Highlights

[SOLID] YoY Annualized Quarter Result on 2014-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 25-Mar-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2014
Quarter 31-Jan-2014  [#3]
Profit Trend QoQ -     33.90%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Revenue 124,376 122,337 136,300 119,758 0  -   -  -
  YoY % 1.67% -10.24% 13.81% 0.00% - - -
  Horiz. % 103.86% 102.15% 113.81% 100.00% - - -
PBT 6,854 10,513 13,833 10,317 0  -   -  -
  YoY % -34.80% -24.00% 34.08% 0.00% - - -
  Horiz. % 66.44% 101.90% 134.08% 100.00% - - -
Tax -2,713 -3,326 -3,665 -3,357 0  -   -  -
  YoY % 18.44% 9.24% -9.17% 0.00% - - -
  Horiz. % 80.82% 99.09% 109.17% 100.00% - - -
NP 4,141 7,186 10,168 6,960 0  -   -  -
  YoY % -42.37% -29.32% 46.09% 0.00% - - -
  Horiz. % 59.50% 103.26% 146.09% 100.00% - - -
NP to SH 4,172 7,340 10,145 6,936 0  -   -  -
  YoY % -43.16% -27.65% 46.27% 0.00% - - -
  Horiz. % 60.15% 105.82% 146.27% 100.00% - - -
Tax Rate 39.58 % 31.64 % 26.50 % 32.54 % - %  -  %  -  % -
  YoY % 25.09% 19.40% -18.56% 0.00% - - -
  Horiz. % 121.63% 97.23% 81.44% 100.00% - - -
Total Cost 120,234 115,150 126,132 112,798 0  -   -  -
  YoY % 4.42% -8.71% 11.82% 0.00% - - -
  Horiz. % 106.59% 102.09% 111.82% 100.00% - - -
Net Worth 135,755 133,949 96,050 78,295 -  -   -  -
  YoY % 1.35% 39.46% 22.68% 0.00% - - -
  Horiz. % 173.39% 171.08% 122.68% 100.00% - - -
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Div 662 - 20 - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 3,309.46% 0.00% 100.00% - - - -
Div Payout % 15.87 % - % 0.20 % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 7,935.00% 0.00% 100.00% - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Net Worth 135,755 133,949 96,050 78,295 -  -   -  -
  YoY % 1.35% 39.46% 22.68% 0.00% - - -
  Horiz. % 173.39% 171.08% 122.68% 100.00% - - -
NOSH 165,555 163,353 150,078 132,704 -  -   -  -
  YoY % 1.35% 8.84% 13.09% 0.00% - - -
  Horiz. % 124.76% 123.10% 113.09% 100.00% - - -
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
NP Margin 3.33 % 5.87 % 7.46 % 5.81 % - %  -  %  -  % -
  YoY % -43.27% -21.31% 28.40% 0.00% - - -
  Horiz. % 57.31% 101.03% 128.40% 100.00% - - -
ROE 3.07 % 5.48 % 10.56 % 8.86 % - %  -  %  -  % -
  YoY % -43.98% -48.11% 19.19% 0.00% - - -
  Horiz. % 34.65% 61.85% 119.19% 100.00% - - -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
RPS 75.13 74.89 90.82 90.24 -  -   -  -
  YoY % 0.32% -17.54% 0.64% 0.00% - - -
  Horiz. % 83.26% 82.99% 100.64% 100.00% - - -
EPS 2.52 4.49 6.76 5.23 0.00  -   -  -
  YoY % -43.88% -33.58% 29.25% 0.00% - - -
  Horiz. % 48.18% 85.85% 129.25% 100.00% - - -
DPS 0.40 0.00 0.01 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 4,000.00% 0.00% 100.00% - - - -
NAPS 0.8200 0.8200 0.6400 0.5900 -  -   -  -
  YoY % 0.00% 28.13% 8.47% 0.00% - - -
  Horiz. % 138.98% 138.98% 108.47% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 405,644
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
RPS 30.66 30.16 33.60 29.52 -  -   -  -
  YoY % 1.66% -10.24% 13.82% 0.00% - - -
  Horiz. % 103.86% 102.17% 113.82% 100.00% - - -
EPS 1.03 1.81 2.50 1.71 0.00  -   -  -
  YoY % -43.09% -27.60% 46.20% 0.00% - - -
  Horiz. % 60.23% 105.85% 146.20% 100.00% - - -
DPS 0.16 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.3347 0.3302 0.2368 0.1930 -  -   -  -
  YoY % 1.36% 39.44% 22.69% 0.00% - - -
  Horiz. % 173.42% 171.09% 122.69% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 -  -   -  -
Price 1.3400 1.3900 1.6400 0.6550 0.0000  -   -  -
P/RPS 1.78 1.86 1.81 0.73 0.00  -   -  -
  YoY % -4.30% 2.76% 147.95% 0.00% - - -
  Horiz. % 243.84% 254.79% 247.95% 100.00% - - -
P/EPS 53.17 30.93 24.26 12.53 0.00  -   -  -
  YoY % 71.90% 27.49% 93.62% 0.00% - - -
  Horiz. % 424.34% 246.85% 193.62% 100.00% - - -
EY 1.88 3.23 4.12 7.98 0.00  -   -  -
  YoY % -41.80% -21.60% -48.37% 0.00% - - -
  Horiz. % 23.56% 40.48% 51.63% 100.00% - - -
DY 0.30 0.00 0.01 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 3,000.00% 0.00% 100.00% - - - -
P/NAPS 1.63 1.70 2.56 1.11 0.00  -   -  -
  YoY % -4.12% -33.59% 130.63% 0.00% - - -
  Horiz. % 146.85% 153.15% 230.63% 100.00% - - -
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Date 28/03/17 30/03/16 24/03/15 25/03/14 -  -   -  -
Price 1.2700 1.3700 1.6100 0.8300 0.0000  -   -  -
P/RPS 1.69 1.83 1.77 0.92 0.00  -   -  -
  YoY % -7.65% 3.39% 92.39% 0.00% - - -
  Horiz. % 183.70% 198.91% 192.39% 100.00% - - -
P/EPS 50.40 30.49 23.82 15.88 0.00  -   -  -
  YoY % 65.30% 28.00% 50.00% 0.00% - - -
  Horiz. % 317.38% 192.00% 150.00% 100.00% - - -
EY 1.98 3.28 4.20 6.30 0.00  -   -  -
  YoY % -39.63% -21.90% -33.33% 0.00% - - -
  Horiz. % 31.43% 52.06% 66.67% 100.00% - - -
DY 0.31 0.00 0.01 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 3,100.00% 0.00% 100.00% - - - -
P/NAPS 1.55 1.67 2.52 1.41 0.00  -   -  -
  YoY % -7.19% -33.73% 78.72% 0.00% - - -
  Horiz. % 109.93% 118.44% 178.72% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

525  363  569  632 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.085+0.005 
 ASB 0.17-0.02 
 MNC 0.045-0.005 
 HLT 1.67+0.14 
 KANGER 0.235-0.025 
 MTOUCHE 0.065-0.005 
 VSOLAR 0.040.00 
 CAREPLS 3.15+0.33 
 MMAG-WB 0.13-0.04 
 TOPGLOV 8.55+0.53 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock selection criteria - Koon Yew Yin Koon Yew Yin's Blog
2. 'THE GREATER FOOL THEORY By Dr Neoh Soon Kean (Excerpts from STOCK MARKET INVESTMENT), Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
3. TOPGLOVE: Employee Provident Fund (EPF) is back with Top Glove Van Gogh of Financial
4. Technical View - Top Glove Corporation Bhd Rakuten Trade Research Reports
5. Investor lodge complaint with SC against Macquarie downgrade on TOP GLOVE gloveharicut
6. TOP GLOVE is buying back own share. Why Director dispose share? LIM CHEONG GUAN should hold the share for a year. gloveharicut
7. Will Shareholders benefit when Top Glove spend Rm 310 million on share buyback? Koon Yew Yin Koon Yew Yin's Blog
8. [Humbled Investor] MFCB: Low Risk High Return? What is the Target Price? HumbledInvestor
PARTNERS & BROKERS