38 0.00  -   -  -
  YoY % -23.09% -17.86% 23.97% 0.00% - - -
  Horiz. % 78.31% 101.83% 123.97% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.55 0.66 0.88 0.00  -   -  -
  YoY % -20.00% -16.67% -25.00% 0.00% - - -
  Horiz. % 50.00% 62.50% 75.00% 100.00% - - -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Date 27/05/13 28/05/12 23/05/11 21/05/10 -  -   -  -
Price 0.3000 0.2900 0.3500 0.4600 0.0000  -   -  -
P/RPS 0.69 0.78 0.65 1.10 0.00  -   -  -
  YoY % -11.54% 20.00% -40.91% 0.00% - - -
  Horiz. % 62.73% 70.91% 59.09% 100.00% - - -
P/EPS 31.25 18.59 15.91 20.18 0.00  -   -  -
  YoY % 68.10% 16.84% -21.16% 0.00% - - -
  Horiz. % 154.86% 92.12% 78.84% 100.00% - - -
EY 3.20 5.38 6.29 4.96 0.00  -   -  -
  YoY % -40.52% -14.47% 26.81% 0.00% - - -
  Horiz. % 64.52% 108.47% 126.81% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.46 0.57 0.78 0.00  -   -  -
  YoY % 4.35% -19.30% -26.92% 0.00% - - -
  Horiz. % 61.54% 58.97% 73.08% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

79  57  341  1834 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.325+0.005 
 ARMADA 0.49+0.01 
 KEYASIC 0.075+0.01 
 UCREST 0.165+0.02 
 MPAY 0.115+0.005 
 LAYHONG 0.5050.00 
 XINGHE 0.250.00 
 MTAG 0.555+0.015 
 NETX 0.025+0.005 
 ELSOFT 1.07+0.04 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!

TOP ARTICLES

1. SELL CARIMIN & UZMA NOW & SWITCH TO NETX, OPCOM, REDTONE OR MUIPROP, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. EYE ON THIS STOCK BECAUSE THE PRICE RALLY COULD BE SO SOON! smartinvestment2030
3. CALVIN'S SUNDAY SHARING FROM THE BIBLE: TOPIC - 2 POINTS: NEED FOR WATER & SEASONAL TIMING THE INVESTMENT APPROACH OF CALVIN TAN
4. CALVIN WANTS TO TELL ALL AT NETX (0020) , I AM KEEPING ALL NEXT SHARES TIGHTLY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. Mitrajaya - NEW CONTRACT COMING SOON!??!! JL's Stock Picks and Coverages
6. DIRECTORS/INSIDERS STRONG BUYING SHOWS NFCP FIBERISATION BULL RUN VERY SOON, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. What happened today? Myeg & Layhong Louis Yap Investment
8. CAB the Big Yellow CAB ready to take you for a ride GrandMustahTradingJourney
Partners & Brokers