Highlights

[HIBISCS] YoY Annualized Quarter Result on 2010-09-30 [#2]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 02-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Sep-2010  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/14 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
Revenue 16,976 7,738 4,584 0  -   -   -  -
  YoY % 119.38% 68.80% 0.00% - - - -
  Horiz. % 370.33% 168.80% 100.00% - - - -
PBT -19,876 -8,186 -2,354 -26  -   -   -  487.16%
  YoY % -142.80% -247.75% -8,953.85% - - - -
  Horiz. % 76,446.16% 31,484.62% 9,053.85% 100.00% - - -
Tax 1,944 72 -194 0  -   -   -  -
  YoY % 2,600.00% 137.11% 0.00% - - - -
  Horiz. % -1,002.06% -37.11% 100.00% - - - -
NP -17,932 -8,114 -2,548 -26  -   -   -  471.26%
  YoY % -121.00% -218.45% -9,700.00% - - - -
  Horiz. % 68,969.23% 31,207.69% 9,800.00% 100.00% - - -
NP to SH -17,932 -8,114 -2,548 -26  -   -   -  471.26%
  YoY % -121.00% -218.45% -9,700.00% - - - -
  Horiz. % 68,969.23% 31,207.69% 9,800.00% 100.00% - - -
Tax Rate - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Total Cost 34,908 15,852 7,132 26  -   -   -  582.29%
  YoY % 120.21% 122.27% 27,330.77% - - - -
  Horiz. % 134,261.53% 60,969.23% 27,430.77% 100.00% - - -
Net Worth 357,572 233,061 7,261,800 -  -   -   -  -
  YoY % 53.42% -96.79% 0.00% - - - -
  Horiz. % 4.92% 3.21% 100.00% - - - -
Dividend
30/06/14 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/06/14 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
Net Worth 357,572 233,061 7,261,800 -  -   -   -  -
  YoY % 53.42% -96.79% 0.00% - - - -
  Horiz. % 4.92% 3.21% 100.00% - - - -
NOSH 533,690 431,595 12,740,000 20  -   -   -  1,398.23%
  YoY % 23.66% -96.61% 61,249,900.00% - - - -
  Horiz. % 2,565,819.75% 2,074,979.50% 61,250,000.00% 100.00% - - -
Ratio Analysis
30/06/14 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
NP Margin -105.63 % -104.86 % -55.58 % 0.00 %  -  %  -  %  -  % -
  YoY % -0.73% -88.66% 0.00% - - - -
  Horiz. % 190.05% 188.66% 100.00% - - - -
ROE -5.01 % -3.48 % -0.04 % - %  -  %  -  %  -  % -
  YoY % -43.97% -8,600.00% 0.00% - - - -
  Horiz. % 12,525.00% 8,700.00% 100.00% - - - -
Per Share
30/06/14 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
RPS 3.18 1.79 0.04 -  -   -   -  -
  YoY % 77.65% 4,375.00% 0.00% - - - -
  Horiz. % 7,950.00% 4,475.00% 100.00% - - - -
EPS -3.36 -1.88 -0.02 -125.00  -   -   -  -61.87%
  YoY % -78.72% -9,300.00% 99.98% - - - -
  Horiz. % 2.69% 1.50% 0.02% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.6700 0.5400 0.5700 -  -   -   -  -
  YoY % 24.07% -5.26% 0.00% - - - -
  Horiz. % 117.54% 94.74% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/06/14 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
RPS 1.07 0.49 0.29 -  -   -   -  -
  YoY % 118.37% 68.97% 0.00% - - - -
  Horiz. % 368.97% 168.97% 100.00% - - - -
EPS -1.13 -0.51 -0.16 0.00  -   -   -  -
  YoY % -121.57% -218.75% 0.00% - - - -
  Horiz. % 706.25% 318.75% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.2251 0.1467 4.5723 -  -   -   -  -
  YoY % 53.44% -96.79% 0.00% - - - -
  Horiz. % 4.92% 3.21% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/06/14 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
Date 30/06/14 28/09/12 30/09/11 -  -   -   -  -
Price 1.6100 1.7600 0.5500 0.0000  -   -   -  -
P/RPS 50.62 98.17 1,528.58 0.00  -   -   -  -
  YoY % -48.44% -93.58% 0.00% - - - -
  Horiz. % 3.31% 6.42% 100.00% - - - -
P/EPS -47.92 -93.62 -2,750.00 0.00  -   -   -  -
  YoY % 48.81% 96.60% 0.00% - - - -
  Horiz. % 1.74% 3.40% 100.00% - - - -
EY -2.09 -1.07 -0.04 0.00  -   -   -  -
  YoY % -95.33% -2,575.00% 0.00% - - - -
  Horiz. % 5,225.00% 2,675.00% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 2.40 3.26 0.96 0.00  -   -   -  -
  YoY % -26.38% 239.58% 0.00% - - - -
  Horiz. % 250.00% 339.58% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/14 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
Date 26/08/14 23/11/12 02/02/12 -  -   -   -  -
Price 1.5500 1.5700 1.5500 0.0000  -   -   -  -
P/RPS 48.73 87.57 4,307.81 0.00  -   -   -  -
  YoY % -44.35% -97.97% 0.00% - - - -
  Horiz. % 1.13% 2.03% 100.00% - - - -
P/EPS -46.13 -83.51 -7,750.00 0.00  -   -   -  -
  YoY % 44.76% 98.92% 0.00% - - - -
  Horiz. % 0.60% 1.08% 100.00% - - - -
EY -2.17 -1.20 -0.01 0.00  -   -   -  -
  YoY % -80.83% -11,900.00% 0.00% - - - -
  Horiz. % 21,700.00% 12,000.00% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 2.31 2.91 2.72 0.00  -   -   -  -
  YoY % -20.62% 6.99% 0.00% - - - -
  Horiz. % 84.93% 106.99% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

462  223  565  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.31+0.01 
 SCOMI 0.10+0.01 
 SCOMI-WB 0.04+0.005 
 KNM 0.37+0.02 
 NETX 0.02+0.005 
 ARMADA 0.23+0.005 
 GPACKET 0.46+0.015 
 ISTONE 0.22+0.01 
 HSI-C5J 0.21+0.07 
 HSI-H6R 0.32-0.07 
Partners & Brokers