Highlights

[HIBISCS] YoY Annualized Quarter Result on 2012-12-31 [#3]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 25-Feb-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2013
Quarter 31-Dec-2012  [#3]
Profit Trend QoQ -     -7.76%    YoY -     -56.97%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -   -  CAGR
Revenue 43,969 8,356 11,836 8,270 6,384  -   -  57.43%
  YoY % 426.20% -29.40% 43.11% 29.55% - - -
  Horiz. % 688.74% 130.89% 185.40% 129.55% 100.00% - -
PBT -106,078 -42,156 6,920 -8,806 -5,109  -   -  104.08%
  YoY % -151.63% -709.19% 178.58% -72.36% - - -
  Horiz. % 2,076.17% 825.08% -135.44% 172.36% 100.00% - -
Tax 862 854 -40 62 -461  -   -  -
  YoY % 0.94% 2,236.67% -163.83% 113.58% - - -
  Horiz. % -186.99% -185.26% 8.67% -13.58% 100.00% - -
NP -105,216 -41,301 6,880 -8,744 -5,570  -   -  99.59%
  YoY % -154.75% -700.31% 178.68% -56.97% - - -
  Horiz. % 1,888.75% 741.41% -123.50% 156.97% 100.00% - -
NP to SH -105,216 41,301 6,880 -8,744 -5,570  -   -  99.59%
  YoY % -354.75% 500.31% 178.68% -56.97% - - -
  Horiz. % 1,888.75% -741.41% -123.50% 156.97% 100.00% - -
Tax Rate - % - % 0.58 % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 149,185 49,657 4,956 17,014 11,954  -   -  81.05%
  YoY % 200.43% 901.96% -70.87% 42.33% - - -
  Horiz. % 1,247.93% 415.38% 41.46% 142.33% 100.00% - -
Net Worth 470,810 520,632 270,870 236,088 -  -   -  -
  YoY % -9.57% 92.21% 14.73% 0.00% - - -
  Horiz. % 199.42% 220.52% 114.73% 100.00% - - -
Dividend
31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -   -  CAGR
Net Worth 470,810 520,632 270,870 236,088 -  -   -  -
  YoY % -9.57% 92.21% 14.73% 0.00% - - -
  Horiz. % 199.42% 220.52% 114.73% 100.00% - - -
NOSH 1,023,501 897,642 451,451 437,200 267,820  -   -  37.07%
  YoY % 14.02% 98.83% 3.26% 63.24% - - -
  Horiz. % 382.16% 335.17% 168.57% 163.24% 100.00% - -
Ratio Analysis
31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -   -  CAGR
NP Margin -239.29 % -494.27 % 58.13 % -105.72 % -87.26 %  -  %  -  % 26.78%
  YoY % 51.59% -950.28% 154.98% -21.16% - - -
  Horiz. % 274.23% 566.43% -66.62% 121.16% 100.00% - -
ROE -22.35 % 7.93 % 2.54 % -3.70 % - %  -  %  -  % -
  YoY % -381.84% 212.20% 168.65% 0.00% - - -
  Horiz. % 604.05% -214.32% -68.65% 100.00% - - -
Per Share
31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -   -  CAGR
RPS 4.30 0.93 2.62 1.89 2.38  -   -  14.93%
  YoY % 362.37% -64.50% 38.62% -20.59% - - -
  Horiz. % 180.67% 39.08% 110.08% 79.41% 100.00% - -
EPS -10.28 -4.76 1.55 -2.00 -2.08  -   -  45.61%
  YoY % -115.97% -407.10% 177.50% 3.85% - - -
  Horiz. % 494.23% 228.85% -74.52% 96.15% 100.00% - -
DPS 0.00 - 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.4600 0.5800 0.6000 0.5400 -  -   -  -
  YoY % -20.69% -3.33% 11.11% 0.00% - - -
  Horiz. % 85.19% 107.41% 111.11% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -   -  CAGR
RPS 2.77 0.53 0.75 0.52 0.40  -   -  57.63%
  YoY % 422.64% -29.33% 44.23% 30.00% - - -
  Horiz. % 692.50% 132.50% 187.50% 130.00% 100.00% - -
EPS -6.62 2.60 0.43 -0.55 -0.35  -   -  99.65%
  YoY % -354.62% 504.65% 178.18% -57.14% - - -
  Horiz. % 1,891.43% -742.86% -122.86% 157.14% 100.00% - -
DPS 0.00 - 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.2964 0.3278 0.1705 0.1486 -  -   -  -
  YoY % -9.58% 92.26% 14.74% 0.00% - - -
  Horiz. % 199.46% 220.59% 114.74% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -   -  CAGR
Date 31/03/16 31/03/15 30/09/13 31/12/12 30/12/11  -   -  -
Price 0.1950 0.7650 1.8600 1.4100 0.9400  -   -  -
P/RPS 4.54 82.18 70.94 74.53 39.43  -   -  -39.85%
  YoY % -94.48% 15.84% -4.82% 89.02% - - -
  Horiz. % 11.51% 208.42% 179.91% 189.02% 100.00% - -
P/EPS -1.90 16.63 122.05 -70.50 -45.19  -   -  -52.54%
  YoY % -111.43% -86.37% 273.12% -56.01% - - -
  Horiz. % 4.20% -36.80% -270.08% 156.01% 100.00% - -
EY -52.72 6.01 0.82 -1.42 -2.21  -   -  110.85%
  YoY % -977.20% 632.93% 157.75% 35.75% - - -
  Horiz. % 2,385.52% -271.95% -37.10% 64.25% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.42 1.32 3.10 2.61 0.00  -   -  -
  YoY % -68.18% -57.42% 18.77% 0.00% - - -
  Horiz. % 16.09% 50.57% 118.77% 100.00% - - -
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/09/13 31/12/12 31/12/11  -   -  CAGR
Date 31/05/16 28/05/15 20/11/13 25/02/13 -  -   -  -
Price 0.1850 0.7150 1.9500 1.4900 0.0000  -   -  -
P/RPS 4.31 76.81 74.38 78.76 0.00  -   -  -
  YoY % -94.39% 3.27% -5.56% 0.00% - - -
  Horiz. % 5.47% 97.52% 94.44% 100.00% - - -
P/EPS -1.80 15.54 127.96 -74.50 0.00  -   -  -
  YoY % -111.58% -87.86% 271.76% 0.00% - - -
  Horiz. % 2.42% -20.86% -171.76% 100.00% - - -
EY -55.57 6.44 0.78 -1.34 0.00  -   -  -
  YoY % -962.89% 725.64% 158.21% 0.00% - - -
  Horiz. % 4,147.01% -480.60% -58.21% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.40 1.23 3.25 2.76 0.00  -   -  -
  YoY % -67.48% -62.15% 17.75% 0.00% - - -
  Horiz. % 14.49% 44.57% 117.75% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

542  474  482  465 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTOUCHE 0.11+0.035 
 AT 0.105+0.005 
 XDL 0.065+0.005 
 KGROUP 0.120.00 
 NEXGRAM 0.065+0.005 
 XOX 0.245-0.02 
 MQTECH 0.24+0.02 
 K1 0.60+0.005 
 IRIS 0.37+0.04 
 MTOUCHE-WC 0.03+0.025 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers