Highlights

[AAX] YoY Annualized Quarter Result on 2020-03-31 [#0]

Stock [AAX]: AIRASIA X BHD
Announcement Date 30-Jul-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
31-Mar-2020
Profit Trend QoQ -     -349.21%    YoY -     -1,368.55%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/21 31/12/20 31/03/20 31/12/19  -   -   -  CAGR
Revenue 1,001,643 1,232,828 3,696,368 4,392,607  -   -   -  -69.37%
  YoY % -18.75% -66.65% -15.85% - - - -
  Horiz. % 22.80% 28.07% 84.15% 100.00% - - -
PBT -6,006,792 -1,458,612 -2,197,524 -324,094  -   -   -  934.98%
  YoY % -311.82% 33.62% -578.05% - - - -
  Horiz. % 1,853.41% 450.06% 678.05% 100.00% - - -
Tax -582 -723 -1,284 -165,386  -   -   -  -98.91%
  YoY % 19.41% 43.67% 99.22% - - - -
  Horiz. % 0.35% 0.44% 0.78% 100.00% - - -
NP -6,007,374 -1,459,335 -2,198,808 -489,480  -   -   -  644.11%
  YoY % -311.65% 33.63% -349.21% - - - -
  Horiz. % 1,227.30% 298.14% 449.21% 100.00% - - -
NP to SH -6,007,374 -1,459,335 -2,198,808 -489,480  -   -   -  644.11%
  YoY % -311.65% 33.63% -349.21% - - - -
  Horiz. % 1,227.30% 298.14% 449.21% 100.00% - - -
Tax Rate - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Total Cost 7,009,018 2,692,163 5,895,176 4,882,087  -   -   -  33.57%
  YoY % 160.35% -54.33% 20.75% - - - -
  Horiz. % 143.57% 55.14% 120.75% 100.00% - - -
Net Worth -6,885,925 -1,244,444 -871,111 207,407  -   -   -  -
  YoY % -453.33% -42.86% -520.00% - - - -
  Horiz. % -3,320.00% -600.00% -420.00% 100.00% - - -
Dividend
31/03/21 31/12/20 31/03/20 31/12/19  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/03/21 31/12/20 31/03/20 31/12/19  -   -   -  CAGR
Net Worth -6,885,925 -1,244,444 -871,111 207,407  -   -   -  -
  YoY % -453.33% -42.86% -520.00% - - - -
  Horiz. % -3,320.00% -600.00% -420.00% 100.00% - - -
NOSH 4,148,148 4,148,148 4,148,148 4,148,148  -   -   -  -0.00%
  YoY % 0.00% -0.00% 0.00% - - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
Ratio Analysis
31/03/21 31/12/20 31/03/20 31/12/19  -   -   -  CAGR
NP Margin -599.75 % -118.37 % -59.49 % -11.14 %  -  %  -  %  -  % 2,330.12%
  YoY % -406.67% -98.97% -434.02% - - - -
  Horiz. % 5,383.75% 1,062.57% 534.02% 100.00% - - -
ROE 0.00 % 0.00 % 0.00 % -236.00 %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
Per Share
31/03/21 31/12/20 31/03/20 31/12/19  -   -   -  CAGR
RPS 24.15 29.72 89.11 105.89  -   -   -  -69.37%
  YoY % -18.74% -66.65% -15.85% - - - -
  Horiz. % 22.81% 28.07% 84.15% 100.00% - - -
EPS -144.86 -35.13 -53.20 -11.80  -   -   -  644.27%
  YoY % -312.35% 33.97% -350.85% - - - -
  Horiz. % 1,227.63% 297.71% 450.85% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS -1.6600 -0.3000 -0.2100 0.0500  -   -   -  -
  YoY % -453.33% -42.86% -520.00% - - - -
  Horiz. % -3,320.00% -600.00% -420.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 4,148,149
31/03/21 31/12/20 31/03/20 31/12/19  -   -   -  CAGR
RPS 24.15 29.72 89.11 105.89  -   -   -  -69.37%
  YoY % -18.74% -66.65% -15.85% - - - -
  Horiz. % 22.81% 28.07% 84.15% 100.00% - - -
EPS -144.82 -35.18 -53.01 -11.80  -   -   -  644.11%
  YoY % -311.65% 33.64% -349.24% - - - -
  Horiz. % 1,227.29% 298.14% 449.24% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS -1.6600 -0.3000 -0.2100 0.0500  -   -   -  -
  YoY % -453.33% -42.86% -520.00% - - - -
  Horiz. % -3,320.00% -600.00% -420.00% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 31/03/20 31/12/19  -   -   -  CAGR
Date 31/03/21 31/12/20 31/03/20 31/12/19  -   -   -  -
Price 0.0900 0.0750 0.0500 0.1550  -   -   -  -
P/RPS 0.37 0.25 0.06 0.15  -   -   -  106.00%
  YoY % 48.00% 316.67% -60.00% - - - -
  Horiz. % 246.67% 166.67% 40.00% 100.00% - - -
P/EPS -0.06 -0.21 -0.09 -1.31  -   -   -  -91.53%
  YoY % 71.43% -133.33% 93.13% - - - -
  Horiz. % 4.58% 16.03% 6.87% 100.00% - - -
EY -1,609.12 -469.07 -1,060.14 -76.13  -   -   -  1,049.76%
  YoY % -243.04% 55.75% -1,292.54% - - - -
  Horiz. % 2,113.65% 616.14% 1,392.54% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 3.10  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Price Multiplier on Announcement Date
31/03/21 31/12/20 31/03/20 31/12/19  -   -   -  CAGR
Date - 26/02/21 30/07/20 27/02/20  -   -   -  -
Price 0.0700 0.0850 0.0700 0.1050  -   -   -  -
P/RPS 0.29 0.29 0.08 0.10  -   -   -  134.49%
  YoY % 0.00% 262.50% -20.00% - - - -
  Horiz. % 290.00% 290.00% 80.00% 100.00% - - -
P/EPS -0.05 -0.24 -0.13 -0.89  -   -   -  -90.02%
  YoY % 79.17% -84.62% 85.39% - - - -
  Horiz. % 5.62% 26.97% 14.61% 100.00% - - -
EY -2,068.87 -413.89 -757.24 -112.38  -   -   -  929.41%
  YoY % -399.86% 45.34% -573.82% - - - -
  Horiz. % 1,840.96% 368.30% 673.82% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 2.10  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

270  465  554  1202 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.38-0.015 
 PUC 0.185+0.005 
 M3TECH 0.055-0.01 
 RESINTC 0.715+0.12 
 DNEX 0.705-0.015 
 FOCUS 0.040.00 
 TANCO 0.205-0.005 
 DSONIC 0.47+0.01 
 SERSOL 0.550.00 
 SALUTE 0.62+0.02 
PARTNERS & BROKERS