Highlights

[SOLID] YoY Annualized Quarter Result on 2015-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 24-Mar-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2015
Quarter 31-Jan-2015  [#3]
Profit Trend QoQ -     -5.43%    YoY -     46.27%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
Revenue 131,910 124,376 122,337 136,300 119,758 0  -  -
  YoY % 6.06% 1.67% -10.24% 13.81% 0.00% - -
  Horiz. % 110.15% 103.86% 102.15% 113.81% 100.00% - -
PBT 5,430 6,854 10,513 13,833 10,317 0  -  -
  YoY % -20.77% -34.80% -24.00% 34.08% 0.00% - -
  Horiz. % 52.64% 66.44% 101.90% 134.08% 100.00% - -
Tax -1,938 -2,713 -3,326 -3,665 -3,357 0  -  -
  YoY % 28.55% 18.44% 9.24% -9.17% 0.00% - -
  Horiz. % 57.74% 80.82% 99.09% 109.17% 100.00% - -
NP 3,492 4,141 7,186 10,168 6,960 0  -  -
  YoY % -15.68% -42.37% -29.32% 46.09% 0.00% - -
  Horiz. % 50.17% 59.50% 103.26% 146.09% 100.00% - -
NP to SH 3,486 4,172 7,340 10,145 6,936 0  -  -
  YoY % -16.43% -43.16% -27.65% 46.27% 0.00% - -
  Horiz. % 50.27% 60.15% 105.82% 146.27% 100.00% - -
Tax Rate 35.70 % 39.58 % 31.64 % 26.50 % 32.54 % - %  -  % -
  YoY % -9.80% 25.09% 19.40% -18.56% 0.00% - -
  Horiz. % 109.71% 121.63% 97.23% 81.44% 100.00% - -
Total Cost 128,418 120,234 115,150 126,132 112,798 0  -  -
  YoY % 6.81% 4.42% -8.71% 11.82% 0.00% - -
  Horiz. % 113.85% 106.59% 102.09% 111.82% 100.00% - -
Net Worth 140,599 135,755 133,949 96,050 78,295 -  -  -
  YoY % 3.57% 1.35% 39.46% 22.68% 0.00% - -
  Horiz. % 179.58% 173.39% 171.08% 122.68% 100.00% - -
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
Div - 662 - 20 - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 3,309.46% 0.00% 100.00% - - -
Div Payout % - % 15.87 % - % 0.20 % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 7,935.00% 0.00% 100.00% - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
Net Worth 140,599 135,755 133,949 96,050 78,295 -  -  -
  YoY % 3.57% 1.35% 39.46% 22.68% 0.00% - -
  Horiz. % 179.58% 173.39% 171.08% 122.68% 100.00% - -
NOSH 390,554 165,555 163,353 150,078 132,704 -  -  -
  YoY % 135.91% 1.35% 8.84% 13.09% 0.00% - -
  Horiz. % 294.30% 124.76% 123.10% 113.09% 100.00% - -
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
NP Margin 2.65 % 3.33 % 5.87 % 7.46 % 5.81 % - %  -  % -
  YoY % -20.42% -43.27% -21.31% 28.40% 0.00% - -
  Horiz. % 45.61% 57.31% 101.03% 128.40% 100.00% - -
ROE 2.48 % 3.07 % 5.48 % 10.56 % 8.86 % - %  -  % -
  YoY % -19.22% -43.98% -48.11% 19.19% 0.00% - -
  Horiz. % 27.99% 34.65% 61.85% 119.19% 100.00% - -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
RPS 33.78 75.13 74.89 90.82 90.24 -  -  -
  YoY % -55.04% 0.32% -17.54% 0.64% 0.00% - -
  Horiz. % 37.43% 83.26% 82.99% 100.64% 100.00% - -
EPS 0.89 2.52 4.49 6.76 5.23 0.00  -  -
  YoY % -64.68% -43.88% -33.58% 29.25% 0.00% - -
  Horiz. % 17.02% 48.18% 85.85% 129.25% 100.00% - -
DPS 0.00 0.40 0.00 0.01 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 4,000.00% 0.00% 100.00% - - -
NAPS 0.3600 0.8200 0.8200 0.6400 0.5900 -  -  -
  YoY % -56.10% 0.00% 28.13% 8.47% 0.00% - -
  Horiz. % 61.02% 138.98% 138.98% 108.47% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 393,271
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
RPS 33.54 31.63 31.11 34.66 30.45 -  -  -
  YoY % 6.04% 1.67% -10.24% 13.83% 0.00% - -
  Horiz. % 110.15% 103.88% 102.17% 113.83% 100.00% - -
EPS 0.89 1.06 1.87 2.58 1.76 0.00  -  -
  YoY % -16.04% -43.32% -27.52% 46.59% 0.00% - -
  Horiz. % 50.57% 60.23% 106.25% 146.59% 100.00% - -
DPS 0.00 0.17 0.00 0.01 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 1,700.00% 0.00% 100.00% - - -
NAPS 0.3575 0.3452 0.3406 0.2442 0.1991 -  -  -
  YoY % 3.56% 1.35% 39.48% 22.65% 0.00% - -
  Horiz. % 179.56% 173.38% 171.07% 122.65% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -  -  -
Price 0.3300 1.3400 1.3900 1.6400 0.6550 0.0000  -  -
P/RPS 0.98 1.78 1.86 1.81 0.73 0.00  -  -
  YoY % -44.94% -4.30% 2.76% 147.95% 0.00% - -
  Horiz. % 134.25% 243.84% 254.79% 247.95% 100.00% - -
P/EPS 36.96 53.17 30.93 24.26 12.53 0.00  -  -
  YoY % -30.49% 71.90% 27.49% 93.62% 0.00% - -
  Horiz. % 294.97% 424.34% 246.85% 193.62% 100.00% - -
EY 2.71 1.88 3.23 4.12 7.98 0.00  -  -
  YoY % 44.15% -41.80% -21.60% -48.37% 0.00% - -
  Horiz. % 33.96% 23.56% 40.48% 51.63% 100.00% - -
DY 0.00 0.30 0.00 0.01 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 3,000.00% 0.00% 100.00% - - -
P/NAPS 0.92 1.63 1.70 2.56 1.11 0.00  -  -
  YoY % -43.56% -4.12% -33.59% 130.63% 0.00% - -
  Horiz. % 82.88% 146.85% 153.15% 230.63% 100.00% - -
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13  -  CAGR
Date 20/03/18 28/03/17 30/03/16 24/03/15 25/03/14 -  -  -
Price 0.3450 1.2700 1.3700 1.6100 0.8300 0.0000  -  -
P/RPS 1.02 1.69 1.83 1.77 0.92 0.00  -  -
  YoY % -39.64% -7.65% 3.39% 92.39% 0.00% - -
  Horiz. % 110.87% 183.70% 198.91% 192.39% 100.00% - -
P/EPS 38.64 50.40 30.49 23.82 15.88 0.00  -  -
  YoY % -23.33% 65.30% 28.00% 50.00% 0.00% - -
  Horiz. % 243.32% 317.38% 192.00% 150.00% 100.00% - -
EY 2.59 1.98 3.28 4.20 6.30 0.00  -  -
  YoY % 30.81% -39.63% -21.90% -33.33% 0.00% - -
  Horiz. % 41.11% 31.43% 52.06% 66.67% 100.00% - -
DY 0.00 0.31 0.00 0.01 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 3,100.00% 0.00% 100.00% - - -
P/NAPS 0.96 1.55 1.67 2.52 1.41 0.00  -  -
  YoY % -38.06% -7.19% -33.73% 78.72% 0.00% - -
  Horiz. % 68.09% 109.93% 118.44% 178.72% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

2017 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8650.00 
 KOTRA 1.900.00 
 UCREST 0.170.00 
 PINEAPP 0.330.00 
 PUC 0.0550.00 
 WILLOW 0.4350.00 
 IRIS 0.150.00 
 TOPGLOV-C60 0.0550.00 
 BTECH 0.2150.00 
 3A 0.7950.00 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers