Highlights

[SOLID] YoY Annualized Quarter Result on 2013-07-31 [#1]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 09-Sep-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2014
Quarter 31-Jul-2013  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
Revenue 118,512 113,304 125,936 108,416 0  -   -  -
  YoY % 4.60% -10.03% 16.16% 0.00% - - -
  Horiz. % 109.31% 104.51% 116.16% 100.00% - - -
PBT 6,804 8,120 12,020 7,228 0  -   -  -
  YoY % -16.21% -32.45% 66.30% 0.00% - - -
  Horiz. % 94.13% 112.34% 166.30% 100.00% - - -
Tax -2,184 -2,292 -3,152 -2,456 0  -   -  -
  YoY % 4.71% 27.28% -28.34% 0.00% - - -
  Horiz. % 88.93% 93.32% 128.34% 100.00% - - -
NP 4,620 5,828 8,868 4,772 0  -   -  -
  YoY % -20.73% -34.28% 85.83% 0.00% - - -
  Horiz. % 96.81% 122.13% 185.83% 100.00% - - -
NP to SH 4,620 5,836 8,936 4,648 0  -   -  -
  YoY % -20.84% -34.69% 92.25% 0.00% - - -
  Horiz. % 99.40% 125.56% 192.25% 100.00% - - -
Tax Rate 32.10 % 28.23 % 26.22 % 33.98 % - %  -  %  -  % -
  YoY % 13.71% 7.67% -22.84% 0.00% - - -
  Horiz. % 94.47% 83.08% 77.16% 100.00% - - -
Total Cost 113,892 107,476 117,068 103,644 0  -   -  -
  YoY % 5.97% -8.19% 12.95% 0.00% - - -
  Horiz. % 109.89% 103.70% 112.95% 100.00% - - -
Net Worth 135,300 112,596 92,958 65,578 -  -   -  -
  YoY % 20.16% 21.13% 41.75% 0.00% - - -
  Horiz. % 206.32% 171.70% 141.75% 100.00% - - -
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
Net Worth 135,300 112,596 92,958 65,578 -  -   -  -
  YoY % 20.16% 21.13% 41.75% 0.00% - - -
  Horiz. % 206.32% 171.70% 141.75% 100.00% - - -
NOSH 165,000 158,586 149,932 115,049 -  -   -  -
  YoY % 4.04% 5.77% 30.32% 0.00% - - -
  Horiz. % 143.42% 137.84% 130.32% 100.00% - - -
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
NP Margin 3.90 % 5.14 % 7.04 % 4.40 % - %  -  %  -  % -
  YoY % -24.12% -26.99% 60.00% 0.00% - - -
  Horiz. % 88.64% 116.82% 160.00% 100.00% - - -
ROE 3.41 % 5.18 % 9.61 % 7.09 % - %  -  %  -  % -
  YoY % -34.17% -46.10% 35.54% 0.00% - - -
  Horiz. % 48.10% 73.06% 135.54% 100.00% - - -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
RPS 71.83 71.45 83.99 94.23 -  -   -  -
  YoY % 0.53% -14.93% -10.87% 0.00% - - -
  Horiz. % 76.23% 75.83% 89.13% 100.00% - - -
EPS 2.80 3.68 5.96 4.04 0.00  -   -  -
  YoY % -23.91% -38.26% 47.52% 0.00% - - -
  Horiz. % 69.31% 91.09% 147.52% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.8200 0.7100 0.6200 0.5700 -  -   -  -
  YoY % 15.49% 14.52% 8.77% 0.00% - - -
  Horiz. % 143.86% 124.56% 108.77% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 393,271
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
RPS 30.13 28.81 32.02 27.57 -  -   -  -
  YoY % 4.58% -10.02% 16.14% 0.00% - - -
  Horiz. % 109.29% 104.50% 116.14% 100.00% - - -
EPS 1.17 1.48 2.27 1.18 0.00  -   -  -
  YoY % -20.95% -34.80% 92.37% 0.00% - - -
  Horiz. % 99.15% 125.42% 192.37% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3440 0.2863 0.2364 0.1668 -  -   -  -
  YoY % 20.15% 21.11% 41.73% 0.00% - - -
  Horiz. % 206.24% 171.64% 141.73% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
Date 29/07/16 31/07/15 31/07/14 - -  -   -  -
Price 1.3000 1.6800 0.8800 0.0000 0.0000  -   -  -
P/RPS 1.81 2.35 1.05 0.00 0.00  -   -  -
  YoY % -22.98% 123.81% 0.00% 0.00% - - -
  Horiz. % 172.38% 223.81% 100.00% - - - -
P/EPS 46.43 45.65 14.77 0.00 0.00  -   -  -
  YoY % 1.71% 209.07% 0.00% 0.00% - - -
  Horiz. % 314.35% 309.07% 100.00% - - - -
EY 2.15 2.19 6.77 0.00 0.00  -   -  -
  YoY % -1.83% -67.65% 0.00% 0.00% - - -
  Horiz. % 31.76% 32.35% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.59 2.37 1.42 0.00 0.00  -   -  -
  YoY % -32.91% 66.90% 0.00% 0.00% - - -
  Horiz. % 111.97% 166.90% 100.00% - - - -
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12  -   -  CAGR
Date 27/09/16 22/09/15 25/09/14 - -  -   -  -
Price 1.3300 1.6500 0.8850 0.0000 0.0000  -   -  -
P/RPS 1.85 2.31 1.05 0.00 0.00  -   -  -
  YoY % -19.91% 120.00% 0.00% 0.00% - - -
  Horiz. % 176.19% 220.00% 100.00% - - - -
P/EPS 47.50 44.84 14.85 0.00 0.00  -   -  -
  YoY % 5.93% 201.95% 0.00% 0.00% - - -
  Horiz. % 319.87% 301.95% 100.00% - - - -
EY 2.11 2.23 6.73 0.00 0.00  -   -  -
  YoY % -5.38% -66.86% 0.00% 0.00% - - -
  Horiz. % 31.35% 33.14% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.62 2.32 1.43 0.00 0.00  -   -  -
  YoY % -30.17% 62.24% 0.00% 0.00% - - -
  Horiz. % 113.29% 162.24% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  295  534  763 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 SAPNRG 0.295-0.005 
 TIGER 0.075+0.015 
 ARMADA 0.53+0.005 
 HSI-H8F 0.25-0.085 
 FINTEC 0.08+0.01 
 AT 0.085+0.01 
 KNM 0.425-0.015 
 DGB 0.16+0.01 
 HSI-C7F 0.27+0.065 
Partners & Brokers