Highlights

[HIBISCS] YoY Annualized Quarter Result on 2017-09-30 [#1]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 28-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Sep-2017  [#1]
Profit Trend QoQ -     -59.34%    YoY -     -86.57%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Revenue 637,196 1,439,820 232,944 218,980 980 23,920 8,684 136.00%
  YoY % -55.74% 518.10% 6.38% 22,244.90% -95.90% 175.45% -
  Horiz. % 7,337.59% 16,580.15% 2,682.45% 2,521.65% 11.29% 275.45% 100.00%
PBT 154,576 660,840 38,888 29,924 19,036 -584 -39,864 -
  YoY % -76.61% 1,599.34% 29.96% 57.20% 3,359.59% 98.54% -
  Horiz. % -387.76% -1,657.74% -97.55% -75.07% -47.75% 1.46% 100.00%
Tax -89,664 -260,836 4,248 291,208 -40 -40 2,756 -
  YoY % 65.62% -6,240.21% -98.54% 728,120.00% 0.00% -101.45% -
  Horiz. % -3,253.41% -9,464.30% 154.14% 10,566.33% -1.45% -1.45% 100.00%
NP 64,912 400,004 43,136 321,132 18,996 -624 -37,108 -
  YoY % -83.77% 827.31% -86.57% 1,590.52% 3,144.23% 98.32% -
  Horiz. % -174.93% -1,077.95% -116.24% -865.40% -51.19% 1.68% 100.00%
NP to SH 64,912 400,004 43,136 321,132 18,996 -624 -37,108 -
  YoY % -83.77% 827.31% -86.57% 1,590.52% 3,144.23% 98.32% -
  Horiz. % -174.93% -1,077.95% -116.24% -865.40% -51.19% 1.68% 100.00%
Tax Rate 58.01 % 39.47 % -10.92 % -973.16 % 0.21 % - % - % -
  YoY % 46.97% 461.45% 98.88% -463,509.53% 0.00% 0.00% -
  Horiz. % 27,623.81% 18,795.24% -5,200.00% -463,409.53% 100.00% - -
Total Cost 572,284 1,039,816 189,808 -102,152 -18,016 24,544 45,792 65.67%
  YoY % -44.96% 447.83% 285.81% -467.01% -173.40% -46.40% -
  Horiz. % 1,249.75% 2,270.74% 414.50% -223.08% -39.34% 53.60% 100.00%
Net Worth 1,254,700 1,111,760 753,402 679,213 600,893 369,199 357,337 28.54%
  YoY % 12.86% 47.57% 10.92% 13.03% 62.76% 3.32% -
  Horiz. % 351.13% 311.12% 210.84% 190.08% 168.16% 103.32% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Net Worth 1,254,700 1,111,760 753,402 679,213 600,893 369,199 357,337 28.54%
  YoY % 12.86% 47.57% 10.92% 13.03% 62.76% 3.32% -
  Horiz. % 351.13% 311.12% 210.84% 190.08% 168.16% 103.32% 100.00%
NOSH 1,588,228 1,588,228 1,477,260 1,358,426 969,183 520,000 626,907 20.42%
  YoY % 0.00% 7.51% 8.75% 40.16% 86.38% -17.05% -
  Horiz. % 253.34% 253.34% 235.64% 216.69% 154.60% 82.95% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
NP Margin 10.19 % 27.78 % 18.52 % 146.65 % 1,938.37 % -2.61 % -427.31 % -
  YoY % -63.32% 50.00% -87.37% -92.43% 74,367.05% 99.39% -
  Horiz. % -2.38% -6.50% -4.33% -34.32% -453.62% 0.61% 100.00%
ROE 5.17 % 35.98 % 5.73 % 47.28 % 3.16 % -0.17 % -10.38 % -
  YoY % -85.63% 527.92% -87.88% 1,396.20% 1,958.82% 98.36% -
  Horiz. % -49.81% -346.63% -55.20% -455.49% -30.44% 1.64% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
RPS 40.12 90.66 15.77 16.12 0.10 4.60 1.39 95.84%
  YoY % -55.75% 474.89% -2.17% 16,020.00% -97.83% 230.94% -
  Horiz. % 2,886.33% 6,522.30% 1,134.53% 1,159.71% 7.19% 330.94% 100.00%
EPS 4.08 25.20 2.92 23.64 1.96 -0.12 -4.56 -
  YoY % -83.81% 763.01% -87.65% 1,106.12% 1,733.33% 97.37% -
  Horiz. % -89.47% -552.63% -64.04% -518.42% -42.98% 2.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7900 0.7000 0.5100 0.5000 0.6200 0.7100 0.5700 6.74%
  YoY % 12.86% 37.25% 2.00% -19.35% -12.68% 24.56% -
  Horiz. % 138.60% 122.81% 89.47% 87.72% 108.77% 124.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
RPS 40.12 90.66 14.67 13.79 0.06 1.51 0.55 135.72%
  YoY % -55.75% 518.00% 6.38% 22,883.33% -96.03% 174.55% -
  Horiz. % 7,294.54% 16,483.64% 2,667.27% 2,507.27% 10.91% 274.55% 100.00%
EPS 4.08 25.20 2.72 20.22 1.20 -0.04 -2.34 -
  YoY % -83.81% 826.47% -86.55% 1,585.00% 3,100.00% 98.29% -
  Horiz. % -174.36% -1,076.92% -116.24% -864.10% -51.28% 1.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7900 0.7000 0.4744 0.4277 0.3783 0.2325 0.2250 28.54%
  YoY % 12.86% 47.55% 10.92% 13.06% 62.71% 3.33% -
  Horiz. % 351.11% 311.11% 210.84% 190.09% 168.13% 103.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/03/14 30/09/14 -
Price 0.9550 1.2600 0.6450 0.1950 0.6750 1.8800 1.4500 -
P/RPS 2.38 1.39 4.09 1.21 667.55 40.87 104.68 -53.06%
  YoY % 71.22% -66.01% 238.02% -99.82% 1,533.35% -60.96% -
  Horiz. % 2.27% 1.33% 3.91% 1.16% 637.71% 39.04% 100.00%
P/EPS 23.37 5.00 22.09 0.82 34.44 -1,566.67 -24.50 -
  YoY % 367.40% -77.37% 2,593.90% -97.62% 102.20% -6,294.57% -
  Horiz. % -95.39% -20.41% -90.16% -3.35% -140.57% 6,394.57% 100.00%
EY 4.28 19.99 4.53 121.23 2.90 -0.06 -4.08 -
  YoY % -78.59% 341.28% -96.26% 4,080.34% 4,933.33% 98.53% -
  Horiz. % -104.90% -489.95% -111.03% -2,971.32% -71.08% 1.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.21 1.80 1.26 0.39 1.09 2.65 2.54 -13.78%
  YoY % -32.78% 42.86% 223.08% -64.22% -58.87% 4.33% -
  Horiz. % 47.64% 70.87% 49.61% 15.35% 42.91% 104.33% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 CAGR
Date 21/11/19 27/11/18 28/11/17 25/11/16 30/11/15 26/05/14 27/11/14 -
Price 0.9150 0.9850 0.7350 0.3000 0.2350 1.6200 1.0600 -
P/RPS 2.28 1.09 4.66 1.86 232.41 35.22 76.52 -50.46%
  YoY % 109.17% -76.61% 150.54% -99.20% 559.88% -53.97% -
  Horiz. % 2.98% 1.42% 6.09% 2.43% 303.72% 46.03% 100.00%
P/EPS 22.39 3.91 25.17 1.27 11.99 -1,350.00 -17.91 -
  YoY % 472.63% -84.47% 1,881.89% -89.41% 100.89% -7,437.69% -
  Horiz. % -125.01% -21.83% -140.54% -7.09% -66.95% 7,537.69% 100.00%
EY 4.47 25.57 3.97 78.80 8.34 -0.07 -5.58 -
  YoY % -82.52% 544.08% -94.96% 844.84% 12,014.29% 98.75% -
  Horiz. % -80.11% -458.24% -71.15% -1,412.19% -149.46% 1.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 1.41 1.44 0.60 0.38 2.28 1.86 -9.01%
  YoY % -17.73% -2.08% 140.00% 57.89% -83.33% 22.58% -
  Horiz. % 62.37% 75.81% 77.42% 32.26% 20.43% 122.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

724  380  414  445 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.05+0.005 
 FINTEC 0.13+0.03 
 BORNOIL 0.05+0.005 
 BIOHLDG 0.34+0.055 
 XOX 0.26+0.015 
 PHB 0.03+0.005 
 JCY 0.775+0.21 
 DGB 0.08+0.01 
 BAHVEST 0.675+0.18 
 LAMBO 0.055+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers