Highlights

[HOKHENG] YoY Annualized Quarter Result on 2010-03-31 [#1]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 21-May-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Mar-2010  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Revenue 34,836 30,124 42,700 30,048 0  -   -  -
  YoY % 15.64% -29.45% 42.11% 0.00% - - -
  Horiz. % 115.93% 100.25% 142.11% 100.00% - - -
PBT 972 1,712 2,452 2,304 0  -   -  -
  YoY % -43.22% -30.18% 6.42% 0.00% - - -
  Horiz. % 42.19% 74.31% 106.42% 100.00% - - -
Tax -556 -452 -688 -668 0  -   -  -
  YoY % -23.01% 34.30% -2.99% 0.00% - - -
  Horiz. % 83.23% 67.66% 102.99% 100.00% - - -
NP 416 1,260 1,764 1,636 0  -   -  -
  YoY % -66.98% -28.57% 7.82% 0.00% - - -
  Horiz. % 25.43% 77.02% 107.82% 100.00% - - -
NP to SH 768 1,260 1,752 1,632 0  -   -  -
  YoY % -39.05% -28.08% 7.35% 0.00% - - -
  Horiz. % 47.06% 77.21% 107.35% 100.00% - - -
Tax Rate 57.20 % 26.40 % 28.06 % 28.99 % - %  -  %  -  % -
  YoY % 116.67% -5.92% -3.21% 0.00% - - -
  Horiz. % 197.31% 91.07% 96.79% 100.00% - - -
Total Cost 34,420 28,864 40,936 28,412 0  -   -  -
  YoY % 19.25% -29.49% 44.08% 0.00% - - -
  Horiz. % 121.15% 101.59% 144.08% 100.00% - - -
Net Worth 50,479 51,159 49,143 42,224 -  -   -  -
  YoY % -1.33% 4.10% 16.39% 0.00% - - -
  Horiz. % 119.55% 121.16% 116.39% 100.00% - - -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Net Worth 50,479 51,159 49,143 42,224 -  -   -  -
  YoY % -1.33% 4.10% 16.39% 0.00% - - -
  Horiz. % 119.55% 121.16% 116.39% 100.00% - - -
NOSH 80,000 80,769 79,636 71,578 -  -   -  -
  YoY % -0.95% 1.42% 11.26% 0.00% - - -
  Horiz. % 111.76% 112.84% 111.26% 100.00% - - -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
NP Margin 1.19 % 4.18 % 4.13 % 5.44 % - %  -  %  -  % -
  YoY % -71.53% 1.21% -24.08% 0.00% - - -
  Horiz. % 21.88% 76.84% 75.92% 100.00% - - -
ROE 1.52 % 2.46 % 3.57 % 3.87 % - %  -  %  -  % -
  YoY % -38.21% -31.09% -7.75% 0.00% - - -
  Horiz. % 39.28% 63.57% 92.25% 100.00% - - -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
RPS 43.55 37.30 53.62 41.98 -  -   -  -
  YoY % 16.76% -30.44% 27.73% 0.00% - - -
  Horiz. % 103.74% 88.85% 127.73% 100.00% - - -
EPS 0.96 1.56 2.20 2.28 0.00  -   -  -
  YoY % -38.46% -29.09% -3.51% 0.00% - - -
  Horiz. % 42.11% 68.42% 96.49% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.6310 0.6334 0.6171 0.5899 -  -   -  -
  YoY % -0.38% 2.64% 4.61% 0.00% - - -
  Horiz. % 106.97% 107.37% 104.61% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 87,996
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
RPS 39.59 34.23 48.52 34.15 -  -   -  -
  YoY % 15.66% -29.45% 42.08% 0.00% - - -
  Horiz. % 115.93% 100.23% 142.08% 100.00% - - -
EPS 0.87 1.43 1.99 1.85 0.00  -   -  -
  YoY % -39.16% -28.14% 7.57% 0.00% - - -
  Horiz. % 47.03% 77.30% 107.57% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.5737 0.5814 0.5585 0.4798 -  -   -  -
  YoY % -1.32% 4.10% 16.40% 0.00% - - -
  Horiz. % 119.57% 121.18% 116.40% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 -  -   -  -
Price 0.2800 0.3500 0.4050 0.5200 0.0000  -   -  -
P/RPS 0.64 0.94 0.76 1.24 0.00  -   -  -
  YoY % -31.91% 23.68% -38.71% 0.00% - - -
  Horiz. % 51.61% 75.81% 61.29% 100.00% - - -
P/EPS 29.17 22.44 18.41 22.81 0.00  -   -  -
  YoY % 29.99% 21.89% -19.29% 0.00% - - -
  Horiz. % 127.88% 98.38% 80.71% 100.00% - - -
EY 3.43 4.46 5.43 4.38 0.00  -   -  -
  YoY % -23.09% -17.86% 23.97% 0.00% - - -
  Horiz. % 78.31% 101.83% 123.97% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.55 0.66 0.88 0.00  -   -  -
  YoY % -20.00% -16.67% -25.00% 0.00% - - -
  Horiz. % 50.00% 62.50% 75.00% 100.00% - - -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09  -   -  CAGR
Date 27/05/13 28/05/12 23/05/11 21/05/10 -  -   -  -
Price 0.3000 0.2900 0.3500 0.4600 0.0000  -   -  -
P/RPS 0.69 0.78 0.65 1.10 0.00  -   -  -
  YoY % -11.54% 20.00% -40.91% 0.00% - - -
  Horiz. % 62.73% 70.91% 59.09% 100.00% - - -
P/EPS 31.25 18.59 15.91 20.18 0.00  -   -  -
  YoY % 68.10% 16.84% -21.16% 0.00% - - -
  Horiz. % 154.86% 92.12% 78.84% 100.00% - - -
EY 3.20 5.38 6.29 4.96 0.00  -   -  -
  YoY % -40.52% -14.47% 26.81% 0.00% - - -
  Horiz. % 64.52% 108.47% 126.81% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.46 0.57 0.78 0.00  -   -  -
  YoY % 4.35% -19.30% -26.92% 0.00% - - -
  Horiz. % 61.54% 58.97% 73.08% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

110  594  441  1137 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWORTH 0.040.00 
 PHB 0.035-0.005 
 XOX 0.25-0.005 
 SAPNRG 0.12-0.01 
 PHB-WB 0.0250.00 
 NEXGRAM 0.0650.00 
 BORNOIL 0.0650.00 
 AT 0.10-0.005 
 GPA 0.185+0.02 
 AEMULUS 0.665-0.075 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers