Highlights

[SOLID] YoY Annualized Quarter Result on 2014-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 25-Mar-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2014
Quarter 31-Jan-2014  [#3]
Profit Trend QoQ -     33.90%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Revenue 124,376 122,337 136,300 119,758 0  -   -  -
  YoY % 1.67% -10.24% 13.81% 0.00% - - -
  Horiz. % 103.86% 102.15% 113.81% 100.00% - - -
PBT 6,854 10,513 13,833 10,317 0  -   -  -
  YoY % -34.80% -24.00% 34.08% 0.00% - - -
  Horiz. % 66.44% 101.90% 134.08% 100.00% - - -
Tax -2,713 -3,326 -3,665 -3,357 0  -   -  -
  YoY % 18.44% 9.24% -9.17% 0.00% - - -
  Horiz. % 80.82% 99.09% 109.17% 100.00% - - -
NP 4,141 7,186 10,168 6,960 0  -   -  -
  YoY % -42.37% -29.32% 46.09% 0.00% - - -
  Horiz. % 59.50% 103.26% 146.09% 100.00% - - -
NP to SH 4,172 7,340 10,145 6,936 0  -   -  -
  YoY % -43.16% -27.65% 46.27% 0.00% - - -
  Horiz. % 60.15% 105.82% 146.27% 100.00% - - -
Tax Rate 39.58 % 31.64 % 26.50 % 32.54 % - %  -  %  -  % -
  YoY % 25.09% 19.40% -18.56% 0.00% - - -
  Horiz. % 121.63% 97.23% 81.44% 100.00% - - -
Total Cost 120,234 115,150 126,132 112,798 0  -   -  -
  YoY % 4.42% -8.71% 11.82% 0.00% - - -
  Horiz. % 106.59% 102.09% 111.82% 100.00% - - -
Net Worth 135,755 133,949 96,050 78,295 -  -   -  -
  YoY % 1.35% 39.46% 22.68% 0.00% - - -
  Horiz. % 173.39% 171.08% 122.68% 100.00% - - -
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Div 662 - 20 - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 3,309.46% 0.00% 100.00% - - - -
Div Payout % 15.87 % - % 0.20 % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 7,935.00% 0.00% 100.00% - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Net Worth 135,755 133,949 96,050 78,295 -  -   -  -
  YoY % 1.35% 39.46% 22.68% 0.00% - - -
  Horiz. % 173.39% 171.08% 122.68% 100.00% - - -
NOSH 165,555 163,353 150,078 132,704 -  -   -  -
  YoY % 1.35% 8.84% 13.09% 0.00% - - -
  Horiz. % 124.76% 123.10% 113.09% 100.00% - - -
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
NP Margin 3.33 % 5.87 % 7.46 % 5.81 % - %  -  %  -  % -
  YoY % -43.27% -21.31% 28.40% 0.00% - - -
  Horiz. % 57.31% 101.03% 128.40% 100.00% - - -
ROE 3.07 % 5.48 % 10.56 % 8.86 % - %  -  %  -  % -
  YoY % -43.98% -48.11% 19.19% 0.00% - - -
  Horiz. % 34.65% 61.85% 119.19% 100.00% - - -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
RPS 75.13 74.89 90.82 90.24 -  -   -  -
  YoY % 0.32% -17.54% 0.64% 0.00% - - -
  Horiz. % 83.26% 82.99% 100.64% 100.00% - - -
EPS 2.52 4.49 6.76 5.23 0.00  -   -  -
  YoY % -43.88% -33.58% 29.25% 0.00% - - -
  Horiz. % 48.18% 85.85% 129.25% 100.00% - - -
DPS 0.40 0.00 0.01 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 4,000.00% 0.00% 100.00% - - - -
NAPS 0.8200 0.8200 0.6400 0.5900 -  -   -  -
  YoY % 0.00% 28.13% 8.47% 0.00% - - -
  Horiz. % 138.98% 138.98% 108.47% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 393,271
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
RPS 31.63 31.11 34.66 30.45 -  -   -  -
  YoY % 1.67% -10.24% 13.83% 0.00% - - -
  Horiz. % 103.88% 102.17% 113.83% 100.00% - - -
EPS 1.06 1.87 2.58 1.76 0.00  -   -  -
  YoY % -43.32% -27.52% 46.59% 0.00% - - -
  Horiz. % 60.23% 106.25% 146.59% 100.00% - - -
DPS 0.17 0.00 0.01 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 1,700.00% 0.00% 100.00% - - - -
NAPS 0.3452 0.3406 0.2442 0.1991 -  -   -  -
  YoY % 1.35% 39.48% 22.65% 0.00% - - -
  Horiz. % 173.38% 171.07% 122.65% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 -  -   -  -
Price 1.3400 1.3900 1.6400 0.6550 0.0000  -   -  -
P/RPS 1.78 1.86 1.81 0.73 0.00  -   -  -
  YoY % -4.30% 2.76% 147.95% 0.00% - - -
  Horiz. % 243.84% 254.79% 247.95% 100.00% - - -
P/EPS 53.17 30.93 24.26 12.53 0.00  -   -  -
  YoY % 71.90% 27.49% 93.62% 0.00% - - -
  Horiz. % 424.34% 246.85% 193.62% 100.00% - - -
EY 1.88 3.23 4.12 7.98 0.00  -   -  -
  YoY % -41.80% -21.60% -48.37% 0.00% - - -
  Horiz. % 23.56% 40.48% 51.63% 100.00% - - -
DY 0.30 0.00 0.01 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 3,000.00% 0.00% 100.00% - - - -
P/NAPS 1.63 1.70 2.56 1.11 0.00  -   -  -
  YoY % -4.12% -33.59% 130.63% 0.00% - - -
  Horiz. % 146.85% 153.15% 230.63% 100.00% - - -
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -   -  CAGR
Date 28/03/17 30/03/16 24/03/15 25/03/14 -  -   -  -
Price 1.2700 1.3700 1.6100 0.8300 0.0000  -   -  -
P/RPS 1.69 1.83 1.77 0.92 0.00  -   -  -
  YoY % -7.65% 3.39% 92.39% 0.00% - - -
  Horiz. % 183.70% 198.91% 192.39% 100.00% - - -
P/EPS 50.40 30.49 23.82 15.88 0.00  -   -  -
  YoY % 65.30% 28.00% 50.00% 0.00% - - -
  Horiz. % 317.38% 192.00% 150.00% 100.00% - - -
EY 1.98 3.28 4.20 6.30 0.00  -   -  -
  YoY % -39.63% -21.90% -33.33% 0.00% - - -
  Horiz. % 31.43% 52.06% 66.67% 100.00% - - -
DY 0.31 0.00 0.01 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 3,100.00% 0.00% 100.00% - - - -
P/NAPS 1.55 1.67 2.52 1.41 0.00  -   -  -
  YoY % -7.19% -33.73% 78.72% 0.00% - - -
  Horiz. % 109.93% 118.44% 178.72% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

240  305  518  1206 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TDM 0.31+0.005 
 SANICHI 0.045-0.005 
 JAKS 1.32+0.02 
 SAPNRG 0.26-0.005 
 TIGER 0.110.00 
 HSI-H8F 0.235+0.005 
 XDL 0.105+0.005 
 RSAWIT 0.335-0.005 
 HIAPTEK 0.22+0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers