Highlights

[SOLID] YoY Annualized Quarter Result on 2012-07-31 [#1]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 09-Sep-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2013
Quarter 31-Jul-2012  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/07/15 31/07/14 31/07/13 31/07/12  -   -   -  CAGR
Revenue 113,304 125,936 108,416 0  -   -   -  -
  YoY % -10.03% 16.16% 0.00% - - - -
  Horiz. % 104.51% 116.16% 100.00% - - - -
PBT 8,120 12,020 7,228 0  -   -   -  -
  YoY % -32.45% 66.30% 0.00% - - - -
  Horiz. % 112.34% 166.30% 100.00% - - - -
Tax -2,292 -3,152 -2,456 0  -   -   -  -
  YoY % 27.28% -28.34% 0.00% - - - -
  Horiz. % 93.32% 128.34% 100.00% - - - -
NP 5,828 8,868 4,772 0  -   -   -  -
  YoY % -34.28% 85.83% 0.00% - - - -
  Horiz. % 122.13% 185.83% 100.00% - - - -
NP to SH 5,836 8,936 4,648 0  -   -   -  -
  YoY % -34.69% 92.25% 0.00% - - - -
  Horiz. % 125.56% 192.25% 100.00% - - - -
Tax Rate 28.23 % 26.22 % 33.98 % - %  -  %  -  %  -  % -
  YoY % 7.67% -22.84% 0.00% - - - -
  Horiz. % 83.08% 77.16% 100.00% - - - -
Total Cost 107,476 117,068 103,644 0  -   -   -  -
  YoY % -8.19% 12.95% 0.00% - - - -
  Horiz. % 103.70% 112.95% 100.00% - - - -
Net Worth 112,596 92,958 65,578 -  -   -   -  -
  YoY % 21.13% 41.75% 0.00% - - - -
  Horiz. % 171.70% 141.75% 100.00% - - - -
Dividend
31/07/15 31/07/14 31/07/13 31/07/12  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12  -   -   -  CAGR
Net Worth 112,596 92,958 65,578 -  -   -   -  -
  YoY % 21.13% 41.75% 0.00% - - - -
  Horiz. % 171.70% 141.75% 100.00% - - - -
NOSH 158,586 149,932 115,049 -  -   -   -  -
  YoY % 5.77% 30.32% 0.00% - - - -
  Horiz. % 137.84% 130.32% 100.00% - - - -
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12  -   -   -  CAGR
NP Margin 5.14 % 7.04 % 4.40 % - %  -  %  -  %  -  % -
  YoY % -26.99% 60.00% 0.00% - - - -
  Horiz. % 116.82% 160.00% 100.00% - - - -
ROE 5.18 % 9.61 % 7.09 % - %  -  %  -  %  -  % -
  YoY % -46.10% 35.54% 0.00% - - - -
  Horiz. % 73.06% 135.54% 100.00% - - - -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12  -   -   -  CAGR
RPS 71.45 83.99 94.23 -  -   -   -  -
  YoY % -14.93% -10.87% 0.00% - - - -
  Horiz. % 75.83% 89.13% 100.00% - - - -
EPS 3.68 5.96 4.04 0.00  -   -   -  -
  YoY % -38.26% 47.52% 0.00% - - - -
  Horiz. % 91.09% 147.52% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.7100 0.6200 0.5700 -  -   -   -  -
  YoY % 14.52% 8.77% 0.00% - - - -
  Horiz. % 124.56% 108.77% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 393,271
31/07/15 31/07/14 31/07/13 31/07/12  -   -   -  CAGR
RPS 28.81 32.02 27.57 -  -   -   -  -
  YoY % -10.02% 16.14% 0.00% - - - -
  Horiz. % 104.50% 116.14% 100.00% - - - -
EPS 1.48 2.27 1.18 0.00  -   -   -  -
  YoY % -34.80% 92.37% 0.00% - - - -
  Horiz. % 125.42% 192.37% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.2863 0.2364 0.1668 -  -   -   -  -
  YoY % 21.11% 41.73% 0.00% - - - -
  Horiz. % 171.64% 141.73% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12  -   -   -  CAGR
Date 31/07/15 31/07/14 - -  -   -   -  -
Price 1.6800 0.8800 0.0000 0.0000  -   -   -  -
P/RPS 2.35 1.05 0.00 0.00  -   -   -  -
  YoY % 123.81% 0.00% 0.00% - - - -
  Horiz. % 223.81% 100.00% - - - - -
P/EPS 45.65 14.77 0.00 0.00  -   -   -  -
  YoY % 209.07% 0.00% 0.00% - - - -
  Horiz. % 309.07% 100.00% - - - - -
EY 2.19 6.77 0.00 0.00  -   -   -  -
  YoY % -67.65% 0.00% 0.00% - - - -
  Horiz. % 32.35% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 2.37 1.42 0.00 0.00  -   -   -  -
  YoY % 66.90% 0.00% 0.00% - - - -
  Horiz. % 166.90% 100.00% - - - - -
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12  -   -   -  CAGR
Date 22/09/15 25/09/14 - -  -   -   -  -
Price 1.6500 0.8850 0.0000 0.0000  -   -   -  -
P/RPS 2.31 1.05 0.00 0.00  -   -   -  -
  YoY % 120.00% 0.00% 0.00% - - - -
  Horiz. % 220.00% 100.00% - - - - -
P/EPS 44.84 14.85 0.00 0.00  -   -   -  -
  YoY % 201.95% 0.00% 0.00% - - - -
  Horiz. % 301.95% 100.00% - - - - -
EY 2.23 6.73 0.00 0.00  -   -   -  -
  YoY % -66.86% 0.00% 0.00% - - - -
  Horiz. % 33.14% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 2.32 1.43 0.00 0.00  -   -   -  -
  YoY % 62.24% 0.00% 0.00% - - - -
  Horiz. % 162.24% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers