Highlights

[HIBISCS] YoY Annualized Quarter Result on 2011-06-30 [#1]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 27-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Jun-2011  [#1]
Profit Trend QoQ -     -116.08%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/13 31/03/13 30/06/12 30/06/11  -   -   -  CAGR
Revenue 14,080 2,313 7,996 372  -   -   -  513.69%
  YoY % 508.73% -71.07% 2,049.46% - - - -
  Horiz. % 3,784.95% 621.77% 2,149.46% 100.00% - - -
PBT -40,532 2,675 -4,836 -2,580  -   -   -  295.61%
  YoY % -1,615.21% 155.31% -87.44% - - - -
  Horiz. % 1,571.01% -103.68% 187.44% 100.00% - - -
Tax 1,160 -314 64 0  -   -   -  -
  YoY % 469.43% -590.62% 0.00% - - - -
  Horiz. % 1,812.50% -490.62% 100.00% - - - -
NP -39,372 2,361 -4,772 -2,580  -   -   -  289.92%
  YoY % -1,767.60% 149.48% -84.96% - - - -
  Horiz. % 1,526.05% -91.51% 184.96% 100.00% - - -
NP to SH -39,372 2,361 -4,772 -2,580  -   -   -  289.92%
  YoY % -1,767.60% 149.48% -84.96% - - - -
  Horiz. % 1,526.05% -91.51% 184.96% 100.00% - - -
Tax Rate - % 11.74 % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 53,452 -48 12,768 2,952  -   -   -  324.68%
  YoY % 111,458.34% -100.38% 332.52% - - - -
  Horiz. % 1,810.70% -1.63% 432.52% 100.00% - - -
Net Worth 239,424 319,146 242,860 -  -   -   -  -
  YoY % -24.98% 31.41% 0.00% - - - -
  Horiz. % 98.59% 131.41% 100.00% - - - -
Dividend
30/06/13 31/03/13 30/06/12 30/06/11  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/06/13 31/03/13 30/06/12 30/06/11  -   -   -  CAGR
Net Worth 239,424 319,146 242,860 -  -   -   -  -
  YoY % -24.98% 31.41% 0.00% - - - -
  Horiz. % 98.59% 131.41% 100.00% - - - -
NOSH 443,378 437,187 426,071 52,439  -   -   -  190.35%
  YoY % 1.42% 2.61% 712.51% - - - -
  Horiz. % 845.51% 833.71% 812.51% 100.00% - - -
Ratio Analysis
30/06/13 31/03/13 30/06/12 30/06/11  -   -   -  CAGR
NP Margin -279.63 % 102.08 % -59.68 % -693.55 %  -  %  -  %  -  % -36.46%
  YoY % -373.93% 271.05% 91.39% - - - -
  Horiz. % 40.32% -14.72% 8.61% 100.00% - - -
ROE -16.44 % 0.74 % -1.96 % - %  -  %  -  %  -  % -
  YoY % -2,321.62% 137.76% 0.00% - - - -
  Horiz. % 838.78% -37.76% 100.00% - - - -
Per Share
30/06/13 31/03/13 30/06/12 30/06/11  -   -   -  CAGR
RPS 3.18 0.53 1.88 0.71  -   -   -  111.42%
  YoY % 500.00% -71.81% 164.79% - - - -
  Horiz. % 447.89% 74.65% 264.79% 100.00% - - -
EPS -8.88 0.54 1.12 4.92  -   -   -  -
  YoY % -1,744.44% -51.79% -77.24% - - - -
  Horiz. % -180.49% 10.98% 22.76% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.5400 0.7300 0.5700 -  -   -   -  -
  YoY % -26.03% 28.07% 0.00% - - - -
  Horiz. % 94.74% 128.07% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/06/13 31/03/13 30/06/12 30/06/11  -   -   -  CAGR
RPS 0.89 0.15 0.50 0.02  -   -   -  565.35%
  YoY % 493.33% -70.00% 2,400.00% - - - -
  Horiz. % 4,450.00% 750.00% 2,500.00% 100.00% - - -
EPS -2.48 0.15 -0.30 -0.16  -   -   -  292.96%
  YoY % -1,753.33% 150.00% -87.50% - - - -
  Horiz. % 1,550.00% -93.75% 187.50% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.1507 0.2009 0.1529 -  -   -   -  -
  YoY % -24.99% 31.39% 0.00% - - - -
  Horiz. % 98.56% 131.39% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 30/06/12 30/06/11  -   -   -  CAGR
Date 28/06/13 29/03/13 29/06/12 -  -   -   -  -
Price 1.4400 1.4900 1.5100 0.0000  -   -   -  -
P/RPS 45.35 281.63 80.46 0.00  -   -   -  -
  YoY % -83.90% 250.02% 0.00% - - - -
  Horiz. % 56.36% 350.02% 100.00% - - - -
P/EPS -16.22 275.90 -134.82 0.00  -   -   -  -
  YoY % -105.88% 304.64% 0.00% - - - -
  Horiz. % 12.03% -204.64% 100.00% - - - -
EY -6.17 0.36 -0.74 0.00  -   -   -  -
  YoY % -1,813.89% 148.65% 0.00% - - - -
  Horiz. % 833.78% -48.65% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 2.67 2.04 2.65 0.00  -   -   -  -
  YoY % 30.88% -23.02% 0.00% - - - -
  Horiz. % 100.75% 76.98% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/13 31/03/13 30/06/12 30/06/11  -   -   -  CAGR
Date 21/08/13 23/05/13 27/08/12 -  -   -   -  -
Price 1.5000 1.5300 1.7000 0.0000  -   -   -  -
P/RPS 47.23 289.19 90.59 0.00  -   -   -  -
  YoY % -83.67% 219.23% 0.00% - - - -
  Horiz. % 52.14% 319.23% 100.00% - - - -
P/EPS -16.89 283.31 -151.79 0.00  -   -   -  -
  YoY % -105.96% 286.65% 0.00% - - - -
  Horiz. % 11.13% -186.65% 100.00% - - - -
EY -5.92 0.35 -0.66 0.00  -   -   -  -
  YoY % -1,791.43% 153.03% 0.00% - - - -
  Horiz. % 896.97% -53.03% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 2.78 2.10 2.98 0.00  -   -   -  -
  YoY % 32.38% -29.53% 0.00% - - - -
  Horiz. % 93.29% 70.47% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

323  1569 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.13+0.01 
 IRIS 0.155+0.01 
 EAH 0.01-0.005 
 KNM 0.375+0.005 
 REACH 0.21+0.005 
 PWORTH 0.0650.00 
 BARAKAH 0.060.00 
 DAYA 0.01-0.005 
 PHB-WB 0.0050.00 
 ORION 0.15+0.01 
Partners & Brokers